Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 41.30%1.91億 | 34.78%1.75億 | 28.93%1.62億 | 13.09%1.32億 | 13.09%1.32億 | 5.92%1.35億 | 15.07%1.3億 | 15.03%1.25億 | 13.79%1.17億 | 13.79%1.17億 |
| -現金和現金等價物 | 41.30%1.91億 | 34.78%1.75億 | 28.93%1.62億 | 13.09%1.32億 | 13.09%1.32億 | 5.92%1.35億 | 15.07%1.3億 | 15.03%1.25億 | 13.79%1.17億 | 13.79%1.17億 |
| 應收款項 | 7.36%5,154萬 | -6.61%4,007.1萬 | -6.72%4,187.2萬 | 23.26%6,341.4萬 | 23.26%6,341.4萬 | 44.52%4,800.8萬 | 25.62%4,290.9萬 | 6.22%4,488.9萬 | 13.76%5,144.7萬 | 13.76%5,144.7萬 |
| -應收賬款 | 2.95%4,390.8萬 | -3.23%3,757.5萬 | -6.06%4,187.2萬 | 22.55%6,246.5萬 | 22.55%6,246.5萬 | 46.83%4,264.8萬 | 27.48%3,883萬 | 20.22%4,457.1萬 | 20.35%5,097.3萬 | 20.35%5,097.3萬 |
| -應收稅費 | 42.39%763.2萬 | -38.81%249.6萬 | --0 | 100.21%94.9萬 | 100.21%94.9萬 | 28.44%536萬 | 10.30%407.9萬 | -93.87%31.8萬 | -83.49%47.4萬 | -83.49%47.4萬 |
| 預付費用 | -18.42%1,442.6萬 | 15.62%1,830.8萬 | 20.79%2,066.7萬 | 5.49%1,374.8萬 | 5.49%1,374.8萬 | 19.87%1,768.3萬 | 2.71%1,583.4萬 | -1.86%1,711萬 | 14.23%1,303.2萬 | 14.23%1,303.2萬 |
| 受限制現金 | -93.29%179.9萬 | -93.81%163.3萬 | -7.00%2,590.5萬 | -2.41%2,701.5萬 | -2.41%2,701.5萬 | -1.71%2,682.7萬 | -0.77%2,639.4萬 | 2.41%2,785.6萬 | 2.76%2,768.2萬 | 2.76%2,768.2萬 |
| 流動資產合計 | 9.56%2.59億 | 5.13%2.35億 | 21.79%2.73億 | 19.87%2.61億 | 19.87%2.61億 | 16.43%2.37億 | 18.27%2.23億 | 14.25%2.24億 | 16.81%2.17億 | 16.81%2.17億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -30.46%1.32億 | -15.66%1.62億 | -11.59%1.66億 | -10.33%1.68億 | -10.33%1.68億 | -4.90%1.9億 | -6.13%1.92億 | -10.04%1.87億 | -10.60%1.88億 | -10.60%1.88億 |
| -固定資產 | -30.46%1.32億 | -15.66%1.62億 | -11.59%1.66億 | -7.05%3億 | -7.05%3億 | -4.90%1.9億 | -6.13%1.92億 | -10.04%1.87億 | -3.38%3.23億 | -3.38%3.23億 |
| -累計折舊 | ---- | ---- | ---- | 2.52%-1.32億 | 2.52%-1.32億 | ---- | ---- | ---- | -8.76%-1.36億 | -8.76%-1.36億 |
| 商譽及其他無形資產 | -0.01%8,781.4萬 | -0.91%8,781.4萬 | -2.29%8,781.4萬 | -3.64%8,781.4萬 | -3.64%8,781.4萬 | -4.94%8,782.7萬 | -7.15%8,861.8萬 | -44.99%8,987.5萬 | -45.54%9,113.2萬 | -45.54%9,113.2萬 |
| -商譽 | 0.00%5,959.3萬 | 0.00%5,959.3萬 | 0.00%5,959.3萬 | 0.00%5,959.3萬 | 0.00%5,959.3萬 | 0.00%5,959.3萬 | 0.00%5,959.3萬 | -47.07%5,959.3萬 | -47.07%5,959.3萬 | -47.07%5,959.3萬 |
| -其他無形資產 | -0.05%2,822.1萬 | -2.77%2,822.1萬 | -6.81%2,822.1萬 | -10.52%2,822.1萬 | -10.52%2,822.1萬 | -13.91%2,823.4萬 | -19.03%2,902.5萬 | -40.38%3,028.2萬 | -42.38%3,153.9萬 | -42.38%3,153.9萬 |
| 非流動遞延資產 | -20.71%4,007.5萬 | -10.08%4,595.7萬 | -9.70%4,606.6萬 | -7.88%4,731.1萬 | -7.88%4,731.1萬 | 3.86%5,054.4萬 | -2.99%5,111.1萬 | 47.16%5,101.7萬 | 45.27%5,136萬 | 45.27%5,136萬 |
| 其他非流動資產 | 34.76%596.2萬 | 23.75%655萬 | -4.88%658.6萬 | -37.44%624.7萬 | -37.44%624.7萬 | -59.78%442.4萬 | -68.79%529.3萬 | -57.47%692.4萬 | -39.56%998.6萬 | -39.56%998.6萬 |
| 非流動資產合計 | -20.09%2.66億 | -10.32%3.02億 | -8.67%3.06億 | -8.96%3.1億 | -8.96%3.1億 | -5.41%3.33億 | -8.82%3.37億 | -20.69%3.35億 | -20.74%3.4億 | -20.74%3.4億 |
| 總資產 | -7.78%5.25億 | -4.16%5.37億 | 3.52%5.79億 | 2.28%5.7億 | 2.28%5.7億 | 2.58%5.7億 | 0.34%5.61億 | -9.63%5.59億 | -9.38%5.57億 | -9.38%5.57億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -26.31%770.8萬 | 43.83%1,006.7萬 | 9.38%802.6萬 | -9.42%784.7萬 | -9.42%784.7萬 | 31.14%1,046萬 | 23.72%699.9萬 | 7.96%733.8萬 | 127.49%866.3萬 | 127.49%866.3萬 |
| -應付賬款 | -26.31%770.8萬 | 43.83%1,006.7萬 | 6.96%784.9萬 | -9.42%784.7萬 | -9.42%784.7萬 | 31.14%1,046萬 | 23.72%699.9萬 | 7.96%733.8萬 | 127.49%866.3萬 | 127.49%866.3萬 |
| -應付稅費 | ---- | ---- | --17.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應計費用 | 12.71%1,802.4萬 | -15.04%1,410.9萬 | 22.30%1,879萬 | 19.68%1,373.5萬 | 19.68%1,373.5萬 | 31.03%1,599.2萬 | 25.52%1,660.7萬 | 11.47%1,536.4萬 | -16.74%1,147.6萬 | -16.74%1,147.6萬 |
| 短期借款與租賃負債 | -13.78%1,167.2萬 | 9.78%1,344.7萬 | 1.83%1,348.9萬 | 1.83%1,355.3萬 | 1.83%1,355.3萬 | -4.71%1,353.8萬 | -12.71%1,224.9萬 | -2.00%1,324.7萬 | -7.55%1,330.9萬 | -7.55%1,330.9萬 |
| -短期租賃負債 | -13.78%1,167.2萬 | 9.78%1,344.7萬 | 1.83%1,348.9萬 | 1.83%1,355.3萬 | 1.83%1,355.3萬 | -4.71%1,353.8萬 | -12.71%1,224.9萬 | -2.00%1,324.7萬 | -7.55%1,330.9萬 | -7.55%1,330.9萬 |
| 遞延負債 | -12.32%2,395.2萬 | -2.56%2,496.7萬 | -6.86%2,508.7萬 | -1.49%2,347.4萬 | -1.49%2,347.4萬 | -6.58%2,731.9萬 | -10.26%2,562.3萬 | -6.69%2,693.4萬 | 0.29%2,383萬 | 0.29%2,383萬 |
| 流動負債總額 | 2.22%9,138.9萬 | 5.11%8,290.7萬 | 4.78%8,343.1萬 | 6.98%7,915.5萬 | 6.98%7,915.5萬 | 8.67%8,940.8萬 | -0.40%7,887.5萬 | 0.38%7,962.5萬 | 4.57%7,398.9萬 | 4.57%7,398.9萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -18.54%1.55億 | -5.65%1.82億 | -2.97%1.85億 | -2.27%1.87億 | -2.27%1.87億 | -0.96%1.9億 | -0.82%1.93億 | -2.75%1.91億 | -1.62%1.91億 | -1.62%1.91億 |
| -長期借款 | 1.37%9,436.8萬 | 1.41%9,406.2萬 | -1.36%9,374.7萬 | -1.33%9,342.4萬 | -1.33%9,342.4萬 | -1.30%9,309.2萬 | -1.27%9,275.2萬 | 1.59%9,504萬 | 1.64%9,468.2萬 | 1.64%9,468.2萬 |
| -長期租賃負債 | -37.72%6,020.3萬 | -12.17%8,816萬 | -4.56%9,147.1萬 | -3.20%9,364.5萬 | -3.20%9,364.5萬 | -0.64%9,667萬 | -0.41%1億 | -6.70%9,584.2萬 | -4.62%9,673.9萬 | -4.62%9,673.9萬 |
| 非流動負債總額 | -18.54%1.55億 | -5.65%1.82億 | -2.97%1.85億 | -2.27%1.87億 | -2.27%1.87億 | -0.96%1.9億 | -0.82%1.93億 | -2.75%1.91億 | -1.62%1.91億 | -1.62%1.91億 |
| 總負債 | -11.90%2.46億 | -2.53%2.65億 | -0.69%2.69億 | 0.31%2.66億 | 0.31%2.66億 | 1.93%2.79億 | -0.70%2.72億 | -1.85%2.71億 | 0.03%2.65億 | 0.03%2.65億 |
| 所有者權益 | ||||||||||
| 股本 | -99.55%18.1萬 | -99.55%18萬 | 0.01%3,987.1萬 | 0.00%3,986.8萬 | 0.00%3,986.8萬 | -0.00%3,986.8萬 | -0.00%3,986.8萬 | -0.04%3,986.7萬 | -0.03%3,986.7萬 | -0.03%3,986.7萬 |
| -普通股股本 | 2.26%18.1萬 | 1.69%18萬 | 2.27%18萬 | 0.57%17.7萬 | 0.57%17.7萬 | -0.56%17.7萬 | -0.56%17.7萬 | -7.37%17.6萬 | -6.88%17.6萬 | -6.88%17.6萬 |
| -優先股股本 | --0 | --0 | 0.00%3,969.1萬 | 0.00%3,969.1萬 | 0.00%3,969.1萬 | 0.00%3,969.1萬 | 0.00%3,969.1萬 | 0.00%3,969.1萬 | 0.00%3,969.1萬 | 0.00%3,969.1萬 |
| 留存收益 | 45.40%-2,910.8萬 | 35.85%-3,466.8萬 | 35.05%-3,434.4萬 | 14.85%-4,180.5萬 | 14.85%-4,180.5萬 | 9.44%-5,331萬 | -0.06%-5,404.1萬 | -936.33%-5,288.1萬 | -453.44%-4,909.6萬 | -453.44%-4,909.6萬 |
| 資本公積 | 1.52%3.08億 | 1.57%3.07億 | 1.46%3.05億 | 2.09%3.06億 | 2.09%3.06億 | 1.95%3.04億 | 1.98%3.02億 | 2.06%3億 | 2.29%3億 | 2.29%3億 |
| 不影響留存收益的損益 | -114.21%-2.7萬 | -103.23%-2.8萬 | -103.56%-4.8萬 | -100.43%-7,000 | -100.43%-7,000 | -92.51%19萬 | -69.90%86.7萬 | -48.61%135萬 | -47.00%164.4萬 | -47.00%164.4萬 |
| 股東權益總額 | -3.82%2.79億 | -5.70%2.72億 | 7.47%3.1億 | 4.08%3.04億 | 4.08%3.04億 | 3.21%2.9億 | 1.34%2.89億 | -15.88%2.88億 | -16.51%2.92億 | -16.51%2.92億 |
| 總權益 | -3.82%2.79億 | -5.70%2.72億 | 7.47%3.1億 | 4.08%3.04億 | 4.08%3.04億 | 3.21%2.9億 | 1.34%2.89億 | -15.88%2.88億 | -16.51%2.92億 | -16.51%2.92億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |