Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 43.51%9.94億 | 49.03%10.15億 | 47.46%9.27億 | 48.25%27.04億 | 50.68%7.01億 | 51.61%6.92億 | 47.34%6.81億 | 43.14%6.29億 | 27.16%18.24億 | 28.63%4.65億 |
| 營業收入 | 43.71%9.84億 | 49.27%10.06億 | 47.70%9.18億 | 48.36%26.72億 | 50.71%6.92億 | 52.03%6.84億 | 47.54%6.74億 | 42.95%6.22億 | 25.80%18.01億 | 27.47%4.59億 |
| 主營業務成本 | 41.50%8.68億 | 45.67%8.82億 | 43.21%8.21億 | 48.33%24.07億 | 47.19%6.15億 | 54.18%6.13億 | 47.41%6.05億 | 44.64%5.73億 | 29.82%16.23億 | 28.15%4.18億 |
| 毛利 | 59.10%1.26億 | 75.78%1.34億 | 91.45%1.06億 | 47.59%2.97億 | 81.30%8,634.5萬 | 34.27%7,898.9萬 | 46.85%7,597.4萬 | 29.28%5,538.3萬 | 9.09%2.01億 | 33.00%4,762.5萬 |
| 營業費用 | 19.78%1.18億 | 17.43%1.11億 | 15.48%1.11億 | 21.10%3.98億 | 21.61%1.09億 | 11.20%9,851.1萬 | 25.15%9,435.6萬 | 28.09%9,648.9萬 | 5.09%3.29億 | 1.85%8,953.8萬 |
| 銷售和管理費用 | 21.07%1.1億 | 18.14%1.04億 | 14.72%1.04億 | 20.80%3.71億 | 21.96%1.02億 | 9.37%9,087.1萬 | 25.16%8,786.3萬 | 28.55%9,051.2萬 | 3.99%3.07億 | 0.61%8,373.7萬 |
| 折舊攤銷及損耗 | 4.41%797.7萬 | 7.85%700.3萬 | 27.05%759.4萬 | 25.49%2,687.2萬 | 16.57%676.2萬 | 38.98%764萬 | 24.99%649.3萬 | 21.46%597.7萬 | 23.97%2,141.4萬 | 23.77%580.1萬 |
| -折舊及攤銷 | 4.41%797.7萬 | 7.85%700.3萬 | 27.05%759.4萬 | 25.49%2,687.2萬 | 16.57%676.2萬 | 38.98%764萬 | 24.99%649.3萬 | 21.46%597.7萬 | 23.97%2,141.4萬 | 23.77%580.1萬 |
| 營業利潤 | 139.35%768.1萬 | 223.75%2,274.8萬 | 86.88%-539.3萬 | 20.55%-1.02億 | 46.21%-2,254.5萬 | 34.39%-1,952.2萬 | 22.30%-1,838.2萬 | -26.52%-4,110.6萬 | 0.64%-1.28億 | 19.56%-4,191.3萬 |
| 淨非營業利息收入(費用) | 43.06%-395萬 | 30.59%-395萬 | 27.22%-395萬 | -10.91%-2,354.7萬 | -0.15%-549.2萬 | -26.91%-693.7萬 | -8.15%-569.1萬 | -8.13%-542.7萬 | -16.09%-2,123.1萬 | -14.42%-548.4萬 |
| 利息費用 | -43.06%395萬 | -30.59%395萬 | -27.22%395萬 | 10.91%2,354.7萬 | 0.15%549.2萬 | 26.91%693.7萬 | 8.15%569.1萬 | 8.13%542.7萬 | 16.09%2,123.1萬 | 14.42%548.4萬 |
| 其他淨收入(費用) | -14.13%7.9萬 | 123.81%1萬 | -445.60%-294.8萬 | -2,226.76%-302萬 | -84.83%2.2萬 | -78.50%9.2萬 | -130.43%-4.2萬 | 135.96%85.3萬 | 86.84%14.2萬 | |
| 特殊收入(費用) | ---- | ---- | ---- | ---302萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | --302萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非經營收入(費用) | ---- | -14.13%7.9萬 | 123.81%1萬 | -91.56%7.2萬 | --0 | -84.83%2.2萬 | -78.50%9.2萬 | -130.43%-4.2萬 | 584.66%85.3萬 | 86.84%14.2萬 |
| 稅前利潤 | 114.11%373.1萬 | 178.72%1,887.7萬 | 79.96%-933.3萬 | 13.59%-1.28億 | 34.28%-3,105.7萬 | 24.63%-2,643.7萬 | 15.84%-2,398.1萬 | -24.63%-4,657.5萬 | 0.74%-1.48億 | 16.84%-4,725.5萬 |
| 所得稅 | 125.00%2,000 | 14,554.55%322.4萬 | 2.1萬 | 195.45%2.1萬 | 129.17%7,000 | -8,000 | 2,100.00%2.2萬 | 0 | -106.49%-2.2萬 | -113.95%-2.4萬 |
| 除稅後利潤 | 114.11%372.9萬 | 165.21%1,565.3萬 | 79.92%-935.4萬 | 13.57%-1.28億 | 34.23%-3,106.4萬 | 24.65%-2,642.9萬 | 15.76%-2,400.3萬 | -24.63%-4,657.5萬 | 0.98%-1.48億 | 17.13%-4,723.1萬 |
| 持續經營利潤 | 114.11%372.9萬 | 165.21%1,565.3萬 | 79.92%-935.4萬 | 13.57%-1.28億 | 34.23%-3,106.4萬 | 24.65%-2,642.9萬 | 15.76%-2,400.3萬 | -24.63%-4,657.5萬 | 0.98%-1.48億 | 17.13%-4,723.1萬 |
| 歸屬於少數股東的淨利潤 | 0 | -300.00%-1.4萬 | -344.44%-24萬 | 76.92%-3.6萬 | 222.73%2.7萬 | 46.67%-1.6萬 | 141.18%7,000 | 37.93%-5.4萬 | -69.57%-15.6萬 | 76.09%-2.2萬 |
| 歸屬於母公司的淨利潤 | 114.12%372.9萬 | 165.25%1,566.7萬 | 80.41%-911.4萬 | 13.50%-1.28億 | 34.14%-3,109.1萬 | 24.64%-2,641.3萬 | 15.69%-2,401萬 | -24.77%-4,652.1萬 | 1.02%-1.48億 | 17.04%-4,720.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 114.12%372.9萬 | 165.25%1,566.7萬 | 80.41%-911.4萬 | 13.50%-1.28億 | 34.14%-3,109.1萬 | 24.64%-2,641.3萬 | 15.69%-2,401萬 | -24.77%-4,652.1萬 | 1.02%-1.48億 | 17.04%-4,720.9萬 |
| 基本每股收益 | 114.29%0.02 | 161.54%0.08 | 80.00%-0.05 | 15.19%-0.67 | 36.00%-0.16 | 26.32%-0.14 | 13.33%-0.13 | -25.00%-0.25 | 4.82%-0.79 | 19.35%-0.25 |
| 稀釋每股收益 | 114.29%0.02 | 153.85%0.07 | 80.00%-0.05 | 15.19%-0.67 | 36.00%-0.16 | 26.32%-0.14 | 13.33%-0.13 | -25.00%-0.25 | 4.82%-0.79 | 19.35%-0.25 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |