Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q2)2023/09/30 | (FY)2023/03/31 | (Q4)2023/03/31 | (Q2)2022/09/30 | (FY)2022/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 4.48%282.77萬 | 4.48%282.77萬 | -58.53%413.47萬 | -76.41%270.65萬 | -76.41%270.65萬 | 71.72%997.03萬 | 87.20%1,147.25萬 | --1,147.25萬 | -27.90%580.63萬 | 162.37%612.84萬 |
| -現金和現金等價物 | 4.48%282.77萬 | 4.48%282.77萬 | -58.53%413.47萬 | -76.41%270.65萬 | -76.41%270.65萬 | 71.72%997.03萬 | 87.20%1,147.25萬 | --1,147.25萬 | -27.90%580.63萬 | 162.37%612.84萬 |
| 應收款項 | 10.26%997.8萬 | 10.26%997.8萬 | 9.50%1,044.21萬 | 12.91%904.98萬 | 12.91%904.98萬 | -13.62%953.59萬 | -22.44%801.51萬 | --801.51萬 | 70.41%1,103.93萬 | 58.20%1,033.38萬 |
| -應收賬款 | 10.59%952.92萬 | 10.59%952.92萬 | 8.87%950.44萬 | 11.86%861.64萬 | 11.86%861.64萬 | -16.29%873.01萬 | -23.75%770.3萬 | --770.3萬 | 72.78%1,042.95萬 | 58.51%1,010.17萬 |
| -應收關聯方款項 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.60%3.05萬 | -16.20%2.6萬 |
| -其他應收款 | 3.56%44.88萬 | 3.56%44.88萬 | 16.36%93.76萬 | 38.84%43.34萬 | 38.84%43.34萬 | 39.10%80.58萬 | 51.42%31.21萬 | --31.21萬 | 54.56%57.93萬 | 60.80%20.61萬 |
| 預付費用 | -14.36%4.09萬 | -14.36%4.09萬 | ---- | -11.11%4.77萬 | -11.11%4.77萬 | ---- | --5.37萬 | --5.37萬 | ---- | --0 |
| 遞延資產 | ---- | ---- | 23.93%1,349.06萬 | 83.48%1,284.68萬 | 83.48%1,284.68萬 | 60.51%1,088.53萬 | 128.42%700.17萬 | --700.17萬 | 182.24%678.16萬 | 210.62%306.52萬 |
| 流動資產合計 | 8.83%1,284.65萬 | 8.83%1,284.65萬 | -7.65%2,806.73萬 | -55.53%1,180.4萬 | -55.53%1,180.4萬 | 28.63%3,039.15萬 | 35.93%2,654.3萬 | --2,654.3萬 | 39.52%2,362.73萬 | 98.15%1,952.75萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -44.98%28.44萬 | -44.98%28.44萬 | 188.30%38.85萬 | 82.63%51.7萬 | 82.63%51.7萬 | -68.50%13.48萬 | -49.09%28.31萬 | --28.31萬 | 246.46%42.78萬 | 106.57%55.6萬 |
| -固定資產 | -6.98%305.8萬 | -6.98%305.8萬 | -86.62%38.85萬 | 7.74%328.74萬 | 7.74%328.74萬 | -9.10%290.4萬 | -8.17%305.11萬 | --305.11萬 | 10.55%319.46萬 | 9.50%332.27萬 |
| -累計折舊 | -0.11%-277.35萬 | -0.11%-277.35萬 | ---- | -0.09%-277.04萬 | -0.09%-277.04萬 | -0.09%-276.92萬 | -0.05%-276.81萬 | ---276.81萬 | -0.02%-276.69萬 | -0.05%-276.67萬 |
| 關聯方資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.60%3.05萬 | -16.20%2.6萬 |
| 非流動遞延資產 | 8.86%1,400.28萬 | 8.86%1,400.28萬 | -53.50%2.88萬 | 15,625.10%1,286.28萬 | 15,625.10%1,286.28萬 | -49.74%6.2萬 | 26.87%8.18萬 | --8.18萬 | --12.34萬 | --6.45萬 |
| 長期預付費用 | -5.14%9.19萬 | -5.14%9.19萬 | -5.14%9.19萬 | -0.15%9.69萬 | -0.15%9.69萬 | -0.15%9.69萬 | -16.62%9.71萬 | --9.71萬 | -16.62%9.71萬 | 0.00%11.64萬 |
| 其他非流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- |
| 非流動資產合計 | 6.70%1,437.92萬 | 6.70%1,437.92萬 | 73.40%50.93萬 | 2,817.43%1,347.67萬 | 2,817.43%1,347.67萬 | -54.69%29.37萬 | -37.31%46.19萬 | --46.19萬 | 170.24%64.82萬 | 91.12%73.69萬 |
| 總資產 | 7.69%2,722.57萬 | 7.69%2,722.57萬 | -6.87%2,857.66萬 | -6.38%2,528.07萬 | -6.38%2,528.07萬 | 26.40%3,068.52萬 | 33.26%2,700.49萬 | --2,700.49萬 | 41.35%2,427.55萬 | 97.89%2,026.44萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 53.19%234.72萬 | 53.19%234.72萬 | 2.79%202.02萬 | 7.08%153.22萬 | 7.08%153.22萬 | 25.00%196.54萬 | 151.73%143.08萬 | --143.08萬 | -24.68%157.23萬 | -43.64%56.84萬 |
| -應付稅費 | 57.65%225.33萬 | 57.65%225.33萬 | 2.79%202.02萬 | 4.12%142.93萬 | 4.12%142.93萬 | 94.73%196.54萬 | 151.90%137.27萬 | --137.27萬 | -43.35%100.93萬 | -42.91%54.49萬 |
| -其他應付款 | -8.76%9.39萬 | -8.76%9.39萬 | ---- | 76.88%10.29萬 | 76.88%10.29萬 | ---- | 147.92%5.82萬 | --5.82萬 | 83.96%56.3萬 | -56.57%2.35萬 |
| 應計費用 | 18.01%15.31萬 | 18.01%15.31萬 | -34.61%564萬 | 54.73%12.97萬 | 54.73%12.97萬 | 4,851.47%862.58萬 | -32.17%8.38萬 | --8.38萬 | -51.41%17.42萬 | 73.33%12.36萬 |
| 短期借款與租賃負債 | -7.66%25.05萬 | -7.66%25.05萬 | 110.02%26.34萬 | -0.47%27.13萬 | -0.47%27.13萬 | -52.62%12.54萬 | -3.84%27.26萬 | --27.26萬 | 117.76%26.47萬 | 7.30%28.35萬 |
| -短期租賃負債 | -7.66%25.05萬 | -7.66%25.05萬 | 110.02%26.34萬 | -0.47%27.13萬 | -0.47%27.13萬 | -52.62%12.54萬 | -3.84%27.26萬 | --27.26萬 | 117.76%26.47萬 | 7.30%28.35萬 |
| 遞延負債 | -7.40%37.07萬 | -7.40%37.07萬 | 10.10%25.82萬 | -1.85%40.04萬 | -1.85%40.04萬 | -34.60%23.45萬 | 63.95%40.79萬 | --40.79萬 | -31.49%35.86萬 | -4.21%24.88萬 |
| 流動負債總額 | 24.45%313.21萬 | 24.45%313.21萬 | -25.29%818.18萬 | 13.73%251.67萬 | 13.73%251.67萬 | 358.77%1,095.11萬 | 78.45%221.3萬 | --221.3萬 | -22.78%238.71萬 | -22.67%124.01萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | --0 | --0 | --11.81萬 | --23.76萬 | --23.76萬 | ---- | --0 | --0 | --15.13萬 | --27.26萬 |
| -長期租賃負債 | --0 | --0 | --11.81萬 | --23.76萬 | --23.76萬 | ---- | --0 | --0 | --15.13萬 | --27.26萬 |
| 非流動負債總額 | --0 | --0 | --11.81萬 | --23.76萬 | --23.76萬 | --0 | --0 | --0 | -45.07%15.13萬 | 169.18%27.26萬 |
| 總負債 | 13.72%313.21萬 | 13.72%313.21萬 | -24.21%830萬 | 24.46%275.43萬 | 24.46%275.43萬 | 331.42%1,095.11萬 | 46.29%221.3萬 | --221.3萬 | -24.60%253.84萬 | -11.28%151.27萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 | --7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 |
| -普通股股本 | 0.00%7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 | --7.85萬 | 0.00%7.85萬 | 0.00%7.85萬 |
| 留存收益 | 6.97%2,408.7萬 | 6.97%2,408.7萬 | 3.00%2,027.95萬 | -9.09%2,251.85萬 | -9.09%2,251.85萬 | -9.38%1,968.95萬 | 32.16%2,477.04萬 | --2,477.04萬 | 57.46%2,172.81萬 | 119.82%1,874.27萬 |
| 資本公積 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | --9,000 | 0.00%9,000 | 0.00%9,000 |
| 不影響留存收益的損益 | -121.46%-2,374 | -121.46%-2,374 | -133.20%-1.18萬 | -108.53%-1,072 | -108.53%-1,072 | --3.56萬 | --1.26萬 | --1.26萬 | --0 | --0 |
| 其他權益 | 0.00%-7.85萬 | 0.00%-7.85萬 | 0.00%-7.85萬 | 0.00%-7.85萬 | 0.00%-7.85萬 | 0.00%-7.85萬 | 0.00%-7.85萬 | ---7.85萬 | 0.00%-7.85萬 | 0.00%-7.85萬 |
| 股東權益總額 | 6.96%2,409.36萬 | 6.96%2,409.36萬 | 2.75%2,027.66萬 | -9.14%2,252.64萬 | -9.14%2,252.64萬 | -9.21%1,973.41萬 | 32.21%2,479.19萬 | --2,479.19萬 | 57.42%2,173.71萬 | 119.69%1,875.17萬 |
| 總權益 | 6.96%2,409.36萬 | 6.96%2,409.36萬 | 2.75%2,027.66萬 | -9.14%2,252.64萬 | -9.14%2,252.64萬 | -9.21%1,973.41萬 | 32.21%2,479.19萬 | --2,479.19萬 | 57.42%2,173.71萬 | 119.69%1,875.17萬 |
| 貨幣單位 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- | -- |