Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 68.23%14.05億 | 77.04%12.59億 | 40.25%14.84億 | 43.44%47.09億 | 160.65%24.85億 | -3.36%8.35億 | -5.22%7.11億 | 47.90%10.58億 | 16.54%32.83億 | 35.73%9.53億 |
| 營業收入 | 68.23%14.05億 | 77.04%12.59億 | 40.25%14.84億 | 43.44%47.09億 | 160.65%24.85億 | -3.36%8.35億 | -5.22%7.11億 | 47.90%10.58億 | 16.54%32.83億 | 35.73%9.53億 |
| 主營業務成本 | 44.61%1.75億 | 27.36%1.55億 | -7.79%2.71億 | 10.16%11.67億 | 192.24%8億 | -54.38%1.21億 | -52.91%1.22億 | 12.29%2.94億 | -15.67%10.59億 | -25.93%2.74億 |
| 毛利 | 72.23%12.3億 | 87.30%11.04億 | 58.75%12.13億 | 59.29%35.42億 | 147.93%16.85億 | 19.20%7.14億 | 19.87%5.89億 | 68.48%7.64億 | 42.47%22.24億 | 104.14%6.8億 |
| 營業費用 | -15.99%1.51億 | -28.72%1.46億 | -15.09%3.6億 | 5.92%16.69億 | 166.80%10.94億 | -56.41%1.8億 | -43.14%2.05億 | 8.16%4.24億 | -2.06%15.76億 | 15.41%4.1億 |
| 銷售和管理費用 | 8.21%1.07億 | -3.54%1.02億 | -11.75%2.37億 | 4.78%10.3億 | 179.35%7.24億 | -60.89%9,919.2萬 | -52.56%1.06億 | 8.70%2.69億 | -10.70%9.83億 | 9.34%2.59億 |
| -銷售費用 | -22.88%4,857.5萬 | -29.94%4,691.7萬 | -19.29%1.83億 | 2.23%8.49億 | 195.27%6.58億 | -70.34%6,298.4萬 | -65.20%6,696.5萬 | 11.68%2.27億 | -9.66%8.31億 | 11.18%2.23億 |
| -管理費用 | 62.27%5,875.6萬 | 42.07%5,504.7萬 | 28.55%5,450.1萬 | 18.68%1.81億 | 81.72%6,606.2萬 | -12.22%3,620.8萬 | 27.41%3,874.6萬 | -4.88%4,239.8萬 | -15.99%1.53億 | -0.78%3,635.4萬 |
| 研發費用 | -45.71%4,385.2萬 | -55.58%4,403.2萬 | -20.86%1.23億 | 7.82%6.39億 | 145.22%3.7億 | -49.29%8,077.6萬 | -27.87%9,912.3萬 | 7.23%1.55億 | 16.70%5.92億 | 27.61%1.51億 |
| 營業利潤 | 101.95%10.79億 | 149.12%9.58億 | 151.04%8.52億 | 189.02%18.73億 | 119.22%5.91億 | 186.77%5.34億 | 192.72%3.84億 | 456.23%3.4億 | 1,456.34%6.48億 | 1,301.79%2.7億 |
| 淨非營業利息收入(費用) | 31.37%-5,142.9萬 | 30.92%-5,140.9萬 | 28.71%-5,288.8萬 | -15.45%-3.18億 | 3.72%-9,498萬 | 2.80%-7,493.7萬 | -45.95%-7,441.8萬 | 0.44%-7,418.2萬 | -60.40%-2.76億 | -69.43%-9,864.6萬 |
| 利息收入 | ---- | ---- | ---- | ---- | ---- | 433.42%794.8萬 | ---- | ---- | ---- | ---- |
| 利息費用 | -31.37%5,142.9萬 | -30.92%5,140.9萬 | -28.71%5,288.8萬 | 15.45%3.18億 | 32.68%9,498萬 | -4.64%7,493.7萬 | 45.95%7,441.8萬 | -0.44%7,418.2萬 | 60.40%2.76億 | 30.81%7,158.4萬 |
| 其他淨收入(費用) | -179.26%-663.2萬 | -382.89%-2,226.9萬 | -7,153.43%-1.81億 | 159.17%2,080.6萬 | 293.3萬 | 836.7萬 | -49.08%787.2萬 | -74.60%256.8萬 | -44.55%802.8萬 | |
| 特殊收入(費用) | ---- | ---- | ---1.89億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -減:資本性資產減值 | ---- | ---- | --1.89億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非經營收入(費用) | -179.26%-663.2萬 | -382.89%-2,226.9萬 | 204.17%781.1萬 | 159.17%2,080.6萬 | --293.3萬 | --836.7萬 | -49.08%787.2萬 | -74.60%256.8萬 | -44.55%802.8萬 | ---- |
| 稅前利潤 | 118.28%10.21億 | 178.10%8.84億 | 130.79%6.18億 | 314.12%15.76億 | 178.82%4.99億 | 328.23%4.68億 | 231.81%3.18億 | 8,091.20%2.68億 | 285.48%3.81億 | 370.35%1.79億 |
| 所得稅 | 434.98%1.85億 | 563.83%1.12億 | 32.15%4,197.5萬 | -115.81%-377.1萬 | -1,414.33%-8,757.4萬 | 5,813.99%3,465.6萬 | 9.38%1,689.4萬 | 2,626.35%3,176.2萬 | 295.09%2,385.9萬 | -50.05%666.3萬 |
| 除稅後利潤 | 92.34%8.36億 | 164.39%8.2億 | 144.06%5.76億 | 342.87%15.8億 | 247.90%5.99億 | 299.87%4.34億 | 285.74%3.1億 | 5,327.60%2.36億 | 284.88%3.57億 | 316.61%1.72億 |
| 持續經營利潤 | 92.93%8.36億 | 156.45%7.72億 | 144.06%5.76億 | 342.87%15.8億 | 240.45%5.86億 | 298.63%4.33億 | 274.56%3.01億 | 5,327.60%2.36億 | 284.88%3.57億 | 316.61%1.72億 |
| 停止經營利潤 | --0 | 430.49%4,767.5萬 | ---- | ---- | ---- | --134.7萬 | --898.7萬 | ---- | ---- | ---- |
| 歸屬於少數股東的淨利潤 | 0 | 0 | ||||||||
| 歸屬於母公司的淨利潤 | 92.34%8.36億 | 164.39%8.2億 | 144.06%5.76億 | 342.87%15.8億 | 247.90%5.99億 | 299.87%4.34億 | 285.74%3.1億 | 5,327.60%2.36億 | 285.07%3.57億 | 316.61%1.72億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | -54.55%5萬 | 160.76%20.6萬 | -90.08%14.4萬 | 53.59%271.7萬 | -32.38%54.5萬 | -86.32%11萬 | -75.16%7.9萬 | 145.1萬 | 176.9萬 | 80.6萬 |
| 歸屬於普通股股東的淨利潤 | 92.37%8.35億 | 164.39%8.19億 | 145.50%5.76億 | 344.31%15.77億 | 249.22%5.99億 | 302.75%4.34億 | 287.17%3.1億 | 5,295.48%2.35億 | 284.15%3.55億 | 315.60%1.71億 |
| 基本每股收益 | 91.47%2.47 | 163.04%2.42 | 142.86%1.7 | 363.37%4.68 | 247.06%1.77 | 303.13%1.29 | 318.18%0.92 | 7,100.00%0.7 | 294.23%1.01 | 331.82%0.51 |
| 稀釋每股收益 | 96.00%2.45 | 168.54%2.39 | 149.25%1.67 | 362.24%4.53 | 253.06%1.73 | 316.67%1.25 | 304.55%0.89 | 6,800.00%0.67 | 288.46%0.98 | 322.73%0.49 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |