Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -24.84%3,971.5萬 | -36.11%4,115.8萬 | -36.11%4,115.8萬 | -83.86%3,584.7萬 | -29.29%4,241.4萬 | -60.64%5,284.1萬 | 319.71%6,441.7萬 | 319.71%6,441.7萬 | 1,721.40%2.22億 | 148.83%5,998.4萬 |
| -現金和現金等價物 | -24.84%3,971.5萬 | -36.11%4,115.8萬 | -36.11%4,115.8萬 | -83.86%3,584.7萬 | -29.29%4,241.4萬 | -60.64%5,284.1萬 | 319.71%6,441.7萬 | 319.71%6,441.7萬 | 1,721.40%2.22億 | 148.83%5,998.4萬 |
| 應收款項 | -3.30%5,698.1萬 | 71.03%9,365.3萬 | 71.03%9,365.3萬 | -12.24%6,296.8萬 | 5.06%6,925.4萬 | -17.92%5,892.5萬 | -48.05%5,475.9萬 | -48.05%5,475.9萬 | 13.88%7,175.1萬 | 9.11%6,591.9萬 |
| -應收賬款 | 4.94%3,437萬 | 116.98%6,557.1萬 | 116.98%6,557.1萬 | 11.77%3,773.7萬 | 19.39%3,866.1萬 | -6.65%3,275.2萬 | -57.09%3,022萬 | -57.09%3,022萬 | 5.19%3,376.3萬 | 9.44%3,238.1萬 |
| -其他應收款 | -13.61%2,261.1萬 | 14.44%2,808.2萬 | 14.44%2,808.2萬 | -33.58%2,523.1萬 | -8.78%3,059.3萬 | -28.68%2,617.3萬 | -29.87%2,453.9萬 | -29.87%2,453.9萬 | 22.91%3,798.8萬 | 8.80%3,353.8萬 |
| 預付費用 | -15.90%1,037萬 | -5.79%826.8萬 | -5.79%826.8萬 | -25.72%926.8萬 | -44.98%1,083.7萬 | 18.83%1,233.1萬 | 9.09%877.6萬 | 9.09%877.6萬 | 29.73%1,247.7萬 | 74.67%1,969.7萬 |
| 流動資產合計 | -13.72%1.07億 | -4.87%1.43億 | -4.87%1.43億 | -64.72%1.08億 | -15.86%1.23億 | -45.91%1.24億 | -18.90%1.5億 | -18.90%1.5億 | 220.06%3.06億 | 36.27%1.46億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -4.76%6,299.8萬 | -3.11%6,437.6萬 | -3.11%6,437.6萬 | 14.05%6,698.8萬 | 18.04%6,845.2萬 | 28.42%6,614.6萬 | 30.68%6,644.5萬 | 30.68%6,644.5萬 | 83.00%5,873.4萬 | 79.94%5,799.2萬 |
| -固定資產 | -1.91%7,044.7萬 | -0.11%7,122.8萬 | -0.11%7,122.8萬 | 11.64%7,326.3萬 | 15.98%7,448.2萬 | 26.47%7,181.7萬 | 26.18%7,130.6萬 | 26.18%7,130.6萬 | 82.10%6,562.2萬 | 79.83%6,421.9萬 |
| -累計折舊 | -31.35%-744.9萬 | -40.96%-685.2萬 | -40.96%-685.2萬 | 8.90%-627.5萬 | 3.16%-603萬 | -7.47%-567.1萬 | 14.19%-486.1萬 | 14.19%-486.1萬 | -74.78%-688.8萬 | -78.83%-622.7萬 |
| 商譽及其他無形資產 | -3.63%8.16億 | -2.98%8.22億 | -2.98%8.22億 | -3.93%8.26億 | -8.31%8.68億 | 0.73%8.47億 | 0.01%8.47億 | 0.01%8.47億 | -5.61%8.6億 | -10.79%9.46億 |
| -商譽 | 1.13%3.85億 | 2.15%3.86億 | 2.15%3.86億 | 1.55%3.86億 | -12.27%3.87億 | -6.84%3.8億 | -8.21%3.78億 | -8.21%3.78億 | -7.23%3.8億 | -21.42%4.41億 |
| -其他無形資產 | -7.50%4.31億 | -7.11%4.36億 | -7.11%4.36億 | -8.26%4.4億 | -4.85%4.81億 | 7.88%4.66億 | 7.78%4.7億 | 7.78%4.7億 | -4.28%4.8億 | 1.15%5.05億 |
| 投資和預付款 | -0.40%1.5億 | -14.63%1.44億 | -14.63%1.44億 | -13.19%1.52億 | -9.57%1.53億 | -12.82%1.5億 | -6.11%1.69億 | -6.11%1.69億 | -8.85%1.76億 | -16.60%1.7億 |
| 非流動遞延資產 | --0 | -99.39%13萬 | -99.39%13萬 | --0 | --2,948.4萬 | --2,356.7萬 | --2,144.5萬 | --2,144.5萬 | ---- | ---- |
| 其他非流動資產 | 23.54%236.7萬 | 126.13%240.6萬 | 126.13%240.6萬 | -80.31%115.8萬 | -60.98%123.7萬 | -67.73%191.6萬 | -59.28%106.4萬 | -59.28%106.4萬 | 113.43%588.2萬 | 27.72%317萬 |
| 非流動資產合計 | -5.29%10.31億 | -6.52%10.33億 | -6.52%10.33億 | -4.85%10.46億 | -4.83%11.2億 | 1.70%10.89億 | 2.27%11.05億 | 2.27%11.05億 | -3.37%11億 | -9.37%11.77億 |
| 總資產 | -6.15%11.38億 | -6.32%11.76億 | -6.32%11.76億 | -17.90%11.54億 | -6.04%12.43億 | -6.70%12.13億 | -0.83%12.56億 | -0.83%12.56億 | 13.97%14.06億 | -5.91%13.23億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -49.38%3,331萬 | 72.32%5,529.8萬 | 72.32%5,529.8萬 | 38.44%8,610.4萬 | 16.16%7,085.6萬 | 72.00%6,580.7萬 | -52.31%3,209萬 | -52.31%3,209萬 | -3.89%6,219.6萬 | -8.68%6,099.7萬 |
| -應付賬款 | -11.78%2,644.3萬 | 91.57%4,863.7萬 | 91.57%4,863.7萬 | 96.20%4,550萬 | 13.31%3,279.5萬 | -6.13%2,997.4萬 | -37.43%2,538.8萬 | -37.43%2,538.8萬 | -37.18%2,319.1萬 | -25.26%2,894.3萬 |
| -應付稅費 | -88.90%350.9萬 | 40.83%340.1萬 | 40.83%340.1萬 | 7.59%3,734.4萬 | 25.47%3,480.1萬 | --3,161.5萬 | -86.28%241.5萬 | -86.28%241.5萬 | 92.38%3,471萬 | 83.79%2,773.7萬 |
| -其他應付款 | -20.39%335.8萬 | -23.96%326萬 | -23.96%326萬 | -24.10%326萬 | -24.48%326萬 | -33.35%421.8萬 | -52.90%428.7萬 | -52.90%428.7萬 | -55.98%429.5萬 | -66.73%431.7萬 |
| 應計費用 | -21.61%585.4萬 | -0.05%625萬 | -0.05%625萬 | --463.9萬 | --119.7萬 | --746.8萬 | 20.20%625.3萬 | 20.20%625.3萬 | --0 | --0 |
| 遞延負債 | --31.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.21%9.3萬 | -51.75%22.1萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | -4.96%1,310.8萬 | -4.96%1,310.8萬 | ---- | ---- |
| 流動負債總額 | -46.12%3,948.1萬 | 19.62%6,154.8萬 | 19.62%6,154.8萬 | 45.68%9,074.3萬 | 17.70%7,205.3萬 | 75.41%7,327.5萬 | -40.37%5,145.1萬 | -40.37%5,145.1萬 | -7.33%6,228.9萬 | -12.48%6,121.8萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 20.73%7,583萬 | -0.79%6,255.8萬 | -0.79%6,255.8萬 | -66.86%6,430.8萬 | -71.52%6,501.1萬 | -73.95%6,281萬 | -74.00%6,305.5萬 | -74.00%6,305.5萬 | -4.11%1.94億 | 15.28%2.28億 |
| -長期借款 | --1,504.9萬 | --88.3萬 | --88.3萬 | -99.54%58.6萬 | -99.59%67.3萬 | ---- | ---- | ---- | -25.68%1.28億 | -3.02%1.64億 |
| -長期租賃負債 | -3.23%6,078.1萬 | -2.19%6,167.5萬 | -2.19%6,167.5萬 | -2.89%6,372.2萬 | 0.09%6,433.8萬 | 9.28%6,281萬 | 12.35%6,305.5萬 | 12.35%6,305.5萬 | 121.97%6,561.5萬 | 122.23%6,428.1萬 |
| 遞延負債 | -12.81%957.1萬 | -30.91%969.7萬 | -30.91%969.7萬 | 290.36%1,632.1萬 | -36.05%1,478.5萬 | 41.00%1,097.7萬 | -33.93%1,403.5萬 | -33.93%1,403.5萬 | -83.80%418.1萬 | -22.67%2,311.9萬 |
| 員工福利 | 24.06%4,815.8萬 | 28.98%7,728.6萬 | 28.98%7,728.6萬 | 7.92%4,385.1萬 | 15.28%3,468.3萬 | 7.78%3,881.9萬 | -2.99%5,992.1萬 | -2.99%5,992.1萬 | 102.60%4,063.4萬 | 97.36%3,008.7萬 |
| 衍生品負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --593萬 | --293.4萬 |
| 可轉換優先證券 | 0.71%141萬 | -38.83%241萬 | -38.83%241萬 | -51.47%165萬 | --215萬 | --140萬 | --394萬 | --394萬 | --340萬 | ---- |
| 其他非流動負債 | -4.04%5,068.9萬 | -3.16%6,243.6萬 | -3.16%6,243.6萬 | -4.29%5,371.7萬 | 19.26%6,390.2萬 | 12.09%5,282.4萬 | -10.50%6,447.1萬 | -10.50%6,447.1萬 | -22.66%5,612.7萬 | -22.99%5,358.4萬 |
| 非流動負債總額 | 29.60%2.16億 | 2.53%2.4億 | 2.53%2.4億 | -40.90%1.8億 | -46.59%1.81億 | -53.64%1.67億 | -41.09%2.34億 | -41.09%2.34億 | -5.14%3.04億 | 8.07%3.38億 |
| 總負債 | 6.49%2.56億 | 5.61%3.02億 | 5.61%3.02億 | -26.19%2.71億 | -36.73%2.53億 | -40.21%2.4億 | -40.96%2.86億 | -40.96%2.86億 | -5.52%3.67億 | 4.32%3.99億 |
| 所有者權益 | ||||||||||
| 股本 | 13.84%3.52億 | 13.89%3.46億 | 13.89%3.46億 | 13.74%3.4億 | 117.40%3.34億 | 168.80%3.09億 | 4,338,114.29%3.04億 | 4,338,114.29%3.04億 | 4,977,883.33%2.99億 | 2,557,383.33%1.53億 |
| -普通股股本 | 11.11%1萬 | 11.11%1萬 | 11.11%1萬 | 11.11%1萬 | 42.86%1萬 | 28.57%9,000 | 28.57%9,000 | 28.57%9,000 | 50.00%9,000 | 16.67%7,000 |
| -優先股股本 | 13.84%3.52億 | 13.89%3.46億 | 13.89%3.46億 | 13.74%3.4億 | 117.41%3.34億 | 168.81%3.09億 | --3.04億 | --3.04億 | --2.99億 | --1.53億 |
| 留存收益 | -38.27%-4.1億 | -40.95%-4.18億 | -40.95%-4.18億 | -69.55%-4.05億 | -88.50%-3.21億 | -80.74%-2.97億 | -53.24%-2.97億 | -53.24%-2.97億 | -68.22%-2.39億 | -219.61%-1.7億 |
| 資本公積 | 3.29%6.76億 | 2.21%6.67億 | 2.21%6.67億 | 3.71%6.68億 | 21.02%6.66億 | 18.22%6.55億 | 21.69%6.53億 | 21.69%6.53億 | 23.81%6.44億 | 6.53%5.5億 |
| 減:庫存股 | 100.53%569.1萬 | ---- | ---- | --0 | --0 | --283.8萬 | ---- | ---- | ---- | ---- |
| 不影響留存收益的損益 | 742.56%639.5萬 | 417.08%497.5萬 | 417.08%497.5萬 | 40.10%465.4萬 | 0.26%696萬 | -87.95%75.9萬 | -117.14%-156.9萬 | -117.14%-156.9萬 | -16.70%332.2萬 | -24.40%694.2萬 |
| 股東權益總額 | -6.98%6.19億 | -8.85%6億 | -8.85%6億 | -14.12%6.07億 | 26.88%6.85億 | 30.18%6.65億 | 86.97%6.58億 | 86.97%6.58億 | 85.07%7.07億 | 14.40%5.4億 |
| 非控制性權益 | -14.22%2.64億 | -11.90%2.75億 | -11.90%2.75億 | -16.79%2.77億 | -20.48%3.05億 | -20.61%3.08億 | -27.55%3.12億 | -27.55%3.12億 | -28.30%3.32億 | -30.42%3.83億 |
| 總權益 | -9.27%8.83億 | -9.83%8.75億 | -9.83%8.75億 | -14.97%8.84億 | 7.22%9.9億 | 8.28%9.73億 | 23.99%9.7億 | 23.99%9.7億 | 22.91%10.39億 | -9.73%9.24億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- |