Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/09/26 | (Q1)2025/06/27 | (FY)2025/03/28 | (Q4)2025/03/28 | (Q3)2024/12/27 | (Q2)2024/09/27 | (Q1)2024/06/28 | (FY)2024/03/29 | (Q4)2024/03/29 | (Q3)2023/12/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -37.75%1.17億 | -25.43%1.29億 | -42.81%1.21億 | -42.81%1.21億 | -35.40%1.38億 | -48.99%1.89億 | -51.01%1.73億 | -39.66%2.12億 | -39.66%2.12億 | -35.89%2.14億 |
| -現金和現金等價物 | -37.75%1.17億 | -25.43%1.29億 | -42.81%1.21億 | -42.81%1.21億 | -35.40%1.38億 | -48.99%1.89億 | -51.01%1.73億 | -39.66%2.12億 | -39.66%2.12億 | -35.89%2.14億 |
| 應收款項 | 37.39%1.06億 | 33.11%8,937.9萬 | -30.80%8,459.8萬 | -30.80%8,459.8萬 | -29.12%8,380.5萬 | -37.63%7,698.5萬 | -46.47%6,714.7萬 | -6.30%1.22億 | -6.30%1.22億 | -11.91%1.18億 |
| -應收賬款 | 37.39%1.06億 | 40.98%8,937.9萬 | -28.61%8,459.8萬 | -28.61%8,459.8萬 | -26.79%8,380.5萬 | -35.68%7,698.5萬 | -47.90%6,339.7萬 | -5.03%1.19億 | -5.03%1.19億 | -10.77%1.14億 |
| -應收票據 | ---- | ---- | --0 | --0 | --0 | --0 | 0.00%375萬 | 0.00%375萬 | 0.00%375萬 | 0.00%375萬 |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.11%270.3萬 | 39.11%270.3萬 | ---- |
| 存貨 | -3.38%1.71億 | -1.20%1.74億 | 13.32%1.84億 | 13.32%1.84億 | 16.66%1.93億 | 2.06%1.77億 | 0.99%1.76億 | 7.27%1.62億 | 7.27%1.62億 | 38.45%1.66億 |
| 預付費用 | -75.77%936.3萬 | -96.71%96.8萬 | 14.90%3,666.2萬 | 14.90%3,666.2萬 | --3,603.7萬 | --3,863.6萬 | --2,941.1萬 | 1,426.70%3,190.8萬 | 1,426.70%3,190.8萬 | ---- |
| 受限制現金 | -9.38%932.2萬 | -6.96%1,027.3萬 | -2.45%977.3萬 | -2.45%977.3萬 | 11.49%1,051萬 | 22.20%1,028.7萬 | 23.88%1,104.1萬 | 40.52%1,001.8萬 | 40.52%1,001.8萬 | -4.02%942.7萬 |
| 其他流動資產 | 25.02%4,032.4萬 | -19.59%2,705.4萬 | -9.94%3,024.7萬 | -9.94%3,024.7萬 | -19.76%3,368.3萬 | -19.24%3,225.3萬 | -12.34%3,364.7萬 | 44.41%3,358.4萬 | 44.41%3,358.4萬 | 90.56%4,198萬 |
| 流動資產合計 | -10.33%4.69億 | -8.81%4.47億 | -15.58%4.83億 | -15.58%4.83億 | -9.80%4.96億 | -26.76%5.24億 | -29.99%4.9億 | -14.06%5.72億 | -14.06%5.72億 | -11.36%5.49億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -8.33%3.18億 | -4.22%3.26億 | -5.21%3.24億 | -5.21%3.24億 | -1.55%3.42億 | 4.37%3.47億 | 11.21%3.4億 | 22.00%3.42億 | 22.00%3.42億 | 40.77%3.47億 |
| -固定資產 | -0.41%8.61億 | 1.92%8.62億 | 1.14%8.5億 | 1.14%8.5億 | 1.67%8.66億 | 5.30%8.65億 | 6.46%8.46億 | 10.58%8.4億 | 10.58%8.4億 | 19.40%8.52億 |
| -累計折舊 | -4.91%-5.43億 | -6.05%-5.37億 | -5.48%-5.26億 | -5.48%-5.26億 | -3.89%-5.24億 | -5.94%-5.18億 | -3.49%-5.06億 | -3.91%-4.99億 | -3.91%-4.99億 | -8.10%-5.05億 |
| 商譽及其他無形資產 | -3.30%4.54億 | -3.01%4.6億 | -3.06%4.65億 | -3.06%4.65億 | -8.80%4.64億 | 491.94%4.7億 | 492.39%4.74億 | 498.58%4.79億 | 498.58%4.79億 | 524.89%5.08億 |
| -商譽 | 0.16%2.03億 | 0.51%2.03億 | 0.02%2.02億 | 0.02%2.02億 | -5.87%2.02億 | 633.21%2.03億 | 621.24%2.02億 | 631.01%2.02億 | 631.01%2.02億 | 660.57%2.15億 |
| -其他無形資產 | -5.93%2.51億 | -5.63%2.56億 | -5.32%2.62億 | -5.32%2.62億 | -10.95%2.62億 | 416.19%2.67億 | 422.86%2.72億 | 428.57%2.77億 | 428.57%2.77億 | 452.79%2.94億 |
| 投資和預付款 | -5.45%2,854.2萬 | 17.53%3,087.4萬 | 18.59%3,169.5萬 | 18.59%3,169.5萬 | 19.02%3,091.4萬 | 18.50%3,018.6萬 | -2.63%2,627萬 | -43.37%2,672.7萬 | -43.37%2,672.7萬 | -7.13%2,597.4萬 |
| 長期應收票據 | ---- | ---- | --0 | --0 | --0 | --0 | -50.00%375萬 | -44.44%468.8萬 | -44.44%468.8萬 | -40.00%562.5萬 |
| 長期應收款 | ---- | ---- | -7.69%2,859.3萬 | -7.69%2,859.3萬 | ---- | ---- | ---- | 15.73%3,097.6萬 | 15.73%3,097.6萬 | ---- |
| 非流動遞延資產 | 17.98%7,295.5萬 | 23.91%7,383.9萬 | 25.75%6,852.8萬 | 25.75%6,852.8萬 | -17.66%6,539.8萬 | -9.57%6,183.9萬 | 1.54%5,958.9萬 | 8.22%5,449.6萬 | 8.22%5,449.6萬 | 71.67%7,942萬 |
| 長期預付費用 | ---- | ---- | 5.29%1,887.6萬 | 5.29%1,887.6萬 | ---- | ---- | ---- | 0.97%1,792.8萬 | 0.97%1,792.8萬 | ---- |
| 其他非流動資產 | -31.62%4,050.2萬 | -5.43%5,182.2萬 | -31.74%187.5萬 | -31.74%187.5萬 | -9.91%4,408.4萬 | 3.22%5,923.4萬 | 0.16%5,479.7萬 | -42.53%274.7萬 | -42.53%274.7萬 | -6.49%4,893.6萬 |
| 非流動資產合計 | -5.54%9.15億 | -1.72%9.42億 | -2.14%9.38億 | -2.14%9.38億 | -6.86%9.46億 | 69.91%9.69億 | 79.59%9.59億 | 85.98%9.58億 | 85.98%9.58億 | 118.87%10.16億 |
| 總資產 | -7.22%13.84億 | -4.12%13.89億 | -7.16%14.21億 | -7.16%14.21億 | -7.89%14.42億 | 16.12%14.92億 | 17.41%14.49億 | 29.59%15.31億 | 29.59%15.31億 | 44.39%15.65億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -19.30%4,502.4萬 | 20.55%4,851.1萬 | 10.79%4,550.1萬 | 10.79%4,550.1萬 | 2.44%4,178.7萬 | -15.01%5,579.1萬 | -43.99%4,024.1萬 | -42.61%4,106.8萬 | -42.61%4,106.8萬 | -31.20%4,079.1萬 |
| -應付賬款 | -16.89%4,176.1萬 | 29.04%4,560.9萬 | 7.70%3,873.3萬 | 7.70%3,873.3萬 | 5.45%3,968.5萬 | -19.74%5,024.5萬 | -45.94%3,534.6萬 | -36.07%3,596.4萬 | -36.07%3,596.4萬 | -24.65%3,763.3萬 |
| -應付稅費 | ---- | ---- | -93.30%23.3萬 | -93.30%23.3萬 | ---- | ---- | ---- | -38.17%347.8萬 | -38.17%347.8萬 | ---- |
| -應付關聯方款項 | -41.16%326.3萬 | -40.72%290.2萬 | 301.91%653.5萬 | 301.91%653.5萬 | -33.44%210.2萬 | 82.37%554.6萬 | -24.28%489.5萬 | -83.21%162.6萬 | -83.21%162.6萬 | -44.20%315.8萬 |
| 應計費用 | 19.41%6,830.5萬 | 10.44%6,483.2萬 | -19.23%4,510.6萬 | -19.23%4,510.6萬 | -25.17%5,234.6萬 | -9.77%5,720.3萬 | -23.46%5,870.2萬 | -21.63%5,584.5萬 | -21.63%5,584.5萬 | 22.58%6,995.1萬 |
| 短期借款與租賃負債 | -33.45%733萬 | 11.34%734.2萬 | -24.83%691萬 | -24.83%691萬 | -28.23%677.9萬 | 111.69%1,101.4萬 | 31.70%659.4萬 | 104.58%919.2萬 | 104.58%919.2萬 | 146.73%944.5萬 |
| -短期借款 | -71.63%155.3萬 | 8.79%153.5萬 | -63.78%142.3萬 | -63.78%142.3萬 | -65.29%137.4萬 | --547.5萬 | --141.1萬 | --392.9萬 | --392.9萬 | --395.9萬 |
| -短期租賃負債 | 4.30%577.7萬 | 12.04%580.7萬 | 4.26%548.7萬 | 4.26%548.7萬 | -1.48%540.5萬 | 6.46%553.9萬 | 3.52%518.3萬 | 17.14%526.3萬 | 17.14%526.3萬 | 43.31%548.6萬 |
| 其他流動負債 | ---- | ---- | 38.50%884.2萬 | 38.50%884.2萬 | ---- | ---- | ---- | -33.72%638.4萬 | -33.72%638.4萬 | ---- |
| 流動負債總額 | -2.70%1.21億 | 14.35%1.21億 | -4.79%1.12億 | -4.79%1.12億 | -16.04%1.01億 | -7.62%1.24億 | -31.27%1.06億 | -28.68%1.18億 | -28.68%1.18億 | -12.42%1.2億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -27.16%3.01億 | 49.90%3.28億 | 35.93%3.62億 | 35.93%3.62億 | 46.68%3.91億 | 909.00%4.14億 | 428.32%2.19億 | 599.16%2.66億 | 599.16%2.66億 | 633.77%2.67億 |
| -長期借款 | -27.75%2.86億 | 53.41%3.11億 | 38.10%3.45億 | 38.10%3.45億 | 49.61%3.75億 | 1,484.22%3.96億 | 710.36%2.03億 | 898.44%2.5億 | 898.44%2.5億 | 901.86%2.5億 |
| -長期租賃負債 | -13.81%1,523.3萬 | 5.65%1,695.2萬 | 2.89%1,687.8萬 | 2.89%1,687.8萬 | 1.68%1,659.5萬 | 10.43%1,767.4萬 | -2.06%1,604.5萬 | 25.72%1,640.4萬 | 25.72%1,640.4萬 | 43.70%1,632.1萬 |
| 遞延負債 | ---- | ---- | 2.52%602.2萬 | 2.52%602.2萬 | ---- | ---- | ---- | 107.05%587.4萬 | 107.05%587.4萬 | 283.52%2,774萬 |
| 員工福利 | ---- | ---- | 10.23%999.7萬 | 10.23%999.7萬 | ---- | ---- | ---- | 12.91%906.9萬 | 12.91%906.9萬 | ---- |
| 其他非流動負債 | 5.11%1,647.2萬 | 11.07%1,652.4萬 | ---- | ---- | -0.17%1,507.8萬 | 37.42%1,567.1萬 | 30.53%1,487.7萬 | -78.57%2.1萬 | -78.57%2.1萬 | 8,244.20%1,510.3萬 |
| 非流動負債總額 | -25.98%3.18億 | 47.43%3.44億 | 34.39%3.78億 | 34.39%3.78億 | 31.25%4.06億 | 719.34%4.29億 | 342.42%2.34億 | 473.25%2.81億 | 473.25%2.81億 | 492.24%3.1億 |
| 總負債 | -20.76%4.38億 | 37.13%4.65億 | 22.81%4.9億 | 22.81%4.9億 | 18.03%5.07億 | 196.50%5.53億 | 64.33%3.39億 | 86.10%3.99億 | 86.10%3.99億 | 126.80%4.3億 |
| 所有者權益 | ||||||||||
| 股本 | 0.60%185.1萬 | -4.59%184.9萬 | -4.61%184.3萬 | -4.61%184.3萬 | -4.71%184萬 | -4.42%184萬 | 0.73%193.8萬 | 0.73%193.2萬 | 0.73%193.2萬 | 0.89%193.1萬 |
| -普通股股本 | 0.60%185.1萬 | -4.59%184.9萬 | -4.61%184.3萬 | -4.61%184.3萬 | -4.71%184萬 | -4.42%184萬 | 0.73%193.8萬 | 0.73%193.2萬 | 0.73%193.2萬 | 0.89%193.1萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -88.84%-6,029.9萬 | -115.00%-6,681.8萬 | -111.57%-5,359.1萬 | -111.57%-5,359.1萬 | -108.25%-3,879.1萬 | -107.31%-3,193.1萬 | 19.98%4.45億 | 49.21%4.63億 | 49.21%4.63億 | 89.31%4.7億 |
| 資本公積 | 3.52%10.29億 | 46.24%10.14億 | 45.76%10.12億 | 45.76%10.12億 | 46.78%10.04億 | 45.34%9.94億 | 2.75%6.93億 | 2.99%6.94億 | 2.99%6.94億 | 2.42%6.84億 |
| 不影響留存收益的損益 | 0.77%-2,637.9萬 | 18.07%-2,617.3萬 | -6.63%-3,075.2萬 | -6.63%-3,075.2萬 | -55.71%-3,408.4萬 | -4.21%-2,658.3萬 | -50.70%-3,194.6萬 | -38.77%-2,884.1萬 | -38.77%-2,884.1萬 | 11.67%-2,188.9萬 |
| 股東權益總額 | 0.73%9.44億 | -16.77%9.23億 | -17.77%9.3億 | -17.77%9.3億 | -17.74%9.33億 | -14.56%9.37億 | 7.99%11.09億 | 17.07%11.3億 | 17.07%11.3億 | 26.96%11.34億 |
| 非控制性權益 | 18.65%165.4萬 | 27.30%160.4萬 | 20.61%154.5萬 | 20.61%154.5萬 | 10.13%138.1萬 | 16.26%139.4萬 | 6.60%126萬 | 7.92%128.1萬 | 7.92%128.1萬 | 6.54%125.4萬 |
| 總權益 | 0.76%9.46億 | -16.72%9.24億 | -17.73%9.31億 | -17.73%9.31億 | -17.71%9.34億 | -14.53%9.39億 | 7.99%11.1億 | 17.06%11.32億 | 17.06%11.32億 | 26.93%11.35億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |