Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2024/12/30 | (Q4)2024/12/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (FY)2022/12/30 | (Q4)2022/12/30 | (FY)2021/12/30 | (Q4)2021/12/30 | (FY)2020/12/30 | (Q4)2020/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 15.13%3.52億 | 15.13%3.52億 | -41.48%3.05億 | -41.48%3.05億 | 127.42%5.22億 | 127.42%5.22億 | -11.89%2.29億 | -11.89%2.29億 | -82.05%2.6億 | -82.05%2.6億 |
| -現金和現金等價物 | 15.13%3.52億 | 15.13%3.52億 | 10.66%3.05億 | 10.66%3.05億 | 20.28%2.76億 | 20.28%2.76億 | -11.89%2.29億 | -11.89%2.29億 | -82.05%2.6億 | -82.05%2.6億 |
| -短期投資 | ---- | ---- | ---- | ---- | --2.46億 | --2.46億 | ---- | ---- | ---- | ---- |
| 應收款項 | -67.30%1,200萬 | -67.30%1,200萬 | 387.13%3,670萬 | 387.13%3,670萬 | -42.14%753.4萬 | -42.14%753.4萬 | 129.14%1,302.2萬 | 129.14%1,302.2萬 | -96.01%568.3萬 | -96.01%568.3萬 |
| -應收賬款 | -43.40%300萬 | -43.40%300萬 | 4.60%530萬 | 4.60%530萬 | -9.61%506.7萬 | -9.61%506.7萬 | 18.52%560.6萬 | 18.52%560.6萬 | -96.68%473萬 | -96.68%473萬 |
| -其他應收款 | -71.34%900萬 | -71.34%900萬 | 1,172.80%3,140萬 | 1,172.80%3,140萬 | -66.73%246.7萬 | -66.73%246.7萬 | 678.17%741.6萬 | 678.17%741.6萬 | 638.76%95.3萬 | 638.76%95.3萬 |
| 預付費用 | -3.23%300萬 | -3.23%300萬 | 17.96%310萬 | 17.96%310萬 | 3.10%262.8萬 | 3.10%262.8萬 | 57.54%254.9萬 | 57.54%254.9萬 | 63.93%161.8萬 | 63.93%161.8萬 |
| 遞延資產 | ---- | ---- | ---- | ---- | 648.44%168.4萬 | 648.44%168.4萬 | --22.5萬 | --22.5萬 | ---- | ---- |
| 流動資產合計 | 6.20%3.67億 | 6.20%3.67億 | -35.32%3.45億 | -35.32%3.45億 | 117.60%5.34億 | 117.60%5.34億 | -8.39%2.45億 | -8.39%2.45億 | -83.21%2.68億 | -83.21%2.68億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -5.41%1,400萬 | -5.41%1,400萬 | -5.61%1,480萬 | -5.61%1,480萬 | -7.33%1,567.9萬 | -7.33%1,567.9萬 | 27.53%1,691.9萬 | 27.53%1,691.9萬 | 17.94%1,326.7萬 | 17.94%1,326.7萬 |
| -固定資產 | -5.41%1,400萬 | -5.41%1,400萬 | -5.61%1,480萬 | -5.61%1,480萬 | -7.33%1,567.9萬 | -7.33%1,567.9萬 | 27.53%1,691.9萬 | 27.53%1,691.9萬 | 17.94%1,326.7萬 | 17.94%1,326.7萬 |
| 投資和預付款 | 1.40%54.16億 | 1.40%54.16億 | -0.16%53.42億 | -0.16%53.42億 | 106.42%53.5億 | 106.42%53.5億 | -1.66%25.92億 | -1.66%25.92億 | 85.17%26.35億 | 85.17%26.35億 |
| -長期股權投資 | 1.02%51.49億 | 1.02%51.49億 | -4.73%50.97億 | -4.73%50.97億 | 106.42%53.5億 | 106.42%53.5億 | -1.66%25.92億 | -1.66%25.92億 | 85.17%26.35億 | 85.17%26.35億 |
| -其他投資 | 9.29%2.67億 | 9.29%2.67億 | --2.44億 | --2.44億 | ---- | ---- | ---- | ---- | ---- | ---- |
| 金融資產 | ---- | ---- | ---- | ---- | ---- | ---- | --18.8萬 | --18.8萬 | ---- | ---- |
| 商譽及其他無形資產 | 5.30%22.3億 | 5.30%22.3億 | -2.93%21.18億 | -2.93%21.18億 | 3.15%21.82億 | 3.15%21.82億 | 1.77%21.15億 | 1.77%21.15億 | -15.26%20.78億 | -15.26%20.78億 |
| -商譽 | 2.80%1,470萬 | 2.80%1,470萬 | 3.47%1,430萬 | 3.47%1,430萬 | 0.74%1,382.1萬 | 0.74%1,382.1萬 | -2.64%1,371.9萬 | -2.64%1,371.9萬 | 0.26%1,409.1萬 | 0.26%1,409.1萬 |
| -其他無形資產 | 5.32%22.15億 | 5.32%22.15億 | -2.97%21.04億 | -2.97%21.04億 | 3.16%21.68億 | 3.16%21.68億 | 1.80%21.01億 | 1.80%21.01億 | -15.35%20.64億 | -15.35%20.64億 |
| 非流動遞延資產 | -5.88%1,920萬 | -5.88%1,920萬 | -6.74%2,040萬 | -6.74%2,040萬 | -7.06%2,187.5萬 | -7.06%2,187.5萬 | --2,353.6萬 | --2,353.6萬 | ---- | ---- |
| 其他非流動資產 | 5.27%2.16億 | 5.27%2.16億 | -4.93%2.05億 | -4.93%2.05億 | -4.76%2.16億 | -4.76%2.16億 | 0.97%2.26億 | 0.97%2.26億 | -11.78%2.24億 | -11.78%2.24億 |
| 非流動資產合計 | 2.54%78.96億 | 2.54%78.96億 | -1.10%77億 | -1.10%77億 | 56.51%77.85億 | 56.51%77.85億 | 0.46%49.74億 | 0.46%49.74億 | 19.56%49.51億 | 19.56%49.51億 |
| 總資產 | 2.70%82.62億 | 2.70%82.62億 | -3.29%80.45億 | -3.29%80.45億 | 59.38%83.19億 | 59.38%83.19億 | 0.00%52.19億 | 0.00%52.19億 | -9.00%52.19億 | -9.00%52.19億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | 10.72%1.13億 | 10.72%1.13億 | 1.27%1.02億 | 1.27%1.02億 | 8.28%1億 | 8.28%1億 | 70.28%9,274.7萬 | 70.28%9,274.7萬 | 17.82%5,446.7萬 | 17.82%5,446.7萬 |
| -短期借款 | 10.85%1.12億 | 10.85%1.12億 | 1.29%1.01億 | 1.29%1.01億 | 8.46%1億 | 8.46%1億 | 73.46%9,230萬 | 73.46%9,230萬 | 17.78%5,321.2萬 | 17.78%5,321.2萬 |
| -短期資本租賃負債 | -33.33%20萬 | -33.33%20萬 | -5.06%30萬 | -5.06%30萬 | -29.31%31.6萬 | -29.31%31.6萬 | -64.38%44.7萬 | -64.38%44.7萬 | 19.64%125.5萬 | 19.64%125.5萬 |
| 現行撥備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.55%251.5萬 | -92.55%251.5萬 |
| 其他流動負債 | 26.90%2,170萬 | 26.90%2,170萬 | -26.70%1,710萬 | -26.70%1,710萬 | 43.89%2,333萬 | 43.89%2,333萬 | 7.77%1,621.4萬 | 7.77%1,621.4萬 | -39.52%1,504.5萬 | -39.52%1,504.5萬 |
| 流動負債總額 | 13.05%1.34億 | 13.05%1.34億 | -4.01%1.19億 | -4.01%1.19億 | 13.58%1.24億 | 13.58%1.24億 | 51.28%1.09億 | 51.28%1.09億 | -32.91%7,202.7萬 | -32.91%7,202.7萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 7.22%17.36億 | 7.22%17.36億 | -0.99%16.19億 | -0.99%16.19億 | 5.03%16.35億 | 5.03%16.35億 | 4.40%15.57億 | 4.40%15.57億 | -30.62%14.91億 | -30.62%14.91億 |
| -長期借款 | 7.20%17.08億 | 7.20%17.08億 | -0.98%15.94億 | -0.98%15.94億 | 5.05%16.09億 | 5.05%16.09億 | 4.15%15.32億 | 4.15%15.32億 | -30.92%14.71億 | -30.92%14.71億 |
| -長期租賃負債 | 7.94%2,720萬 | 7.94%2,720萬 | -1.01%2,520萬 | -1.01%2,520萬 | 3.97%2,545.8萬 | 3.97%2,545.8萬 | 22.92%2,448.6萬 | 22.92%2,448.6萬 | 1.65%1,992.1萬 | 1.65%1,992.1萬 |
| 衍生品負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.68%1,233.2萬 | -3.68%1,233.2萬 |
| 遞延負債 | 12.57%3,850萬 | 12.57%3,850萬 | 3.72%3,420萬 | 3.72%3,420萬 | 11.01%3,297.3萬 | 11.01%3,297.3萬 | -26.47%2,970.4萬 | -26.47%2,970.4萬 | -20.07%4,039.5萬 | -20.07%4,039.5萬 |
| 其他非流動負債 | 10.99%4,140萬 | 10.99%4,140萬 | 2.40%3,730萬 | 2.40%3,730萬 | 40.22%3,642.5萬 | 40.22%3,642.5萬 | 37.08%2,597.7萬 | 37.08%2,597.7萬 | 28.46%1,895萬 | 28.46%1,895萬 |
| 非流動負債總額 | 7.41%18.16億 | 7.41%18.16億 | -0.82%16.9億 | -0.82%16.9億 | 5.71%17.04億 | 5.71%17.04億 | 3.18%16.12億 | 3.18%16.12億 | -30.30%15.63億 | -30.30%15.63億 |
| 負債總額 | 7.78%19.5億 | 7.78%19.5億 | -1.04%18.09億 | -1.04%18.09億 | 6.21%18.28億 | 6.21%18.28億 | 5.30%17.21億 | 5.30%17.21億 | -30.42%16.35億 | -30.42%16.35億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%39.94億 | 0.00%39.94億 | -42.82%39.94億 | -42.82%39.94億 | 76.84%69.85億 | 76.84%69.85億 | 0.00%39.5億 | 0.00%39.5億 | 14.05%39.5億 | 14.05%39.5億 |
| -普通股股本 | 0.00%39.94億 | 0.00%39.94億 | -42.82%39.94億 | -42.82%39.94億 | 76.84%69.85億 | 76.84%69.85億 | 0.00%39.5億 | 0.00%39.5億 | 14.05%39.5億 | 14.05%39.5億 |
| 留存收益 | -23.51%-9.04億 | -23.51%-9.04億 | -24.72%-7.32億 | -24.72%-7.32億 | -33.56%-5.87億 | -33.56%-5.87億 | -17.54%-4.39億 | -17.54%-4.39億 | -77.58%-3.74億 | -77.58%-3.74億 |
| 不影響留存收益的損益 | 131.97%2.5億 | 131.97%2.5億 | 17.31%1.08億 | 17.31%1.08億 | 824.92%9,197.8萬 | 824.92%9,197.8萬 | -254.22%-1,268.8萬 | -254.22%-1,268.8萬 | -94.52%822.7萬 | -94.52%822.7萬 |
| 股東權益總額 | -0.88%33.41億 | -0.88%33.41億 | -48.07%33.7億 | -48.07%33.7億 | 85.55%64.9億 | 85.55%64.9億 | -2.41%34.98億 | -2.41%34.98億 | 5.33%35.84億 | 5.33%35.84億 |
| 非控制性權益 | 3.71%29.71億 | 3.71%29.71億 | --28.65億 | --28.65億 | ---- | ---- | ---- | ---- | ---- | ---- |
| 總權益 | 1.23%63.12億 | 1.23%63.12億 | -3.93%62.36億 | -3.93%62.36億 | 85.55%64.9億 | 85.55%64.9億 | -2.41%34.98億 | -2.41%34.98億 | 5.33%35.84億 | 5.33%35.84億 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |