Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -3.20%3,251.6萬 | 9.75%2,976.8萬 | -8.64%2,677.8萬 | 18.17%3,546.9萬 | 18.17%3,546.9萬 | 28.40%3,359.1萬 | 19.28%2,712.4萬 | 38.43%2,931萬 | -17.67%3,001.4萬 | -17.67%3,001.4萬 |
| -現金和現金等價物 | -3.20%3,251.6萬 | 9.75%2,976.8萬 | -8.64%2,677.8萬 | 18.17%3,546.9萬 | 18.17%3,546.9萬 | 28.40%3,359.1萬 | 19.28%2,712.4萬 | 38.43%2,931萬 | -17.67%3,001.4萬 | -17.67%3,001.4萬 |
| 應收款項 | 5.23%5,475.7萬 | -10.34%5,745.4萬 | 12.71%6,546.1萬 | -0.87%5,821.7萬 | -0.87%5,821.7萬 | -21.23%5,203.8萬 | 1.13%6,408.1萬 | -12.71%5,808.1萬 | -14.46%5,872.9萬 | -14.46%5,872.9萬 |
| -應收賬款 | 5.23%5,475.7萬 | -10.34%5,745.4萬 | 12.71%6,546.1萬 | -0.87%5,821.7萬 | -0.87%5,821.7萬 | -21.23%5,203.8萬 | 1.13%6,408.1萬 | -12.71%5,808.1萬 | -14.46%5,872.9萬 | -14.46%5,872.9萬 |
| 存貨 | 11.20%5,339萬 | 8.97%5,386.7萬 | 18.77%5,060.9萬 | -5.13%4,991.4萬 | -5.13%4,991.4萬 | -15.90%4,801.4萬 | -30.49%4,943.4萬 | -36.54%4,261萬 | -21.04%5,261.1萬 | -21.04%5,261.1萬 |
| 受限制現金 | -87.29%62.3萬 | -43.82%72.3萬 | -96.92%39.3萬 | -95.20%74.2萬 | -95.20%74.2萬 | -43.64%490.3萬 | -45.26%128.7萬 | 142.49%1,276.2萬 | 18.34%1,546.6萬 | 18.34%1,546.6萬 |
| 其他流動資產 | -8.12%603.5萬 | -12.67%535萬 | -23.41%614.9萬 | -42.72%546.3萬 | -42.72%546.3萬 | 5.71%656.8萬 | 3.50%612.6萬 | 53.88%802.8萬 | 2.12%953.8萬 | 2.12%953.8萬 |
| 流動資產合計 | 3.98%1.51億 | -2.56%1.5億 | 1.74%1.53億 | -9.27%1.53億 | -9.27%1.53億 | -13.71%1.45億 | -14.41%1.54億 | -12.10%1.51億 | -15.24%1.69億 | -15.24%1.69億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -14.19%2.22億 | -14.34%2.27億 | -14.19%2.32億 | -13.29%2.35億 | -13.29%2.35億 | -5.18%2.58億 | -2.15%2.65億 | 1.19%2.7億 | 5.17%2.71億 | 5.17%2.71億 |
| -固定資產 | -14.19%2.22億 | -14.34%2.27億 | -14.19%2.32億 | -3.08%4.76億 | -3.08%4.76億 | -5.18%2.58億 | -2.15%2.65億 | 1.19%2.7億 | 7.56%4.92億 | 7.56%4.92億 |
| -累計折舊 | ---- | ---- | ---- | -9.50%-2.41億 | -9.50%-2.41億 | ---- | ---- | ---- | -10.66%-2.2億 | -10.66%-2.2億 |
| 商譽及其他無形資產 | -4.06%773萬 | -3.89%788.5萬 | -2.50%814.2萬 | -46.94%450.9萬 | -46.94%450.9萬 | -44.87%805.7萬 | -44.42%820.4萬 | -43.99%835.1萬 | -43.56%849.8萬 | -43.56%849.8萬 |
| -商譽 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -其他無形資產 | --773萬 | --788.5萬 | --814.2萬 | -46.94%450.9萬 | -46.94%450.9萬 | ---- | ---- | ---- | -6.48%849.8萬 | -6.48%849.8萬 |
| 其他非流動資產 | 37.54%829.2萬 | 53.64%820.3萬 | 70.16%856.6萬 | 51.31%851.6萬 | 51.31%851.6萬 | 0.27%602.9萬 | -10.91%533.9萬 | -18.44%503.4萬 | -8.29%562.8萬 | -8.29%562.8萬 |
| 非流動資產合計 | -12.75%2.38億 | -12.73%2.43億 | -12.35%2.49億 | -13.01%2.48億 | -13.01%2.48億 | -7.05%2.72億 | -4.47%2.79億 | -1.56%2.84億 | 2.25%2.85億 | 2.25%2.85億 |
| 總資產 | -6.93%3.88億 | -9.12%3.93億 | -7.46%4.02億 | -11.62%4.01億 | -11.62%4.01億 | -9.48%4.17億 | -8.25%4.32億 | -5.49%4.35億 | -5.03%4.54億 | -5.03%4.54億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -9.79%1,552.1萬 | -21.99%1,570.5萬 | -7.99%1,702.9萬 | -1.85%2,036.9萬 | -1.85%2,036.9萬 | -28.28%1,720.5萬 | -22.37%2,013.2萬 | -24.17%1,850.8萬 | -26.19%2,075.2萬 | -26.19%2,075.2萬 |
| -應付賬款 | -9.79%1,552.1萬 | -21.99%1,570.5萬 | -7.99%1,702.9萬 | -1.85%2,036.9萬 | -1.85%2,036.9萬 | -28.28%1,720.5萬 | -22.37%2,013.2萬 | -24.17%1,850.8萬 | -26.19%2,075.2萬 | -26.19%2,075.2萬 |
| 應計費用 | 13.58%1,619.1萬 | -2.93%1,602.1萬 | 31.12%2,381.9萬 | 19.84%2,421.4萬 | 19.84%2,421.4萬 | -14.35%1,425.5萬 | 7.67%1,650.4萬 | 4.80%1,816.6萬 | -23.92%2,020.5萬 | -23.92%2,020.5萬 |
| 短期借款與租賃負債 | 15.77%514萬 | 11.23%498.4萬 | 10.74%496.8萬 | 11.95%485.1萬 | 11.95%485.1萬 | 9.79%444萬 | 14.49%448.1萬 | 16.34%448.6萬 | 12.57%433.3萬 | 12.57%433.3萬 |
| -短期租賃負債 | 15.77%514萬 | 11.23%498.4萬 | 10.74%496.8萬 | 11.95%485.1萬 | 11.95%485.1萬 | 9.79%444萬 | 14.49%448.1萬 | 16.34%448.6萬 | 12.57%433.3萬 | 12.57%433.3萬 |
| 其他流動負債 | -39.50%556.7萬 | -32.91%580.3萬 | -47.46%730萬 | -58.15%837萬 | -58.15%837萬 | -33.01%920.2萬 | -35.98%865萬 | 68.41%1,389.4萬 | 2.57%1,999.8萬 | 2.57%1,999.8萬 |
| 流動負債總額 | -5.95%4,241.9萬 | -14.58%4,251.3萬 | -3.52%5,311.6萬 | -11.46%5,780.4萬 | -11.46%5,780.4萬 | -22.79%4,510.2萬 | -15.20%4,976.7萬 | 2.24%5,505.4萬 | -16.32%6,528.8萬 | -16.32%6,528.8萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 15.61%1.15億 | 24.07%1.34億 | 23.87%1.26億 | 8.59%1.1億 | 8.59%1.1億 | 3.40%9,908.2萬 | 4.51%1.08億 | -1.40%1.02億 | 21.23%1.01億 | 21.23%1.01億 |
| -長期借款 | 20.71%1.01億 | 30.08%1.18億 | 31.63%1.11億 | 13.16%9,290.4萬 | 13.16%9,290.4萬 | 9.84%8,334.2萬 | 10.82%9,096萬 | 0.39%8,406.9萬 | 20.10%8,209.7萬 | 20.10%8,209.7萬 |
| -長期租賃負債 | -11.34%1,395.5萬 | -8.40%1,541.4萬 | -12.60%1,564.1萬 | -11.12%1,691.3萬 | -11.12%1,691.3萬 | -21.07%1,574萬 | -20.09%1,682.8萬 | -9.06%1,789.5萬 | 26.34%1,902.9萬 | 26.34%1,902.9萬 |
| 其他非流動負債 | -2.17%910萬 | -1.64%897萬 | -1.00%886.8萬 | 5.85%875.4萬 | 5.85%875.4萬 | 4.87%930.2萬 | 3.74%912萬 | -0.09%895.8萬 | -5.99%827萬 | -5.99%827萬 |
| 非流動負債總額 | 14.09%1.24億 | 22.07%1.43億 | 21.86%1.35億 | 8.39%1.19億 | 8.39%1.19億 | 3.53%1.08億 | 4.45%1.17億 | -1.30%1.11億 | 18.63%1.09億 | 18.63%1.09億 |
| 總負債 | 8.20%1.66億 | 11.13%1.85億 | 13.44%1.88億 | 0.97%1.76億 | 0.97%1.76億 | -5.90%1.53億 | -2.31%1.67億 | -0.15%1.66億 | 2.62%1.75億 | 2.62%1.75億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%7.8萬 | 0.00%7.8萬 | 0.00%7.8萬 | 1.30%7.8萬 | 1.30%7.8萬 | 1.30%7.8萬 | 1.30%7.8萬 | 1.30%7.8萬 | 1.32%7.7萬 | 1.32%7.7萬 |
| -普通股股本 | 0.00%7.7萬 | 0.00%7.7萬 | 0.00%7.7萬 | 1.32%7.7萬 | 1.32%7.7萬 | 1.32%7.7萬 | 1.32%7.7萬 | 1.32%7.7萬 | 1.33%7.6萬 | 1.33%7.6萬 |
| -優先股股本 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 |
| 留存收益 | -6.58%-8.34億 | -8.74%-8.47億 | -7.76%-8.36億 | -7.89%-8.24億 | -7.89%-8.24億 | -5.03%-7.82億 | -5.20%-7.79億 | -3.72%-7.76億 | -3.98%-7.64億 | -3.98%-7.64億 |
| 資本公積 | 0.71%10.51億 | 0.73%10.5億 | 0.29%10.45億 | 0.31%10.44億 | 0.31%10.44億 | 0.26%10.44億 | 0.28%10.43億 | 0.21%10.42億 | 0.01%10.41億 | 0.01%10.41億 |
| 不影響留存收益的損益 | 100.52%497.5萬 | 100.52%497.5萬 | 100.52%497.5萬 | 100.52%497.5萬 | 100.52%497.5萬 | 36.17%248.1萬 | 36.17%248.1萬 | 36.17%248.1萬 | 36.17%248.1萬 | 36.17%248.1萬 |
| 股東權益總額 | -15.73%2.22億 | -21.81%2.08億 | -20.37%2.14億 | -19.49%2.25億 | -19.49%2.25億 | -11.43%2.64億 | -11.63%2.66億 | -8.52%2.69億 | -9.26%2.8億 | -9.26%2.8億 |
| 總權益 | -15.73%2.22億 | -21.81%2.08億 | -20.37%2.14億 | -19.49%2.25億 | -19.49%2.25億 | -11.43%2.64億 | -11.63%2.66億 | -8.52%2.69億 | -9.26%2.8億 | -9.26%2.8億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |