Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 132.98%4.59億 | -10.61%1.78億 | -3.21%1.67億 | 97.02%7.81億 | 45.19%2.13億 | 78.29%1.97億 | 110.26%2億 | 284.26%1.72億 | 425.83%3.97億 | 545.89%1.46億 |
| 營業收入 | 132.98%4.59億 | -10.61%1.78億 | -3.21%1.67億 | 97.02%7.81億 | 45.19%2.13億 | 78.29%1.97億 | 110.26%2億 | 284.26%1.72億 | 425.83%3.97億 | 545.89%1.46億 |
| 主營業務成本 | -26.90%2,453.1萬 | -41.01%1,362.6萬 | 70.02%3,436萬 | 101.20%1.18億 | 105.18%4,085.6萬 | 49.74%3,355.7萬 | 175.69%2,310萬 | 158.79%2,020.9萬 | 938.15%5,851萬 | 580.75%1,991.2萬 |
| 毛利 | 165.84%4.34億 | -6.64%1.65億 | -12.94%1.32億 | 96.30%6.64億 | 35.75%1.72億 | 85.56%1.63億 | 103.93%1.77億 | 310.71%1.52億 | 384.45%3.38億 | 540.72%1.26億 |
| 營業費用 | 0.15%2.11億 | -3.82%1.98億 | 0.73%2.16億 | -3.11%8.29億 | -6.23%1.98億 | -6.45%2.11億 | -0.48%2.06億 | 0.98%2.14億 | 28.72%8.55億 | 14.80%2.11億 |
| 銷售和管理費用 | 16.96%1.43億 | 2.39%1.31億 | -0.12%1.29億 | 0.05%5.01億 | -14.27%1.21億 | -16.25%1.22億 | 15.00%1.28億 | 26.85%1.3億 | 80.69%5.01億 | 67.96%1.42億 |
| 研發費用 | -23.01%6,818.6萬 | -14.02%6,701.5萬 | 2.03%8,642萬 | -7.57%3.28億 | 10.21%7,635.4萬 | 11.52%8,856.9萬 | -18.51%7,794.7萬 | -23.02%8,470.1萬 | -8.48%3.54億 | -30.32%6,928.2萬 |
| 營業利潤 | 572.05%2.23億 | -13.05%-3,328.6萬 | -34.21%-8,332.8萬 | 68.10%-1.65億 | 69.04%-2,616.4萬 | 65.51%-4,728萬 | 75.55%-2,944.3萬 | 64.54%-6,209萬 | 13.03%-5.17億 | 48.48%-8,451.8萬 |
| 淨非營業利息收入(費用) | 28.41%-690.3萬 | -38.38%-854.5萬 | -129.01%-839.1萬 | -219.36%-2,761.8萬 | -185.14%-813.8萬 | -315.47%-964.3萬 | -361.17%-617.5萬 | -71.54%-366.4萬 | 63.53%-864.8萬 | 9.77%-285.4萬 |
| 利息收入 | 51.47%437.6萬 | -18.12%260.7萬 | -19.53%265.8萬 | -38.98%1,277.3萬 | -25.33%339.6萬 | -42.09%288.9萬 | -46.95%318.4萬 | -38.75%330.3萬 | 134.83%2,093.3萬 | -0.59%454.8萬 |
| 利息費用 | -10.00%1,127.9萬 | 19.16%1,115.2萬 | 58.59%1,104.9萬 | 36.54%4,039.1萬 | 55.82%1,153.4萬 | 71.44%1,253.2萬 | 27.49%935.9萬 | -7.46%696.7萬 | -9.33%2,958.1萬 | -4.34%740.2萬 |
| 其他淨收入(費用) | -47.14%3.7萬 | 107.58%14.6萬 | 66.93%-16.5萬 | -466.57%-411.9萬 | -905.94%-176.5萬 | 111.61%7萬 | -2,955.56%-192.5萬 | -80.14%-49.9萬 | 97.81%-72.7萬 | 189.02%21.9萬 |
| 特殊收入(費用) | --0 | --0 | ---- | ---194.9萬 | --0 | --0 | ---194.9萬 | ---- | --0 | --0 |
| -減:其他特殊費用 | ---- | ---- | ---- | --194.9萬 | --0 | ---- | --194.9萬 | ---- | ---- | ---- |
| 其他非經營收入(費用) | -47.14%3.7萬 | 508.33%14.6萬 | 66.93%-16.5萬 | -198.49%-217萬 | -905.94%-176.5萬 | 111.61%7萬 | 138.10%2.4萬 | -80.14%-49.9萬 | -152.43%-72.7萬 | 189.02%21.9萬 |
| 稅前利潤 | 480.48%2.16億 | -11.03%-4,168.5萬 | -38.69%-9,188.4萬 | 62.64%-1.97億 | 58.62%-3,606.7萬 | 59.39%-5,685.3萬 | 69.19%-3,754.3萬 | 62.67%-6,625.3萬 | 19.19%-5.26億 | 47.96%-8,715.3萬 |
| 所得稅 | 1.69%60.2萬 | 308.77%46.6萬 | 100.59%34.1萬 | -45.50%116.2萬 | -79.90%28.6萬 | 154.08%59.2萬 | -41.24%11.4萬 | -39.72%17萬 | 218.68%213.2萬 | 196.74%142.3萬 |
| 除稅後利潤 | 475.52%2.16億 | -11.93%-4,215.1萬 | -38.84%-9,222.5萬 | 62.57%-1.98億 | 58.96%-3,635.3萬 | 59.04%-5,744.5萬 | 69.14%-3,765.7萬 | 62.64%-6,642.3萬 | 18.94%-5.29億 | 46.64%-8,857.6萬 |
| 持續經營利潤 | 475.52%2.16億 | -11.93%-4,215.1萬 | -38.84%-9,222.5萬 | 62.57%-1.98億 | 58.96%-3,635.3萬 | 59.04%-5,744.5萬 | 69.14%-3,765.7萬 | 62.64%-6,642.3萬 | 18.94%-5.29億 | 46.64%-8,857.6萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 475.52%2.16億 | -11.93%-4,215.1萬 | -38.84%-9,222.5萬 | 62.57%-1.98億 | 58.96%-3,635.3萬 | 59.04%-5,744.5萬 | 69.14%-3,765.7萬 | 62.64%-6,642.3萬 | 18.94%-5.29億 | 46.64%-8,857.6萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 475.52%2.16億 | -11.93%-4,215.1萬 | -38.84%-9,222.5萬 | 62.57%-1.98億 | 58.96%-3,635.3萬 | 59.04%-5,744.5萬 | 69.14%-3,765.7萬 | 62.64%-6,642.3萬 | 18.94%-5.29億 | 46.64%-8,857.6萬 |
| 基本每股收益 | 471.74%1.71 | -10.00%-0.33 | -37.04%-0.74 | 64.04%-1.6 | 60.27%-0.29 | 60.68%-0.46 | 70.59%-0.3 | 65.38%-0.54 | 27.64%-4.45 | 51.33%-0.73 |
| 稀釋每股收益 | 463.04%1.67 | -10.00%-0.33 | -37.04%-0.74 | 64.04%-1.6 | 60.27%-0.29 | 60.68%-0.46 | 70.59%-0.3 | 65.38%-0.54 | 27.64%-4.45 | 51.33%-0.73 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |