Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 77.11%2.71億 | -9.53%2.24億 | -34.86%1.55億 | -31.64%1.51億 | -31.64%1.51億 | -20.61%1.53億 | 52.78%2.47億 | 251.63%2.38億 | 358.49%2.21億 | 358.49%2.21億 |
| -現金和現金等價物 | 81.13%2.63億 | -9.29%2.18億 | -34.47%1.5億 | -34.49%1.45億 | -34.49%1.45億 | -24.91%1.45億 | 48.48%2.4億 | 237.38%2.29億 | 358.49%2.21億 | 358.49%2.21億 |
| -短期投資 | 6.76%885.9萬 | -17.64%571.8萬 | -44.22%538.6萬 | --630.7萬 | --630.7萬 | --829.8萬 | --694.3萬 | --965.5萬 | --0 | --0 |
| 應收款項 | 28.65%2.53億 | 35.86%2.26億 | 27.79%2.2億 | 36.80%2.22億 | 36.80%2.22億 | 9.80%1.96億 | -3.95%1.66億 | -1.31%1.72億 | -2.03%1.62億 | -2.03%1.62億 |
| -應收賬款 | 28.65%2.53億 | 35.86%2.26億 | 27.79%2.2億 | 36.80%2.22億 | 36.80%2.22億 | 9.80%1.96億 | -3.95%1.66億 | -1.31%1.72億 | -2.03%1.62億 | -2.03%1.62億 |
| 存貨 | -1.06%1.46億 | 10.26%1.38億 | 20.71%1.37億 | 23.01%1.37億 | 23.01%1.37億 | 38.89%1.48億 | 20.25%1.25億 | 9.82%1.14億 | 5.54%1.11億 | 5.54%1.11億 |
| 預付費用 | 51.61%925.4萬 | ---- | ---- | ---- | ---- | --610.4萬 | -29.87%286.7萬 | ---- | ---- | ---- |
| 受限制現金 | 2.86%3.6萬 | --3.6萬 | --3.4萬 | --3.3萬 | --3.3萬 | --3.5萬 | ---- | ---- | --0 | --0 |
| 其他流動資產 | 6.16%1,855.1萬 | 7.92%1,511萬 | 45.33%2,332.6萬 | 3.30%1,797.5萬 | 3.30%1,797.5萬 | 63.47%1,747.5萬 | 69.75%1,400.1萬 | 133.49%1,605萬 | 107.46%1,740萬 | 107.46%1,740萬 |
| 流動資產合計 | 33.97%6.98億 | 8.49%6.03億 | -0.79%5.36億 | 1.51%5.28億 | 1.51%5.28億 | 4.84%5.21億 | 20.93%5.55億 | 48.20%5.41億 | 50.99%5.2億 | 50.99%5.2億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 12.09%6,356萬 | 14.73%5,924.7萬 | 19.89%5,817.9萬 | 27.52%5,686.3萬 | 27.52%5,686.3萬 | 28.32%5,670.4萬 | 16.38%5,164萬 | 12.13%4,852.6萬 | 3.11%4,459.3萬 | 3.11%4,459.3萬 |
| -固定資產 | ---- | ---- | ---- | 31.23%1.02億 | 31.23%1.02億 | ---- | ---- | ---- | 2.07%7,752.8萬 | 2.07%7,752.8萬 |
| -累計折舊 | ---- | ---- | ---- | -36.27%-4,488萬 | -36.27%-4,488萬 | ---- | ---- | ---- | -0.68%-3,293.5萬 | -0.68%-3,293.5萬 |
| 商譽及其他無形資產 | -10.78%5.62億 | 174.90%5.81億 | 167.16%5.99億 | 153.69%6.02億 | 153.69%6.02億 | 154.08%6.3億 | -18.27%2.11億 | -16.01%2.24億 | -15.23%2.37億 | -15.23%2.37億 |
| -商譽 | 3.40%6,248萬 | 114.50%6,053.3萬 | 114.95%6,066.2萬 | 112.57%5,999萬 | 112.57%5,999萬 | 114.12%6,042.6萬 | 0.00%2,822.1萬 | 0.00%2,822.1萬 | 0.00%2,822.1萬 | 0.00%2,822.1萬 |
| -其他無形資產 | -12.29%5億 | 184.21%5.2億 | 174.68%5.38億 | 159.24%5.42億 | 159.24%5.42億 | 159.21%5.7億 | -20.50%1.83億 | -17.90%1.96億 | -16.94%2.09億 | -16.94%2.09億 |
| 金融資產 | 9.01%1,249.7萬 | -35.82%824.6萬 | -24.00%1,031.3萬 | 1.23%1,222萬 | 1.23%1,222萬 | -28.65%1,146.4萬 | -17.85%1,284.8萬 | 47.04%1,356.9萬 | 6.26%1,207.2萬 | 6.26%1,207.2萬 |
| 非流動遞延資產 | 5.52%7,139.6萬 | 2.81%9,202.5萬 | 1.01%8,848.9萬 | -6.18%8,510.6萬 | -6.18%8,510.6萬 | -19.82%6,766.1萬 | 9.82%8,950.6萬 | 8.22%8,760.7萬 | 11.49%9,071.1萬 | 11.49%9,071.1萬 |
| 非流動資產合計 | -7.35%7.1億 | 102.68%7.4億 | 102.19%7.56億 | 96.57%7.56億 | 96.57%7.56億 | 95.08%7.66億 | -8.68%3.65億 | -6.62%3.74億 | -7.51%3.85億 | -7.51%3.85億 |
| 總資產 | 9.38%14.08億 | 45.86%13.43億 | 41.32%12.92億 | 41.94%12.84億 | 41.94%12.84億 | 44.66%12.87億 | 7.15%9.21億 | 19.51%9.15億 | 18.99%9.04億 | 18.99%9.04億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 14.62%6,979.5萬 | 18.86%5,786.3萬 | 10.54%6,724.6萬 | 16.85%5,240.5萬 | 16.85%5,240.5萬 | 75.62%6,089萬 | 70.78%4,868.1萬 | 86.10%6,083.2萬 | 53.04%4,484.7萬 | 53.04%4,484.7萬 |
| -應付賬款 | 14.62%6,979.5萬 | 12.10%5,456.9萬 | 7.34%5,305.8萬 | 24.46%4,565.6萬 | 24.46%4,565.6萬 | 78.68%6,089萬 | 70.78%4,868.1萬 | 51.22%4,943萬 | 25.18%3,668.3萬 | 25.18%3,668.3萬 |
| -應付稅費 | --0 | --329.4萬 | 24.43%1,418.8萬 | -17.33%674.9萬 | -17.33%674.9萬 | --0 | --0 | --1,140.2萬 | --816.4萬 | --816.4萬 |
| 應計費用 | 90.15%1.02億 | 111.27%8,365.7萬 | 80.13%5,838.6萬 | 61.75%5,507.5萬 | 61.75%5,507.5萬 | 91.15%5,376.3萬 | 45.61%3,959.8萬 | 44.91%3,241.4萬 | 33.15%3,405萬 | 33.15%3,405萬 |
| 現行撥備 | 34.90%5,000.5萬 | 43.62%4,868.3萬 | 29.25%4,246.4萬 | 32.33%3,927.4萬 | 32.33%3,927.4萬 | 17.91%3,706.8萬 | 13.76%3,389.7萬 | -3.68%3,285.3萬 | -11.14%2,967.8萬 | -11.14%2,967.8萬 |
| 短期借款與租賃負債 | 113.10%1,524.1萬 | 1,454.82%1,321.6萬 | 1,216.82%1,119.3萬 | 979.06%917.2萬 | 979.06%917.2萬 | 741.41%715.2萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 |
| -短期借款 | 113.10%1,524.1萬 | 1,454.82%1,321.6萬 | 1,216.82%1,119.3萬 | 979.06%917.2萬 | 979.06%917.2萬 | 741.41%715.2萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 | 0.00%85萬 |
| 其他流動負債 | -95.09%6.3萬 | -42.57%48.3萬 | -44.69%22.9萬 | -99.76%2.9萬 | -99.76%2.9萬 | -94.64%128.3萬 | -96.64%84.1萬 | -98.18%41.4萬 | --1,226.6萬 | --1,226.6萬 |
| 流動負債總額 | 42.45%2.71億 | 69.19%2.37億 | 47.43%2.02億 | 33.13%1.94億 | 33.13%1.94億 | 41.37%1.9億 | 13.93%1.4億 | 8.79%1.37億 | 46.30%1.45億 | 46.30%1.45億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -2.13%6.05億 | 113.91%6.08億 | 114.90%6.12億 | 115.90%6.15億 | 115.90%6.15億 | 116.89%6.18億 | -0.30%2.84億 | -0.30%2.85億 | -0.30%2.85億 | -0.30%2.85億 |
| -長期借款 | -2.13%6.05億 | 113.91%6.08億 | 114.90%6.12億 | 115.90%6.15億 | 115.90%6.15億 | 116.89%6.18億 | -0.30%2.84億 | -0.30%2.85億 | -0.30%2.85億 | -0.30%2.85億 |
| 長期應計費用 | -80.94%406.2萬 | --1,142.8萬 | --1,106.8萬 | --2,096.1萬 | --2,096.1萬 | --2,131.6萬 | ---- | ---- | --0 | --0 |
| 其他非流動負債 | -16.48%2,264.9萬 | 57.16%2,478.5萬 | 50.76%2,444.6萬 | 54.93%2,560.6萬 | 54.93%2,560.6萬 | 71.43%2,711.9萬 | -5.90%1,577.1萬 | 12.14%1,621.5萬 | -54.64%1,652.7萬 | -54.64%1,652.7萬 |
| 非流動負債總額 | -5.23%6.32億 | 114.73%6.45億 | 115.12%6.47億 | 119.51%6.61億 | 119.51%6.61億 | 121.59%6.67億 | -0.61%3億 | 0.30%3.01億 | -6.45%3.01億 | -6.45%3.01億 |
| 總負債 | 5.34%9.02億 | 100.25%8.81億 | 93.95%8.49億 | 91.39%8.55億 | 91.39%8.55億 | 96.82%8.57億 | 3.59%4.4億 | 2.81%4.38億 | 6.00%4.47億 | 6.00%4.47億 |
| 所有者權益 | ||||||||||
| 股本 | -99.99%3,000 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 | 0.00%2,485.2萬 |
| -普通股股本 | 50.00%3,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 |
| -優先股股本 | --0 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 | 0.00%2,485萬 |
| 留存收益 | 43.54%-5,058.9萬 | -18.20%-7,686.2萬 | -36.38%-8,500.4萬 | -25.14%-1億 | -25.14%-1億 | -10.78%-8,959.7萬 | 28.08%-6,502.5萬 | 35.24%-6,233.1萬 | 17.63%-8,013.2萬 | 17.63%-8,013.2萬 |
| 資本公積 | 14.74%5.86億 | 1.77%5.42億 | 1.42%5.31億 | 1.08%5.2億 | 1.08%5.2億 | 0.87%5.11億 | 7.47%5.32億 | 28.22%5.24億 | 27.28%5.14億 | 27.28%5.14億 |
| 減:庫存股 | 57.50%3,263.8萬 | 57.64%3,159.4萬 | 65.63%3,104.3萬 | 108.71%2,104萬 | 108.71%2,104萬 | 110.38%2,072.2萬 | 118.32%2,004.2萬 | 116.85%1,874.2萬 | 97.90%1,008.1萬 | 97.90%1,008.1萬 |
| 不影響留存收益的損益 | -47.61%281.1萬 | -60.23%331.2萬 | -61.62%361萬 | -39.66%534.4萬 | -39.66%534.4萬 | -61.88%536.6萬 | -39.33%832.8萬 | -15.50%940.6萬 | -27.21%885.7萬 | -27.21%885.7萬 |
| 股東權益總額 | 17.41%5.06億 | -3.95%4.62億 | -6.99%4.43億 | -6.35%4.29億 | -6.35%4.29億 | -5.26%4.31億 | 10.62%4.81億 | 40.45%4.77億 | 35.17%4.58億 | 35.17%4.58億 |
| 總權益 | 17.41%5.06億 | -3.95%4.62億 | -6.99%4.43億 | -6.35%4.29億 | -6.35%4.29億 | -5.26%4.31億 | 10.62%4.81億 | 40.45%4.77億 | 35.17%4.58億 | 35.17%4.58億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |