Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國超微公司
AMD
5
特斯拉
TSLA
| (Q3)2026/02/28 | (Q2)2025/11/30 | (Q1)2025/08/31 | (FY)2025/05/31 | (Q4)2025/05/31 | (Q3)2025/02/28 | (Q2)2024/11/30 | (Q1)2024/08/31 | (FY)2024/05/31 | (Q4)2024/05/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 2,417.26%17.3億 | 568.48%19.13億 | 26.96%7,391.1萬 | 1,144.44%4,155.2萬 | 1,144.44%4,155.2萬 | 1,450.01%6,874.3萬 | 3,005.53%2.86億 | 879.72%5,821.5萬 | -88.49%333.9萬 | -88.49%333.9萬 |
| -現金和現金等價物 | 2,417.26%17.3億 | 568.48%19.13億 | 26.96%7,391.1萬 | 1,144.44%4,155.2萬 | 1,144.44%4,155.2萬 | 1,450.01%6,874.3萬 | 3,005.53%2.86億 | 879.72%5,821.5萬 | -88.49%333.9萬 | -88.49%333.9萬 |
| 應收款項 | 71.92%2,513.3萬 | 36.10%1,675.8萬 | 1,271.80%3,152.4萬 | -20.90%304.3萬 | -20.90%304.3萬 | 6,397.33%1,461.9萬 | 3,910.75%1,231.3萬 | 8,411.11%229.8萬 | 4,591.46%384.7萬 | 4,591.46%384.7萬 |
| -應收賬款 | 41.96%2,075.3萬 | 8.38%1,334.5萬 | 1,167.80%2,913.4萬 | -20.90%304.3萬 | -20.90%304.3萬 | 6,397.33%1,461.9萬 | 3,910.75%1,231.3萬 | 8,411.11%229.8萬 | 4,591.46%384.7萬 | 4,591.46%384.7萬 |
| -其他應收款 | --438萬 | --341.3萬 | --239萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 預付費用 | --3.95億 | --2.62億 | --1.75億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 受限制現金 | 6.98%1.98億 | 861.11%2.05億 | 88.33%4,019.3萬 | 238.98%7,236.8萬 | 238.98%7,236.8萬 | 527.79%1.85億 | -16.03%2,134.2萬 | -15.55%2,134.2萬 | 46.48%2,134.9萬 | 46.48%2,134.9萬 |
| 遞延資產 | --280萬 | --18.2萬 | --717.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | 1,313.68%7,656.5萬 | -29.10%602.4萬 | 76.25%363.6萬 | 833.66%943萬 | 833.66%943萬 | -11.60%541.6萬 | 460.05%849.6萬 | -10.62%206.3萬 | -49.80%101萬 | -49.80%101萬 |
| 流動資產合計 | 785.41%24.28億 | 727.47%27.17億 | 662.97%6.42億 | 6.54%4.31億 | 6.54%4.31億 | 159.47%2.74億 | 800.75%3.28億 | 150.72%8,411萬 | 784.96%4.04億 | 784.96%4.04億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 134.77%32.65億 | 71.70%20.17億 | 82.35%15.06億 | 281.47%12.95億 | 281.47%12.95億 | 180.28%13.91億 | 175.05%11.75億 | 185.30%8.26億 | 58.78%3.39億 | 58.78%3.39億 |
| -固定資產 | 134.89%33.22億 | 71.63%20.51億 | 81.74%15.33億 | 273.47%13.19億 | 273.47%13.19億 | 178.51%14.14億 | 173.56%11.95億 | 184.29%8.43億 | 61.44%3.53億 | 61.44%3.53億 |
| -累計折舊 | -142.51%-5,680.3萬 | -67.41%-3,400.4萬 | -52.94%-2,659.2萬 | -74.77%-2,387.9萬 | -74.77%-2,387.9萬 | -102.46%-2,342.3萬 | -108.05%-2,031.2萬 | -143.48%-1,738.7萬 | -176.58%-1,366.3萬 | -176.58%-1,366.3萬 |
| 投資和預付款 | --4,562萬 | --3,896.6萬 | --607.3萬 | 406.08%607.3萬 | 406.08%607.3萬 | ---- | ---- | ---- | --120萬 | --120萬 |
| 長期應收款 | --2.02億 | --2.03億 | --2.05億 | --8,441.6萬 | --8,441.6萬 | ---- | ---- | ---- | ---- | ---- |
| 金融資產 | --9,883.3萬 | --5,569.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動遞延資產 | --1,257.8萬 | --1,255.8萬 | --3,688.9萬 | 529.43%4,241.1萬 | 529.43%4,241.1萬 | ---- | ---- | ---- | --673.8萬 | --673.8萬 |
| 其他非流動資產 | 360.27%1.94億 | 360.25%1.84億 | -87.40%347.5萬 | 4.95%1,197.6萬 | 4.95%1,197.6萬 | 2.44%4,224.5萬 | 134.16%4,008.2萬 | 5.80%2,757.6萬 | 151.07%1,141.1萬 | 151.07%1,141.1萬 |
| 非流動資產合計 | 166.45%38.18億 | 106.79%25.12億 | 105.86%17.57億 | 301.28%14.39億 | 301.28%14.39億 | 166.64%14.33億 | 173.48%12.15億 | 170.47%8.54億 | 64.33%3.59億 | 64.33%3.59億 |
| 總資產 | 265.88%62.47億 | 238.87%52.29億 | 155.83%23.99億 | 145.14%18.7億 | 145.14%18.7億 | 165.46%17.07億 | 221.06%15.43億 | 168.57%9.38億 | 189.01%7.63億 | 189.01%7.63億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 268.91%6.47億 | 34.48%2.68億 | 112.31%3.34億 | 114.70%2.52億 | 114.70%2.52億 | 86.68%1.75億 | 421.02%1.99億 | 866.64%1.57億 | 1,723.30%1.18億 | 1,723.30%1.18億 |
| -應付賬款 | 121.34%3.77億 | -51.61%9,291.1萬 | 23.21%1.73億 | 136.81%2.48億 | 136.81%2.48億 | 81.56%1.71億 | 401.85%1.92億 | 764.28%1.4億 | 1,521.59%1.05億 | 1,521.59%1.05億 |
| -其他應付款 | 5,503.64%2.69億 | 2,282.19%1.75億 | 838.42%1.62億 | -63.03%480.7萬 | -63.03%480.7萬 | --480.7萬 | --735.5萬 | --1,721.1萬 | --1,300.2萬 | --1,300.2萬 |
| 應計費用 | 472.33%1.1億 | 10.36%3,490.2萬 | -8.36%2,449萬 | 19.62%2,954.9萬 | 19.62%2,954.9萬 | -30.05%1,926.8萬 | 200.10%3,162.5萬 | 109.71%2,672.3萬 | 148.01%2,470.2萬 | 148.01%2,470.2萬 |
| 短期借款與租賃負債 | -5.82%1.67億 | -91.49%1,455.3萬 | 129.70%3.95億 | -52.41%2,465.6萬 | -52.41%2,465.6萬 | 49.65%1.78億 | 180.38%1.71億 | 398.91%1.72億 | 270.25%5,180.5萬 | 270.25%5,180.5萬 |
| -短期借款 | 868.38%9,817.4萬 | 10.70%1,255.5萬 | 922.74%3.82億 | -77.50%1,033.1萬 | -77.50%1,033.1萬 | -47.55%1,013.8萬 | 22.22%1,134.1萬 | 307.68%3,735.6萬 | 477.58%4,591.8萬 | 477.58%4,591.8萬 |
| -短期租賃負債 | -58.69%6,925.2萬 | -98.75%199.8萬 | -90.60%1,263.9萬 | 143.33%1,432.5萬 | 143.33%1,432.5萬 | 68.54%1.68億 | 208.77%1.6億 | 431.97%1.34億 | -2.57%588.7萬 | -2.57%588.7萬 |
| 遞延負債 | 39.51%2,930.2萬 | 107.05%4,619.6萬 | -43.10%1,737.8萬 | -31.55%1,612.5萬 | -31.55%1,612.5萬 | -79.13%2,100.4萬 | -75.92%2,231.2萬 | -65.37%3,054.3萬 | -72.31%2,355.6萬 | -72.31%2,355.6萬 |
| 其他流動負債 | 30,232.41%6,551.8萬 | 207,846.88%2億 | 223,436.46%2.15億 | -30.03%2.35億 | -30.03%2.35億 | -97.39%21.6萬 | --9.6萬 | --9.6萬 | --3.37億 | --3.37億 |
| 流動負債總額 | 158.99%10.19億 | 32.77%5.63億 | 154.87%9.85億 | 0.73%5.58億 | 0.73%5.58億 | 12.72%3.94億 | 109.64%4.24億 | 154.92%3.87億 | 379.92%5.54億 | 379.92%5.54億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 226.03%26.6億 | 312.77%25.94億 | 20.31%3.06億 | 708.13%6.78億 | 708.13%6.78億 | 364.85%8.16億 | 412.72%6.28億 | 265.24%2.54億 | 7.85%8,392.5萬 | 7.85%8,392.5萬 |
| -長期借款 | 282.11%25.95億 | 453.99%25.94億 | 187.39%3.05億 | 752.91%6.78億 | 752.91%6.78億 | 1,499.24%6.79億 | 1,297.70%4.68億 | 204.53%1.06億 | 16.05%7,947.2萬 | 16.05%7,947.2萬 |
| -長期租賃負債 | -52.12%6,555.3萬 | -99.93%11.3萬 | -99.84%23.1萬 | -91.11%39.6萬 | -91.11%39.6萬 | 2.89%1.37億 | 79.87%1.6億 | 326.37%1.48億 | -52.32%445.3萬 | -52.32%445.3萬 |
| 應付關聯方款項 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 可轉換優先證券 | 2,181.92%9.86億 | 88.62%1.05億 | 15.28%6,372.8萬 | --1.36億 | --1.36億 | --4,321.9萬 | --5,578.2萬 | --5,528.2萬 | --0 | --0 |
| 非流動負債總額 | 324.42%36.46億 | 294.50%26.99億 | 19.41%3.69億 | 870.22%8.14億 | 870.22%8.14億 | 389.47%8.59億 | 458.23%6.84億 | 344.76%3.09億 | 6.48%8,392.5萬 | 6.48%8,392.5萬 |
| 總負債 | 272.44%46.66億 | 194.31%32.63億 | 94.68%13.55億 | 115.10%13.72億 | 115.10%13.72億 | 138.75%12.53億 | 241.11%11.09億 | 214.59%6.96億 | 228.41%6.38億 | 228.41%6.38億 |
| 所有者權益 | ||||||||||
| 股本 | 27.39%29.3萬 | 29.28%28.7萬 | 69.14%27.4萬 | 59.72%23萬 | 59.72%23萬 | 81.10%23萬 | 80.49%22.2萬 | 47.27%16.2萬 | 42.57%14.4萬 | 42.57%14.4萬 |
| -普通股股本 | 27.39%29.3萬 | 29.28%28.7萬 | 69.14%27.4萬 | 59.72%23萬 | 59.72%23萬 | 81.10%23萬 | 80.49%22.2萬 | 47.27%16.2萬 | 42.57%14.4萬 | 42.57%14.4萬 |
| -優先股股本 | ---- | ---- | ---- | --1.36億 | --1.36億 | --4,321.9萬 | ---- | ---- | --0 | --0 |
| 留存收益 | -36.06%-5.83億 | -30.39%-5.12億 | -95.84%-4.98億 | -92.43%-4.81億 | -92.43%-4.81億 | -130.96%-4.29億 | -220.26%-3.93億 | -126.69%-2.54億 | -148.21%-2.5億 | -148.21%-2.5億 |
| 資本公積 | 142.44%22.17億 | 134.59%20.14億 | 217.19%15.73億 | 169.50%10.1億 | 169.50%10.1億 | 200.81%9.14億 | 208.56%8.59億 | 106.62%4.96億 | 133.93%3.75億 | 133.93%3.75億 |
| 減:庫存股 | 67.95%5,273.7萬 | 67.95%5,273.7萬 | 50,545.16%3,140萬 | 50,545.16%3,140萬 | 50,545.16%3,140萬 | 50,545.16%3,140萬 | 50,545.16%3,140萬 | 0.00%6.2萬 | 0.00%6.2萬 | 0.00%6.2萬 |
| 股東權益總額 | 247.79%15.81億 | 233.58%14.5億 | 331.79%10.44億 | 298.69%4.98億 | 298.69%4.98億 | 283.71%4.55億 | 179.18%4.35億 | 89.02%2.42億 | 109.74%1.25億 | 109.74%1.25億 |
| 非控制性權益 | ---- | --5.17億 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 總權益 | 247.79%15.81億 | 352.54%19.67億 | 331.79%10.44億 | 298.69%4.98億 | 298.69%4.98億 | 283.71%4.55億 | 179.18%4.35億 | 89.02%2.42億 | 79.15%1.25億 | 79.15%1.25億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |