Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
網易-S
09999
5
貝殼-W
02423
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 10.32%5,974.6萬 | -24.84%2,917.5萬 | 1,557.05%775.5萬 | 25.10%1.55億 | 97.09%6,194.8萬 | -12.15%5,415.5萬 | 31.40%3,881.8萬 | -70.53%46.8萬 | -6.70%1.24億 | -51.29%3,143.1萬 |
| 持續經營淨收入 | -1.20%3,943.7萬 | 88.29%3,288.3萬 | -34.93%-2,328萬 | 10.58%9,163.8萬 | 53.22%5,151.3萬 | 11.66%3,991.4萬 | -47.31%1,746.4萬 | 12.15%-1,725.3萬 | -30.92%8,287萬 | -32.70%3,362.1萬 |
| 持續經營損益 | 16.43%-655.1萬 | -6.18%-752.1萬 | -19.77%-468.9萬 | -2.61%-3,688.6萬 | -25.33%-1,804.9萬 | 11.90%-783.9萬 | -25.96%-708.3萬 | 44.27%-391.5萬 | 32.56%-3,594.7萬 | -29.80%-1,440.1萬 |
| 折舊攤銷及損耗 | 19.65%2,178.4萬 | 11.23%2,015.7萬 | 8.77%1,863萬 | 8.04%7,135.7萬 | 3.53%1,790.1萬 | 11.91%1,820.6萬 | 9.86%1,812.2萬 | 7.08%1,712.8萬 | 0.95%6,604.9萬 | 20.71%1,729萬 |
| 遞延稅費 | ---- | ---- | ---- | -74.60%288.6萬 | ---- | ---- | ---- | ---- | -32.85%1,136萬 | ---- |
| 其他非現金項目 | 66.91%1,868.2萬 | 89.67%1,087萬 | -0.98%-752萬 | 16.15%1,779.8萬 | 569.43%832.1萬 | -5.30%1,119.3萬 | -31.56%573.1萬 | -21.82%-744.7萬 | -11.40%1,532.3萬 | 2,160.00%124.3萬 |
| 營運資金變化 | -153.52%-1,423萬 | -695.30%-2,712.8萬 | 94.53%2,479.3萬 | 293.78%1,159.2萬 | 99.40%-9.7萬 | -188.55%-561.3萬 | 120.91%455.7萬 | -50.14%1,274.5萬 | 66.69%-598.2萬 | -330.58%-1,609.2萬 |
| -應收款項(增)減 | ---- | ---- | ---- | 15.20%-958.1萬 | ---- | ---- | ---- | ---- | 5.87%-1,129.8萬 | ---- |
| -存貨(增)減 | ---- | ---- | ---- | -77.05%72.6萬 | ---- | ---- | ---- | ---- | 152.25%316.3萬 | ---- |
| -預付費用(增)減 | ---- | ---- | ---- | -99.06%5.1萬 | ---- | ---- | ---- | ---- | 183.31%542.2萬 | ---- |
| -應付款項及應計費用(減)增 | ---- | ---- | ---- | 753.07%2,053.9萬 | ---- | ---- | ---- | ---- | -146.56%-314.5萬 | ---- |
| -其他營運資本變動 | ---- | ---- | ---- | -15.32%-14.3萬 | ---- | ---- | ---- | ---- | 16.22%-12.4萬 | ---- |
| 已支付退稅 | 136.58%62.4萬 | -418.52%-8.6萬 | 77.34%-17.9萬 | 68.35%-299.6萬 | 66.86%-52.7萬 | -556.15%-170.6萬 | 102.55%2.7萬 | 89.01%-79萬 | -1,962.31%-946.6萬 | -174.02%-159萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 10.32%5,974.6萬 | -24.84%2,917.5萬 | 1,557.05%775.5萬 | 25.10%1.55億 | 97.09%6,194.8萬 | -12.15%5,415.5萬 | 31.40%3,881.8萬 | -70.53%46.8萬 | -6.70%1.24億 | -51.29%3,143.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -347.97%-7,794.6萬 | 17.41%-3,139.3萬 | -94.60%-1.55億 | -43.80%-1.84億 | -170.94%-4,859萬 | 69.08%-1,740萬 | -69.15%-3,800.9萬 | -156.43%-7,975.3萬 | -93.98%-1.28億 | 61.37%-1,793.4萬 |
| 固定資產交易淨額 | -20,417.94%-6,976.1萬 | -8.15%-2,555.7萬 | -98.41%-1.53億 | -56.77%-1.46億 | -228.38%-4,510萬 | 99.20%-34萬 | -20.92%-2,363萬 | -350.81%-7,686.8萬 | -56.90%-9,309.2萬 | 63.14%-1,373.4萬 |
| 業務交易淨額 | 43.89%-1,150.8萬 | 11.07%-1,085.6萬 | -295.22%-1,140.2萬 | -9.62%-4,674.7萬 | 63.30%-564.7萬 | -51.83%-2,050.9萬 | -118.90%-1,220.8萬 | 64.70%-288.5萬 | -80.82%-4,264.6萬 | -52.93%-1,538.9萬 |
| 已收到的股息(投資活動產生的現金流) | -3.65%332.3萬 | 50.89%502萬 | --871.9萬 | 12.24%893.3萬 | 107.60%215.7萬 | --344.9萬 | 25.64%332.7萬 | --0 | -53.31%795.9萬 | 16.48%103.9萬 |
| 其他投資活動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---549.8萬 | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -347.97%-7,794.6萬 | 17.41%-3,139.3萬 | -94.60%-1.55億 | -43.80%-1.84億 | -170.94%-4,859萬 | 69.08%-1,740萬 | -69.15%-3,800.9萬 | -156.43%-7,975.3萬 | -93.98%-1.28億 | 61.37%-1,793.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 101.98%74.8萬 | -39.98%979.4萬 | 220.74%1.81億 | 94.75%-555萬 | -161.00%-4,035.3萬 | -20.61%-3,782.3萬 | 203.26%1,631.8萬 | 230.54%5,630.8萬 | -149.62%-1.06億 | -3.57%-1,546.1萬 |
| 債務發行/償還的淨額 | 147.96%1,335萬 | -6.87%2,900.4萬 | 201.43%1.95億 | 937.21%4,351萬 | ---2,439.7萬 | -11.34%-2,783.6萬 | 522.88%3,114.4萬 | 336.39%6,459.9萬 | -3,364.67%-519.7萬 | --0 |
| 普通股發行/回購的淨額 | --0 | --0 | --0 | 91.07%-78.9萬 | --0 | --0 | --0 | 37.28%-78.9萬 | -1,903.40%-883.5萬 | -145.12%-108.1萬 |
| 已支付現金股息 | -5.26%-792.5萬 | -7.79%-792.6萬 | -8.24%-792.5萬 | 61.44%-2,973.3萬 | -11.39%-752.9萬 | -11.34%-752.9萬 | -8.37%-735.3萬 | 87.11%-732.2萬 | -207.61%-7,710.2萬 | -7.87%-675.9萬 |
| 已付利息(籌資活動產生的現金流) | -74.49%-495.2萬 | -41.47%-1,139.4萬 | -481.62%-632.8萬 | -18.42%-2,118.6萬 | -13.08%-920.6萬 | -812.54%-283.8萬 | 8.87%-805.4萬 | -81.33%-108.8萬 | 0.35%-1,789萬 | 10.86%-814.1萬 |
| 其他融資活動的淨現金流額 | -27.63%27.5萬 | -81.07%11萬 | -85.13%13.5萬 | -18.95%264.8萬 | 49.81%77.9萬 | -46.78%38萬 | -55.85%58.1萬 | 26.64%90.8萬 | 163.26%326.7萬 | -45.32%52萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 101.98%74.8萬 | -39.98%979.4萬 | 220.74%1.81億 | 94.75%-555萬 | -161.00%-4,035.3萬 | -20.61%-3,782.3萬 | 203.26%1,631.8萬 | 230.54%5,630.8萬 | -149.62%-1.06億 | -3.57%-1,546.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 37.78%4,303.8萬 | 161.73%3,629.9萬 | -89.20%354.5萬 | -76.87%3,283.1萬 | -15.63%2,977.8萬 | -49.21%3,123.7萬 | -80.34%1,386.9萬 | -76.87%3,283.1萬 | 30.32%1.42億 | -74.17%3,529.4萬 |
| 當期現金流變化 | -1,534.08%-1,745.2萬 | -55.77%757.6萬 | 244.31%3,315.9萬 | 68.98%-3,391.3萬 | -1,274.49%-2,699.5萬 | 95.89%-106.8萬 | 296.12%1,712.7萬 | 68.37%-2,297.7萬 | -539.25%-1.09億 | -161.98%-196.4萬 |
| 利率變動影響 | 154.73%21.4萬 | -447.30%-83.7萬 | -110.09%-40.5萬 | 2,309.90%462.7萬 | 252.71%76.2萬 | -75.34%-39.1萬 | 182.25%24.1萬 | 232.64%401.5萬 | -97.64%19.2萬 | -122.98%-49.9萬 |
| 期末現金流 | -13.36%2,580萬 | 37.78%4,303.8萬 | 161.73%3,629.9萬 | -89.20%354.5萬 | -89.20%354.5萬 | -15.63%2,977.8萬 | -49.21%3,123.7萬 | -80.34%1,386.9萬 | -76.87%3,283.1萬 | -76.87%3,283.1萬 |
| 自由現金流 | -128.55%-1,001.5萬 | -76.09%361.8萬 | -87.35%-1.45億 | -306.05%-1,021.6萬 | 55.15%1,684.8萬 | 87.42%3,507.4萬 | 51.33%1,513.1萬 | -122.44%-7,726.9萬 | -92.04%495.8萬 | -60.13%1,085.9萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。