Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/10/31 | (Q4)2025/10/31 | (Q3)2025/07/31 | (Q2)2025/04/30 | (Q1)2025/01/31 | (FY)2024/10/31 | (Q4)2024/10/31 | (Q3)2024/07/31 | (Q2)2024/04/30 | (Q1)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 2.21%-717.3萬 | -35.38%-125.5萬 | 42.83%-151.1萬 | -3.23%-150.3萬 | -25.77%-290.4萬 | -18.13%-733.5萬 | 52.92%-92.7萬 | -82.91%-264.3萬 | -80.42%-145.6萬 | -16.15%-230.9萬 |
| 持續經營淨收入 | 13.15%-1,102.8萬 | 6.56%-272.2萬 | 31.22%-228萬 | 11.54%-281.3萬 | 2.34%-321.3萬 | -27.88%-1,269.8萬 | -7.06%-291.3萬 | -30.10%-331.5萬 | -37.84%-318萬 | -39.76%-329萬 |
| 折舊和攤銷 | -2.70%3.6萬 | 0.00%9,000 | 200.00%9,000 | -25.00%9,000 | -30.77%9,000 | -19.57%3.7萬 | -25.00%9,000 | -72.73%3,000 | 0.00%1.2萬 | 18.18%1.3萬 |
| 其他非現金項目 | -66.05%12.9萬 | 116.67%5.2萬 | -85.16%2.7萬 | 18.18%2.6萬 | -84.21%2.4萬 | 21.41%38萬 | -66.20%2.4萬 | 184.38%18.2萬 | -69.44%2.2萬 | 43.40%15.2萬 |
| 營運資金變化 | -71.10%15.2萬 | -38.64%59.7萬 | 86.49%-8.2萬 | -69.03%14萬 | -72.26%-50.3萬 | 149.62%52.6萬 | 299.39%97.3萬 | -385.60%-60.7萬 | 73.18%45.2萬 | 58.76%-29.2萬 |
| -應收款項(增)減 | 78.35%17.3萬 | --0 | --0 | --0 | 242.98%17.3萬 | 143.30%9.7萬 | 270.31%23.7萬 | -143.04%-19.2萬 | 258.72%17.3萬 | -21.00%-12.1萬 |
| -預付費用(增)減 | 2,500.00%55.2萬 | 182.80%70.7萬 | 66.89%-25.1萬 | -4.03%26.2萬 | -178.30%-16.6萬 | 97.03%-2.3萬 | 135.21%25萬 | -115.95%-75.8萬 | 259.21%27.3萬 | 0.95%21.2萬 |
| -應付款項及應計費用(減)增 | -210.10%-54.5萬 | -120.57%-10.1萬 | -50.14%17.7萬 | -694.74%-11.3萬 | -37.30%-50.8萬 | 3,400.00%49.5萬 | 188.82%49.1萬 | 11.99%35.5萬 | -93.75%1.9萬 | 54.09%-37萬 |
| -其他流動負債變化 | 34.88%-2.8萬 | -80.00%-9,000 | 33.33%-8,000 | 30.77%-9,000 | 84.62%-2,000 | 6.52%-4.3萬 | 58.33%-5,000 | 0.00%-1.2萬 | -30.00%-1.3萬 | -8.33%-1.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 2.21%-717.3萬 | -35.38%-125.5萬 | 42.83%-151.1萬 | -3.23%-150.3萬 | -25.77%-290.4萬 | -18.13%-733.5萬 | 52.92%-92.7萬 | -82.91%-264.3萬 | -80.42%-145.6萬 | -16.15%-230.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 13.80%486.6萬 | -24.57%65.4萬 | -130.58%-83.3萬 | 321.22%234.2萬 | 1,995.35%270.3萬 | 176.33%427.6萬 | 246.21%86.7萬 | 377.96%272.4萬 | 116.14%55.6萬 | 122.05%12.9萬 |
| 投資產品交易的淨現金流 | 13.80%486.6萬 | -24.57%65.4萬 | -130.58%-83.3萬 | 321.22%234.2萬 | 1,995.35%270.3萬 | 176.33%427.6萬 | 246.21%86.7萬 | 377.96%272.4萬 | 116.14%55.6萬 | 122.05%12.9萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 13.80%486.6萬 | -24.57%65.4萬 | -130.58%-83.3萬 | 321.22%234.2萬 | 1,995.35%270.3萬 | 176.33%427.6萬 | 246.21%86.7萬 | 377.96%272.4萬 | 116.14%55.6萬 | 122.05%12.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -33.24%228萬 | 230.19%35萬 | 1,194.63%192.9萬 | -97.99%1.8萬 | -100.75%-1.7萬 | 833.06%341.5萬 | -62.01%10.6萬 | 4,866.67%14.9萬 | 1,007.41%89.7萬 | 75,333.33%226.3萬 |
| 普通股發行/償還的淨現金流 | -19.36%237.8萬 | 1,397.14%45.4萬 | 4,382.22%192.7萬 | -98.32%1.4萬 | -100.77%-1.7萬 | --294.9萬 | ---3.5萬 | ---4.5萬 | --83.3萬 | --219.6萬 |
| 職工行使股票期權收到的現金 | -121.03%-9.8萬 | -173.76%-10.4萬 | -98.97%2,000 | -93.75%4,000 | --0 | 27.32%46.6萬 | -49.46%14.1萬 | 6,366.67%19.4萬 | -20.99%6.4萬 | 2,133.33%6.7萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -33.24%228萬 | 230.19%35萬 | 1,194.63%192.9萬 | -97.99%1.8萬 | -100.75%-1.7萬 | 833.06%341.5萬 | -62.01%10.6萬 | 4,866.67%14.9萬 | 1,007.41%89.7萬 | 75,333.33%226.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 38.91%127.1萬 | 22.04%149.5萬 | 91.96%191萬 | 5.51%105.3萬 | 38.91%127.1萬 | -92.60%91.5萬 | -61.69%122.5萬 | -82.30%99.5萬 | -89.81%99.8萬 | -92.60%91.5萬 |
| 當期現金流變化 | -107.58%-2.7萬 | -645.65%-25.1萬 | -280.43%-41.5萬 | 28,666.67%85.7萬 | -362.65%-21.8萬 | 103.11%35.6萬 | 102.01%4.6萬 | 109.50%23萬 | 99.93%-3,000 | 103.23%8.3萬 |
| 期末現金流 | -2.12%124.4萬 | -2.12%124.4萬 | 22.04%149.5萬 | 91.96%191萬 | 5.51%105.3萬 | 38.91%127.1萬 | 38.91%127.1萬 | -61.69%122.5萬 | -82.30%99.5萬 | -89.81%99.8萬 |
| 自由現金流 | 2.21%-717.3萬 | -35.38%-125.5萬 | 42.83%-151.1萬 | -3.23%-150.3萬 | -25.77%-290.4萬 | -18.13%-733.5萬 | 52.92%-92.7萬 | -82.91%-264.3萬 | -80.42%-145.6萬 | -16.15%-230.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |