Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 22.25%11.11億 | 15.94%10.16億 | 18.65%8.84億 | -2.82%7.52億 | -2.82%7.52億 | 2.22%9.09億 | 5.68%8.76億 | 24.08%7.45億 | 27.12%7.73億 | 27.12%7.73億 |
| -現金和現金等價物 | 55.55%6.16億 | -2.61%5.21億 | -4.98%4億 | -36.36%2.91億 | -36.36%2.91億 | -38.82%3.96億 | -19.62%5.35億 | 30.91%4.21億 | 56.41%4.57億 | 56.41%4.57億 |
| -短期投資 | -3.49%4.95億 | 45.04%4.95億 | 49.31%4.84億 | 45.72%4.61億 | 45.72%4.61億 | 112.30%5.13億 | 108.86%3.41億 | 16.21%3.24億 | 0.01%3.16億 | 0.01%3.16億 |
| 應收款項 | -4.07%3.55億 | -3.67%3.56億 | 1.47%3.22億 | 16.91%3.9億 | 16.91%3.9億 | 8.73%3.7億 | 10.59%3.7億 | 14.22%3.17億 | 12.22%3.33億 | 12.22%3.33億 |
| -應收賬款 | -3.49%3.54億 | -3.14%3.55億 | 0.90%3.19億 | 37.35%3.15億 | 37.35%3.15億 | 8.74%3.67億 | 9.55%3.66億 | 17.34%3.16億 | 6.20%2.3億 | 6.20%2.3億 |
| -其他應收款 | -75.85%71.7萬 | -59.22%142.4萬 | 148.09%304.9萬 | -28.24%7,449萬 | -28.24%7,449萬 | 7.34%296.9萬 | --349.2萬 | -85.42%122.9萬 | 28.27%1.04億 | 28.27%1.04億 |
| -應收賬款調整額 | ---- | ---- | ---- | -50.00%-30萬 | -50.00%-30萬 | ---- | ---- | ---- | 0.00%-20萬 | 0.00%-20萬 |
| 存貨 | -0.05%1.91億 | -1.44%1.92億 | -7.53%1.83億 | -1.89%1.83億 | -1.89%1.83億 | -0.57%1.91億 | 2.83%1.95億 | 7.24%1.98億 | 2.75%1.86億 | 2.75%1.86億 |
| 其他流動資產 | -10.21%8,444.2萬 | -29.71%7,129.5萬 | -19.45%8,984.3萬 | -7.01%9,128.2萬 | -7.01%9,128.2萬 | 118.81%9,404.7萬 | 128.19%1.01億 | 137.28%1.12億 | 138.25%9,816.6萬 | 138.25%9,816.6萬 |
| 流動資產合計 | 11.35%17.42億 | 6.04%16.35億 | 0.70%14.79億 | -4.72%14.15億 | -4.72%14.15億 | 6.79%15.64億 | 10.37%15.42億 | 32.32%14.69億 | 31.43%14.86億 | 31.43%14.86億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 4.69%3.26億 | 3.00%3.2億 | 0.65%3.16億 | -2.07%3.12億 | -2.07%3.12億 | -27.67%3.11億 | -27.96%3.11億 | -27.37%3.14億 | -0.64%3.18億 | -0.64%3.18億 |
| -固定資產 | 5.20%5.9億 | 5.80%5.85億 | 4.34%5.77億 | 2.96%5.65億 | 2.96%5.65億 | -37.25%5.61億 | -37.52%5.53億 | -36.92%5.53億 | 2.49%5.49億 | 2.49%5.49億 |
| -累計折舊 | -5.83%-2.64億 | -9.39%-2.65億 | -9.20%-2.6億 | -9.93%-2.53億 | -9.93%-2.53億 | 46.17%-2.49億 | 46.61%-2.42億 | 46.24%-2.38億 | -7.17%-2.3億 | -7.17%-2.3億 |
| 商譽及其他無形資產 | -0.08%8,386.1萬 | -0.08%8,388萬 | -0.07%8,389.9萬 | -1.30%8,391.7萬 | -1.30%8,391.7萬 | -19.19%8,393.1萬 | -25.62%8,394.5萬 | -31.04%8,395.9萬 | -29.57%8,501.8萬 | -29.57%8,501.8萬 |
| -商譽 | ---- | ---- | ---- | 0.00%8,302.7萬 | 0.00%8,302.7萬 | -10.60%8,302.7萬 | -10.60%8,302.7萬 | -10.60%8,302.7萬 | 0.00%8,302.7萬 | 0.00%8,302.7萬 |
| -其他無形資產 | ---- | ---- | ---- | -55.30%89萬 | -55.30%89萬 | -91.77%90.4萬 | -95.41%91.8萬 | -96.77%93.2萬 | -94.72%199.1萬 | -94.72%199.1萬 |
| 投資和預付款 | 47.30%2,786.9萬 | -55.71%3,826.9萬 | -48.73%3,218.9萬 | 83.39%7,314.8萬 | 83.39%7,314.8萬 | -82.22%1,892萬 | 10.59%8,640.2萬 | -31.82%6,278.2萬 | -69.69%3,988.7萬 | -69.69%3,988.7萬 |
| 非流動遞延資產 | -18.51%1.3億 | -7.08%1.56億 | -16.65%1.52億 | -20.96%1.55億 | -20.96%1.55億 | -1.37%1.6億 | 9.29%1.67億 | 20.70%1.83億 | 70.97%1.96億 | 70.97%1.96億 |
| 其他非流動資產 | 17.02%1,966.4萬 | 22.16%1,990.8萬 | 59.44%1,836.9萬 | 43.24%1,650.3萬 | 43.24%1,650.3萬 | 48.87%1,680.4萬 | 12.06%1,629.6萬 | -22.71%1,152.1萬 | -92.13%1,152.1萬 | -92.13%1,152.1萬 |
| 非流動資產合計 | -0.55%5.88億 | -7.09%6.18億 | -7.96%6.03億 | -1.61%6.4億 | -1.61%6.4億 | -27.42%5.91億 | -15.85%6.65億 | -19.39%6.55億 | -21.95%6.51億 | -21.95%6.51億 |
| 總資產 | 8.08%23.3億 | 2.08%22.53億 | -1.97%20.82億 | -3.78%20.56億 | -3.78%20.56億 | -5.44%21.55億 | 0.90%22.07億 | 10.46%21.24億 | 8.77%21.36億 | 8.77%21.36億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 83.59%6,799.8萬 | -5.29%9,920.6萬 | -22.34%5,984萬 | -30.49%4,563萬 | -30.49%4,563萬 | -57.45%3,703.7萬 | 23.79%1.05億 | 107.42%7,705.2萬 | 99.89%6,564.9萬 | 99.89%6,564.9萬 |
| -應付賬款 | 83.59%6,799.8萬 | -5.29%9,920.6萬 | -22.34%5,984萬 | -30.49%4,563萬 | -30.49%4,563萬 | -57.45%3,703.7萬 | 23.79%1.05億 | 107.42%7,705.2萬 | 99.89%6,564.9萬 | 99.89%6,564.9萬 |
| 應計費用 | -4.79%3.33億 | -1.70%3.43億 | 3.23%3.33億 | -4.01%3.41億 | -4.01%3.41億 | 6.84%3.49億 | 8.71%3.49億 | -16.80%3.22億 | -1.34%3.55億 | -1.34%3.55億 |
| 短期借款與租賃負債 | -27.52%663.2萬 | -28.26%646.2萬 | -29.39%629.1萬 | -29.50%616.6萬 | -29.50%616.6萬 | -49.33%915萬 | -50.49%900.7萬 | -51.32%891萬 | -32.09%874.6萬 | -32.09%874.6萬 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | 0.00%300萬 | 0.00%300萬 | 0.00%300萬 | 0.00%300萬 | 0.00%300萬 |
| -短期租賃負債 | 7.84%663.2萬 | 7.57%646.2萬 | 6.45%629.1萬 | 7.31%616.6萬 | 7.31%616.6萬 | -59.16%615萬 | -60.46%600.7萬 | -61.38%591萬 | -41.83%574.6萬 | -41.83%574.6萬 |
| 遞延負債 | --0 | -82.54%57.8萬 | -51.77%160.9萬 | -54.25%124.9萬 | -54.25%124.9萬 | -29.53%233.9萬 | 0.27%331.1萬 | 52.12%333.6萬 | -59.95%273萬 | -59.95%273萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.28%454.2萬 | -22.28%454.2萬 |
| 流動負債總額 | 4.55%4.74億 | -1.86%5.06億 | -3.32%4.44億 | -10.58%4.65億 | -10.58%4.65億 | -9.82%4.54億 | 5.82%5.16億 | -6.88%4.59億 | 4.52%5.2億 | 4.52%5.2億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -81.79%6,496.6萬 | -81.56%6,621.6萬 | -81.23%6,781.1萬 | -80.91%6,937.2萬 | -80.91%6,937.2萬 | -2.74%3.57億 | -3.33%3.59億 | -3.87%3.61億 | -0.85%3.63億 | -0.85%3.63億 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | -0.88%2.86億 | -0.88%2.86億 | -0.88%2.87億 | -0.88%2.88億 | -0.88%2.88億 |
| -長期租賃負債 | -8.54%6,496.6萬 | -8.71%6,621.6萬 | -8.49%6,781.1萬 | -8.37%6,937.2萬 | -8.37%6,937.2萬 | -9.58%7,103萬 | -11.91%7,253.5萬 | -13.95%7,410.2萬 | -0.76%7,570.9萬 | -0.76%7,570.9萬 |
| 其他非流動負債 | 7.84%5,675.4萬 | 16.05%5,604.7萬 | 20.21%5,885.3萬 | 12.31%5,601.9萬 | 12.31%5,601.9萬 | -1.86%5,262.7萬 | 0.16%4,829.4萬 | 0.96%4,895.9萬 | 17.68%4,987.8萬 | 17.68%4,987.8萬 |
| 非流動負債總額 | -70.27%1.22億 | -69.98%1.22億 | -69.12%1.27億 | -69.66%1.25億 | -69.66%1.25億 | -2.63%4.09億 | -2.93%4.07億 | -3.32%4.1億 | -2.17%4.13億 | -2.17%4.13億 |
| 總負債 | -30.94%5.96億 | -31.92%6.28億 | -34.37%5.7億 | -36.74%5.91億 | -36.74%5.91億 | -6.55%8.63億 | 1.77%9.23億 | -5.24%8.69億 | 1.45%9.34億 | 1.45%9.34億 |
| 所有者權益 | ||||||||||
| 股本 | 2.38%180.5萬 | 2.56%180.5萬 | 2.56%180.2萬 | 2.38%176.7萬 | 2.38%176.7萬 | 2.38%176.3萬 | 2.33%176萬 | 2.45%175.7萬 | 2.13%172.6萬 | 2.13%172.6萬 |
| -普通股股本 | 2.38%180.5萬 | 2.56%180.5萬 | 2.56%180.2萬 | 2.38%176.7萬 | 2.38%176.7萬 | 2.38%176.3萬 | 2.33%176萬 | 2.45%175.7萬 | 2.13%172.6萬 | 2.13%172.6萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 30.17%-7.84億 | 28.67%-8.67億 | 26.99%-9.54億 | 27.32%-9.76億 | 27.32%-9.76億 | 22.89%-11.23億 | 19.20%-12.15億 | 24.95%-13.07億 | 20.94%-13.44億 | 20.94%-13.44億 |
| 資本公積 | 4.77%29.67億 | 4.87%29.41億 | 4.76%29.13億 | 4.53%28.61億 | 4.53%28.61億 | -5.71%28.32億 | -5.78%28.04億 | -5.37%27.81億 | -6.05%27.37億 | -6.05%27.37億 |
| 減:庫存股 | 7.43%4.5億 | 48.41%4.5億 | 105.82%4.48億 | 121.43%4.19億 | 121.43%4.19億 | 124.09%4.19億 | 62.79%3.03億 | 17.28%2.18億 | 17.70%1.89億 | 17.70%1.89億 |
| 不影響留存收益的損益 | -349.18%-105.9萬 | 61.00%-140萬 | 59.59%-145.5萬 | 36.75%-196.7萬 | 36.75%-196.7萬 | 107.00%42.5萬 | 51.73%-359萬 | 55.70%-360.1萬 | 71.44%-311萬 | 71.44%-311萬 |
| 股東權益總額 | 34.16%17.33億 | 26.52%16.25億 | 20.47%15.12億 | 21.81%14.65億 | 21.81%14.65億 | -4.68%12.92億 | 0.28%12.84億 | 24.78%12.55億 | 15.23%12.03億 | 15.23%12.03億 |
| 總權益 | 34.16%17.33億 | 26.52%16.25億 | 20.47%15.12億 | 21.81%14.65億 | 21.81%14.65億 | -4.68%12.92億 | 0.28%12.84億 | 24.78%12.55億 | 15.23%12.03億 | 15.23%12.03億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |