Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -3.33%6,220萬 | -58.75%5,430萬 | -16.30%7,220萬 | 39.08%3,484.2萬 | 39.08%3,484.2萬 | -32.11%6,434.1萬 | 31.29%1.32億 | 41.32%8,626.5萬 | -56.53%2,505.1萬 | -56.53%2,505.1萬 |
| -現金和現金等價物 | -3.33%6,220萬 | -58.75%5,430萬 | -16.30%7,220萬 | 39.08%3,484.2萬 | 39.08%3,484.2萬 | -32.11%6,434.1萬 | 31.29%1.32億 | 41.32%8,626.5萬 | -56.53%2,505.1萬 | -56.53%2,505.1萬 |
| 應收款項 | 43.05%5.46億 | 12.54%4.8億 | -2.08%5.23億 | 5.26%4.23億 | 5.26%4.23億 | -9.95%3.82億 | -13.38%4.27億 | 3.85%5.34億 | -23.98%4.01億 | -23.98%4.01億 |
| -應收賬款 | 53.77%4.9億 | 12.98%4.27億 | -5.84%4.52億 | 3.46%3.29億 | 3.46%3.29億 | -14.37%3.18億 | -12.55%3.78億 | 10.60%4.8億 | -21.16%3.18億 | -21.16%3.18億 |
| -應收賬款調整額 | -0.36%-3,030萬 | 11.96%-3,000萬 | 0.96%-2,640萬 | 8.96%-2,709.6萬 | 8.96%-2,709.6萬 | -3.29%-3,019.1萬 | -18.96%-3,407.7萬 | 4.64%-2,665.7萬 | -19.74%-2,976.4萬 | -19.74%-2,976.4萬 |
| 存貨 | -0.42%2.27億 | -9.02%2.14億 | -8.90%2.1億 | 0.54%2.24億 | 0.54%2.24億 | -5.34%2.28億 | 3.30%2.35億 | 13.57%2.31億 | -1.12%2.22億 | -1.12%2.22億 |
| 預付費用 | 17.97%9,440萬 | -15.07%5,750萬 | -17.77%7,040萬 | 4.54%6,877.1萬 | 4.54%6,877.1萬 | 2.92%8,002.2萬 | 11.47%6,770.3萬 | 20.47%8,561.7萬 | 12.16%6,578.6萬 | 12.16%6,578.6萬 |
| 其他流動資產 | 14.71%2.09億 | -37.63%1.97億 | -4.55%2.08億 | 30.82%2.08億 | 30.82%2.08億 | 19.17%1.82億 | 101.82%3.15億 | 16.41%2.18億 | -25.45%1.59億 | -25.45%1.59億 |
| 流動資產合計 | 4.36%11.47億 | -15.92%10.13億 | -6.49%10.95億 | 6.45%11.35億 | 6.45%11.35億 | 9.79%10.99億 | 14.84%12.05億 | 11.82%11.71億 | -2.57%10.66億 | -2.57%10.66億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 2.79%95.71億 | -27.35%95.9億 | -24.99%95.24億 | 3.54%94.5億 | 3.54%94.5億 | -25.21%93.11億 | 6.99%131.99億 | 5.38%126.98億 | -23.59%91.27億 | -23.59%91.27億 |
| -固定資產 | ---- | ---- | ---- | 6.82%111.76億 | 6.82%111.76億 | ---- | ---- | ---- | -25.28%104.63億 | -25.28%104.63億 |
| -累計折舊 | ---- | ---- | ---- | -29.18%-17.26億 | -29.18%-17.26億 | ---- | ---- | ---- | 35.09%-13.36億 | 35.09%-13.36億 |
| 商譽及其他無形資產 | -0.71%13.85億 | -1.40%13.88億 | -1.41%13.85億 | -1.09%13.81億 | -1.09%13.81億 | -1.41%13.94億 | -1.42%14.08億 | -1.81%14.04億 | -1.46%13.97億 | -1.46%13.97億 |
| -商譽 | -0.47%13.16億 | 0.10%13.19億 | -0.06%13.15億 | -0.89%13.12億 | -0.89%13.12億 | 0.07%13.22億 | -1.02%13.17億 | -1.14%13.16億 | 0.26%13.24億 | 0.26%13.24億 |
| -其他無形資產 | -5.09%6,870萬 | -23.12%6,950萬 | -21.52%6,930萬 | -4.59%6,913.6萬 | -4.59%6,913.6萬 | -22.28%7,238.4萬 | -6.88%9,040.5萬 | -10.84%8,829.8萬 | -25.05%7,246.4萬 | -25.05%7,246.4萬 |
| 投資和預付款 | -81.72%2.09億 | -85.75%2.15億 | -84.24%2.25億 | -94.33%6,775.7萬 | -94.33%6,775.7萬 | -18.10%11.45億 | -7.43%15.09億 | -26.66%14.27億 | -31.87%11.95億 | -31.87%11.95億 |
| 長期應收票據 | ---- | ---- | ---- | ---- | ---- | --0 | -65.46%3,144.4萬 | 9.42%9,469.6萬 | ---- | ---- |
| 金融資產 | 15.28%6,950萬 | -19.84%7,120萬 | -16.60%8,060萬 | 40.70%9,737.6萬 | 40.70%9,737.6萬 | -40.32%6,028.7萬 | 33.90%8,881.7萬 | 75.60%9,663.9萬 | -3.38%6,920.6萬 | -3.38%6,920.6萬 |
| 非流動遞延資產 | -85.55%2,390萬 | -84.93%2,430萬 | -93.71%1,120萬 | -92.60%1,121.8萬 | -92.60%1,121.8萬 | -6.95%1.65億 | 22.53%1.61億 | 126.28%1.78億 | 79.56%1.52億 | 79.56%1.52億 |
| 其他非流動資產 | -93.85%2.14億 | 61.09%2.25億 | 1.99%2.08億 | -11.74%36.93億 | -11.74%36.93億 | 2,876.19%34.72億 | 26.23%1.4億 | 57.01%2.04億 | 3,186.80%41.84億 | 3,186.80%41.84億 |
| 非流動資產合計 | -24.26%126.42億 | -28.20%126.81億 | -26.66%125.69億 | -8.56%158.27億 | -8.56%158.27億 | -1.72%166.9億 | 4.39%176.62億 | 1.52%171.37億 | 4.68%173.08億 | 4.68%173.08億 |
| 總資產 | -22.49%137.88億 | -27.42%136.93億 | -25.37%136.63億 | -7.69%169.62億 | -7.69%169.62億 | -1.08%177.89億 | 5.00%188.66億 | 2.12%183.08億 | 4.23%183.74億 | 4.23%183.74億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -9.21%1.43億 | -36.82%1.4億 | -36.71%1.58億 | -16.26%2.14億 | -16.26%2.14億 | -39.03%1.57億 | -18.02%2.21億 | 14.16%2.5億 | -18.07%2.55億 | -18.07%2.55億 |
| -應付賬款 | -13.42%9,260萬 | -34.93%8,990萬 | -38.15%1.08億 | -9.01%1.64億 | -9.01%1.64億 | -41.40%1.07億 | -29.10%1.38億 | 21.46%1.75億 | -3.05%1.8億 | -3.05%1.8億 |
| -應付股利 | -0.20%4,990萬 | -39.95%5,000萬 | -33.33%4,990萬 | -33.72%4,970.8萬 | -33.72%4,970.8萬 | -33.24%5,000.1萬 | 10.69%8,326.7萬 | 0.10%7,484.8萬 | -40.32%7,499.5萬 | -40.32%7,499.5萬 |
| 應計費用 | -15.08%4.27億 | -32.50%3.73億 | -28.41%3.75億 | 4.69%5.03億 | 4.69%5.03億 | 8.16%5.02億 | 18.18%5.52億 | 21.89%5.24億 | -13.51%4.81億 | -13.51%4.81億 |
| 短期借款與租賃負債 | 2.97%2.72億 | 94.72%3.08億 | 22.88%2.95億 | -20.92%4.92億 | -20.92%4.92億 | -54.56%2.64億 | -69.19%1.58億 | -53.38%2.4億 | 46.92%6.22億 | 46.92%6.22億 |
| -短期借款 | 2.97%2.72億 | 94.72%3.08億 | 22.88%2.95億 | -20.92%4.92億 | -20.92%4.92億 | -54.56%2.64億 | -69.19%1.58億 | -53.38%2.4億 | 46.92%6.22億 | 46.92%6.22億 |
| 其他流動負債 | -65.26%9,360萬 | -65.73%1.06億 | -36.92%1.15億 | -11.82%2.89億 | -11.82%2.89億 | 32.32%2.69億 | 40.35%3.09億 | -18.61%1.82億 | 34.30%3.27億 | 34.30%3.27億 |
| 流動負債總額 | -21.65%9.34億 | -25.33%9.27億 | -21.13%9.43億 | -11.14%14.97億 | -11.14%14.97億 | -20.82%11.92億 | -15.65%12.41億 | -13.82%11.96億 | 9.82%16.85億 | 9.82%16.85億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -14.54%61.63億 | -25.99%60.21億 | -31.90%60.27億 | -9.76%62.07億 | -9.76%62.07億 | -7.38%72.12億 | 7.46%81.34億 | 20.67%88.49億 | -2.97%68.78億 | -2.97%68.78億 |
| -長期借款 | -14.54%61.63億 | -25.99%60.21億 | -31.90%60.27億 | -9.76%62.07億 | -9.76%62.07億 | -7.38%72.12億 | 7.46%81.34億 | 20.67%88.49億 | -2.97%68.78億 | -2.97%68.78億 |
| 遞延負債 | 2.39%6.67億 | 7.26%6.8億 | 0.28%5.89億 | 1.93%5.77億 | 1.93%5.77億 | 11.92%6.52億 | 9.28%6.34億 | 1.05%5.87億 | 0.11%5.66億 | 0.11%5.66億 |
| 員工福利 | -39.72%6,060萬 | -36.78%6,270萬 | -35.38%6,610萬 | -23.77%7,355.7萬 | -23.77%7,355.7萬 | -17.64%1.01億 | -20.32%9,918.5萬 | -18.04%1.02億 | -23.16%9,649.6萬 | -23.16%9,649.6萬 |
| 衍生品負債 | 59.83%1,730萬 | -89.50%1,120萬 | -80.79%1,970萬 | 193.65%1,753.4萬 | 193.65%1,753.4萬 | -89.65%1,082.4萬 | 22.69%1.07億 | -13.14%1.03億 | -95.67%597.1萬 | -95.67%597.1萬 |
| 其他非流動負債 | 30.84%3.23億 | -19.08%3.18億 | -34.56%3.04億 | -11.74%2.74億 | -11.74%2.74億 | -39.50%2.47億 | -8.80%3.92億 | 1.76%4.64億 | -32.74%3.1億 | -32.74%3.1億 |
| 非流動負債總額 | -23.98%77.8億 | -23.05%76.4億 | -29.03%75.7億 | -4.75%92.83億 | -4.75%92.83億 | 6.44%102.35億 | 6.28%99.29億 | 16.40%106.67億 | 9.05%97.46億 | 9.05%97.46億 |
| 總負債 | -23.74%87.14億 | -23.31%85.67億 | -28.24%85.14億 | -5.69%107.8億 | -5.69%107.8億 | 2.75%114.27億 | 3.29%111.71億 | 12.43%118.63億 | 9.16%114.31億 | 9.16%114.31億 |
| 所有者權益 | ||||||||||
| 股本 | 0.14%75.85億 | 0.15%75.84億 | 18.12%75.83億 | 18.11%75.76億 | 18.11%75.76億 | 18.12%75.75億 | 18.17%75.73億 | 0.19%64.2億 | 0.72%64.14億 | 0.72%64.14億 |
| -普通股股本 | 0.14%74.01億 | 0.15%74億 | 18.65%73.99億 | 18.64%73.91億 | 18.64%73.91億 | 18.66%73.9億 | 18.71%73.89億 | 0.20%62.36億 | 0.74%62.3億 | 0.74%62.3億 |
| -優先股股本 | 0.00%1.84億 | 0.00%1.84億 | 0.00%1.84億 | 0.00%1.84億 | 0.00%1.84億 | 0.00%1.84億 | 0.00%1.84億 | 0.00%1.84億 | 0.00%1.84億 | 0.00%1.84億 |
| 留存收益 | -8.88%-29.29億 | -118.86%-29.15億 | -99.55%-28.86億 | -128.95%-29.3億 | -128.95%-29.3億 | -93.73%-26.9億 | -17.23%-13.32億 | -79.55%-14.46億 | -28.23%-12.8億 | -28.23%-12.8億 |
| 資本公積 | -1,007.54%-1,600萬 | -2,445.83%-1,940萬 | -1,721.23%-2,260萬 | -364.92%-1,921.7萬 | -364.92%-1,921.7萬 | -66.48%176.3萬 | -80.67%82.7萬 | 79.64%139.4萬 | -22.94%725.4萬 | -22.94%725.4萬 |
| 不影響留存收益的損益 | 109.57%410萬 | 150.65%3,210萬 | 119.15%2,000萬 | 179.58%8,139.8萬 | 179.58%8,139.8萬 | 60.95%-4,283.5萬 | 30.92%-6,337萬 | 17.80%-1.04億 | 36.10%-1.02億 | 36.10%-1.02億 |
| 股東權益總額 | -4.12%46.44億 | -24.23%46.82億 | -3.62%46.94億 | -6.58%47.08億 | -6.58%47.08億 | -1.55%48.43億 | 19.16%61.79億 | -11.05%48.7億 | -3.45%50.4億 | -3.45%50.4億 |
| 非控制性權益 | -71.66%4.3億 | -70.72%4.44億 | -71.06%4.56億 | -22.59%14.73億 | -22.59%14.73億 | -21.81%15.18億 | -22.96%15.17億 | -17.12%15.74億 | -1.70%19.03億 | -1.70%19.03億 |
| 總權益 | -20.24%50.74億 | -33.39%51.26億 | -20.09%51.5億 | -10.97%61.81億 | -10.97%61.81億 | -7.28%63.62億 | 7.57%76.96億 | -12.62%64.44億 | -2.98%69.43億 | -2.98%69.43億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |