Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -134.90%-605.1萬 | 33.81%9,224.1萬 | 14.06%1.91億 | -20.00%3.38億 | 57.33%8,438萬 | -24.10%1,733.9萬 | -47.47%6,893.2萬 | -22.10%1.68億 | 39.61%4.23億 | -33.97%5,363.4萬 |
| 持續經營淨收入 | -18.45%-4,357.4萬 | -575.70%-6,516.6萬 | 3,593.14%3,210.2萬 | -304.29%-2.4億 | -10,954.70%-2.16億 | -46.76%-3,678.8萬 | -84.52%1,369.9萬 | -101.64%-91.9萬 | 4,617.05%1.18億 | -103.73%-195.6萬 |
| 持續經營損益 | ---- | ---- | ---- | -3,897.39%-3,493.6萬 | ---- | ---- | ---- | ---- | -57.37%92萬 | ---- |
| 折舊和攤銷 | -7.77%5,895.2萬 | 4.83%6,851.8萬 | -0.83%6,331.2萬 | 15.74%2.58億 | 10.95%6,512.9萬 | 14.51%6,391.7萬 | 21.19%6,536.1萬 | 16.76%6,384.4萬 | 12.95%2.23億 | 13.05%5,870萬 |
| 遞延稅費 | ---- | ---- | ---- | -280.59%-6,900.9萬 | ---- | ---- | ---- | ---- | 1,654.55%3,821.4萬 | ---- |
| 其他非現金項目 | 5.72%-1,884.8萬 | 1,869.14%9,743.3萬 | -129.02%-457.1萬 | 2,054.64%3.43億 | 1,083.40%3.42億 | -171.80%-1,999.1萬 | -78.56%494.8萬 | 6,581.89%1,575.1萬 | -65.69%1,590.5萬 | -2,124.21%-3,477.6萬 |
| 營運資金變化 | -125.30%-258.1萬 | 43.33%-854.4萬 | 12.83%1.01億 | 2,541.16%5,912.5萬 | 32.48%-2,512.9萬 | 128.54%1,020.1萬 | 56.01%-1,507.6萬 | -14.96%8,912.9萬 | -106.52%-242.2萬 | 16.22%-3,721.7萬 |
| -應收款項(增)減 | ---- | ---- | ---- | -103.76%-125.4萬 | ---- | ---- | ---- | ---- | 210.37%3,332.2萬 | ---- |
| -預付費用(增)減 | ---- | ---- | ---- | -476.33%-1,051.8萬 | ---- | ---- | ---- | ---- | 82.82%-182.5萬 | ---- |
| -應付款項及應計費用(減)增 | -131.61%-1,913.8萬 | ---- | ---- | 72.20%1.04億 | --5,975.8萬 | ---826.3萬 | ---- | ---- | 5.51%6,053.7萬 | ---- |
| -其他流動負債變化 | 251.97%2,478.9萬 | -78.68%-7,612.5萬 | -13.09%6,872.4萬 | 334.40%2,732.6萬 | 42.27%-1,618.5萬 | 146.05%704.3萬 | 37.71%-4,260.4萬 | -20.98%7,907.2萬 | -113.29%-1,165.8萬 | 19.35%-2,803.5萬 |
| -其他營運資本變化 | -172.08%-823.2萬 | 90.00%-252.1萬 | 216.59%3,183.9萬 | 26.72%-6,067.4萬 | 43.75%-5,693萬 | 155.84%1,142.1萬 | -173.90%-2,522.2萬 | 112.04%1,005.7萬 | -23.32%-8,279.8萬 | -286.00%-1.01億 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -134.90%-605.1萬 | 33.81%9,224.1萬 | 14.06%1.91億 | -20.00%3.38億 | 57.33%8,438萬 | -24.10%1,733.9萬 | -47.47%6,893.2萬 | -22.10%1.68億 | 39.61%4.23億 | -33.97%5,363.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -53.54%3,201.2萬 | -641.84%-1.2億 | -30.26%-1.22億 | 100.77%557.8萬 | 125.17%4,642.2萬 | 451.07%6,890.8萬 | 95.99%-1,616.8萬 | 18.08%-9,358.4萬 | -46.89%-7.22億 | -18.38%-1.84億 |
| 固定資產交易的淨現金流 | -228.12%-6,497.5萬 | -65.98%-1.03億 | 43.52%-7,447.8萬 | 57.35%-2.14億 | 99.54%-43.2萬 | 84.07%-1,980.2萬 | 59.55%-6,190.2萬 | -1.52%-1.32億 | -15.79%-5.02億 | 26.36%-9,456.9萬 |
| 投資產品交易的淨現金流 | -126.93%-2,775萬 | -157.35%-1,668.2萬 | -203.95%-7,332.7萬 | 128.74%1.97億 | -676.22%-613.1萬 | -42.26%1.03億 | 122.33%2,909萬 | 92.46%7,054.4萬 | 152.57%8,592.4萬 | 104.67%106.4萬 |
| 其他投資活動的淨現金流 | -355.01%-6,519.9萬 | -103.09%-51.4萬 | 180.28%2,590.3萬 | 107.53%2,303.4萬 | 158.27%5,298.5萬 | 80.58%-1,432.9萬 | 113.84%1,664.4萬 | -53.57%-3,226.6萬 | -232.35%-3.06億 | -1,872.13%-9,093.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -53.54%3,201.2萬 | -641.84%-1.2億 | -30.26%-1.22億 | 100.77%557.8萬 | 125.17%4,642.2萬 | 451.07%6,890.8萬 | 95.99%-1,616.8萬 | 18.08%-9,358.4萬 | -46.89%-7.22億 | -18.38%-1.84億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 430.85%9,096.8萬 | -52.71%-4,718.8萬 | -193.37%-6,903.5萬 | -194.54%-2.01億 | -632.43%-1.19億 | -120.39%-2,749.5萬 | -129.08%-3,090萬 | -98.13%-2,353.2萬 | 542.90%2.13億 | -133.38%-1,629.8萬 |
| 債務發行/償還的淨現金流 | 412.66%1.01億 | -66.16%-5,269.1萬 | -340.21%-5,615.7萬 | -222.73%-1.99億 | -364.88%-1.22億 | -124.90%-3,216.7萬 | -162.46%-3,171.1萬 | -258.99%-1,275.7萬 | -0.17%1.62億 | -131.87%-2,622.2萬 |
| 普通股發行/償還的淨現金流 | 29.94%-148.6萬 | 87.85%-35萬 | -7,676.22%-1,112萬 | 79.95%-603萬 | 93.30%-88.6萬 | -49.47%-212.1萬 | 2.83%-288萬 | 98.85%-14.3萬 | -0.58%-3,007.8萬 | 55.78%-1,322.5萬 |
| 現金股利支付 | --0 | --0 | --0 | 0.95%-2,193.4萬 | 100.01%1,000 | 99.99%-1,000 | ---1,098.2萬 | ---1,095.2萬 | ---2,214.4萬 | ---1,106萬 |
| 其他融資活動的淨現金流額 | -219.52%-812萬 | -60.11%585.3萬 | -649.38%-175.8萬 | -75.62%2,520.1萬 | -90.02%341.4萬 | -62.59%679.4萬 | -74.89%1,467.3萬 | 104.31%32萬 | 204.42%1.03億 | 1,063.36%3,420.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 430.85%9,096.8萬 | -52.71%-4,718.8萬 | -193.37%-6,903.5萬 | -194.54%-2.01億 | -632.43%-1.19億 | -120.39%-2,749.5萬 | -129.08%-3,090萬 | -98.13%-2,353.2萬 | 542.90%2.13億 | -133.38%-1,629.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -1.82%2.28億 | 44.00%3.03億 | 89.44%3.02億 | -34.98%1.6億 | -5.15%2.91億 | 37.67%2.32億 | -37.18%2.1億 | -34.98%1.6億 | -38.75%2.45億 | 13.09%3.07億 |
| 當期現金流變化 | 99.02%1.17億 | -442.51%-7,488.7萬 | -99.07%46.9萬 | 266.24%1.43億 | 107.77%1,143萬 | -57.45%5,875.2萬 | 113.16%2,186.4萬 | -43.23%5,068.9萬 | 44.70%-8,586.2萬 | -471.21%-1.47億 |
| 期末現金流 | 18.54%3.45億 | -1.82%2.28億 | 44.00%3.03億 | 89.44%3.02億 | 89.44%3.02億 | -5.15%2.91億 | 37.67%2.32億 | -37.18%2.1億 | -34.98%1.6億 | -34.98%1.6億 |
| 自由現金流 | -323.95%-1.22億 | -249.40%-1,050.3萬 | 225.32%1.17億 | 136.40%3,830.2萬 | 135.64%2,404.3萬 | 71.70%-2,871.4萬 | 132.21%703萬 | -57.97%3,594.3萬 | 20.06%-1.05億 | -39.08%-6,746.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |