Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
阿里巴巴
BABA
5
台積電
TSM
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 6.98%6,334.4萬 | -16.27%5,741.6萬 | -16.27%5,741.6萬 | 28.74%7,782.4萬 | -13.98%6,258.4萬 | -23.02%5,920.9萬 | -23.30%6,857萬 | -23.30%6,857萬 | -32.12%6,045萬 | 7.42%7,275.6萬 |
| -現金和現金等價物 | 6.98%6,334.4萬 | -16.27%5,741.6萬 | -16.27%5,741.6萬 | 28.74%7,782.4萬 | -13.98%6,258.4萬 | -23.02%5,920.9萬 | -23.30%6,857萬 | -23.30%6,857萬 | -32.12%6,045萬 | 7.42%7,275.6萬 |
| 應收款項 | -34.07%6,115.8萬 | -1.00%9,786.7萬 | -1.00%9,786.7萬 | 13.98%8,898.2萬 | 11.94%9,483.5萬 | 19.89%9,275.6萬 | 13.24%9,885.5萬 | 13.24%9,885.5萬 | 0.93%7,806.8萬 | -5.01%8,471.8萬 |
| -應收賬款 | -40.76%5,437.8萬 | -9.57%8,319.2萬 | -9.57%8,319.2萬 | 6.89%7,819.1萬 | 12.76%8,727.5萬 | 18.64%9,178.9萬 | 23.03%9,200.1萬 | 23.03%9,200.1萬 | -5.42%7,315.4萬 | -13.22%7,739.7萬 |
| -應收稅費 | 601.14%678萬 | 178.15%1,222.2萬 | 178.15%1,222.2萬 | 119.60%1,079.1萬 | 3.26%756萬 | --96.7萬 | -64.90%439.4萬 | -64.90%439.4萬 | --491.4萬 | --732.1萬 |
| -其他應收款 | ---- | -0.28%245.3萬 | -0.28%245.3萬 | ---- | ---- | ---- | --246萬 | --246萬 | ---- | ---- |
| 存貨 | 0.40%1.56億 | 1.95%1.41億 | 1.95%1.41億 | -8.22%1.46億 | -4.12%1.49億 | 3.27%1.55億 | -4.70%1.38億 | -4.70%1.38億 | 5.97%1.6億 | -0.28%1.55億 |
| 預付費用 | -10.64%1,289.7萬 | -3.47%994.8萬 | -3.47%994.8萬 | 12.47%1,170.8萬 | -7.54%1,146.6萬 | --1,443.2萬 | -11.38%1,030.6萬 | -11.38%1,030.6萬 | --1,041萬 | --1,240.1萬 |
| 受限制現金 | 17.94%57.2萬 | 18.35%57.4萬 | 18.35%57.4萬 | 50.30%101.3萬 | 195.46%143.3萬 | -7.44%48.5萬 | -7.44%48.5萬 | -7.44%48.5萬 | 256.61%67.4萬 | 156.61%48.5萬 |
| 遞延資產 | -35.02%234.3萬 | 36.13%371.1萬 | 36.13%371.1萬 | -7.00%265.7萬 | 4.03%216.8萬 | 543.93%360.6萬 | 16.00%272.6萬 | 16.00%272.6萬 | 909.54%285.7萬 | 224.61%208.4萬 |
| 其他流動資產 | 86.63%778.6萬 | 74.53%692.9萬 | 74.53%692.9萬 | 156.18%482.9萬 | 30.90%457.9萬 | -85.51%417.2萬 | 135.89%397萬 | 135.89%397萬 | -92.59%188.5萬 | -85.14%349.8萬 |
| 流動資產合計 | -7.87%3.04億 | -1.79%3.17億 | -1.79%3.17億 | 6.23%3.33億 | -1.59%3.26億 | -1.38%3.3億 | -4.38%3.23億 | -4.38%3.23億 | -8.46%3.14億 | -1.71%3.31億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 4.50%6,111.2萬 | 5.51%6,177.3萬 | 5.51%6,177.3萬 | 12.09%6,110.4萬 | 19.55%5,859.7萬 | 18.52%5,847.8萬 | 25.16%5,854.7萬 | 25.16%5,854.7萬 | 50.88%5,451.4萬 | 34.32%4,901.3萬 |
| -固定資產 | 6.00%1.4億 | 5.64%1.4億 | 5.64%1.4億 | 8.16%1.38億 | 3.27%1.34億 | 2.73%1.32億 | 5.50%1.32億 | 5.50%1.32億 | 10.01%1.27億 | 10.60%1.3億 |
| -累計折舊 | -7.19%-7,911.2萬 | -5.74%-7,791.1萬 | -5.74%-7,791.1萬 | -5.21%-7,663萬 | 6.61%-7,535.3萬 | 7.07%-7,380.6萬 | 6.21%-7,368.3萬 | 6.21%-7,368.3萬 | 8.54%-7,283.2萬 | 0.12%-8,069萬 |
| 商譽及其他無形資產 | -0.06%5,782.4萬 | 0.15%5,781.7萬 | 0.15%5,781.7萬 | -0.01%5,774.6萬 | -0.36%5,768萬 | 0.07%5,785.8萬 | -0.28%5,773.1萬 | -0.28%5,773.1萬 | -0.54%5,775.2萬 | -0.27%5,788.7萬 |
| -商譽 | 0.02%5,782萬 | 0.23%5,780.2萬 | 0.23%5,780.2萬 | 0.07%5,772萬 | -0.22%5,764.3萬 | 0.27%5,781萬 | -0.02%5,767.2萬 | -0.02%5,767.2萬 | -0.22%5,768.2萬 | -0.01%5,777.1萬 |
| -其他無形資產 | -91.67%4,000 | -74.58%1.5萬 | -74.58%1.5萬 | -62.86%2.6萬 | -68.10%3.7萬 | -70.55%4.8萬 | -71.90%5.9萬 | -71.90%5.9萬 | -72.76%7萬 | -56.72%11.6萬 |
| 投資和預付款 | -33.66%401萬 | -53.06%461.2萬 | -53.06%461.2萬 | -31.66%928.4萬 | -11.69%1,283.7萬 | -53.93%604.5萬 | -35.05%982.6萬 | -35.05%982.6萬 | 11.21%1,358.6萬 | 18.41%1,453.6萬 |
| 長期應收款 | -44.40%196.2萬 | 32.11%377.7萬 | 32.11%377.7萬 | 7.57%333.8萬 | -28.70%325.4萬 | --352.9萬 | -39.61%285.9萬 | -39.61%285.9萬 | --310.3萬 | --456.4萬 |
| 非流動遞延資產 | -36.02%548.6萬 | -27.44%611.5萬 | -27.44%611.5萬 | -51.50%608.7萬 | -17.50%885.7萬 | --857.5萬 | -16.60%842.7萬 | -16.60%842.7萬 | --1,255.1萬 | --1,073.6萬 |
| 其他非流動資產 | 152.14%2,281.9萬 | 133.47%1,868萬 | 133.47%1,868萬 | 86.67%1,327.4萬 | 33.42%1,126.6萬 | -59.60%905萬 | 22.25%800.1萬 | 22.25%800.1萬 | -73.06%711.1萬 | -66.24%844.4萬 |
| 非流動資產合計 | 6.74%1.53億 | 5.08%1.53億 | 5.08%1.53億 | 1.49%1.51億 | 5.04%1.52億 | 0.60%1.44億 | 2.98%1.45億 | 2.98%1.45億 | 11.91%1.49億 | 10.13%1.45億 |
| 總資產 | -3.44%4.57億 | 0.34%4.7億 | 0.34%4.7億 | 4.71%4.84億 | 0.43%4.78億 | -0.79%4.73億 | -2.21%4.69億 | -2.21%4.69億 | -2.77%4.63億 | 1.62%4.76億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -5.06%5,008.9萬 | -15.74%4,741.4萬 | -15.74%4,741.4萬 | 18.74%6,049.7萬 | 27.09%6,302.1萬 | 51.28%5,276.1萬 | 18.85%5,627.4萬 | 18.85%5,627.4萬 | 77.85%5,094.9萬 | 46.45%4,958.9萬 |
| -應付賬款 | -14.87%4,240萬 | -31.96%3,403.3萬 | -31.96%3,403.3萬 | 4.25%4,631.9萬 | 37.80%5,399.1萬 | 42.81%4,980.8萬 | 48.26%5,002萬 | 48.26%5,002萬 | 55.09%4,443萬 | 15.71%3,918萬 |
| -應付稅費 | 160.38%768.9萬 | 113.96%1,338.1萬 | 113.96%1,338.1萬 | 117.49%1,417.8萬 | -13.25%903萬 | --295.3萬 | -54.05%625.4萬 | -54.05%625.4萬 | --651.9萬 | --1,040.9萬 |
| 應計費用 | -15.05%906.7萬 | -36.44%627萬 | -36.44%627萬 | -23.63%750.9萬 | -40.71%743.5萬 | -70.87%1,067.3萬 | -38.15%986.4萬 | -38.15%986.4萬 | -73.29%983.2萬 | -58.61%1,254.1萬 |
| 現行撥備 | -13.55%333.8萬 | -41.09%358.1萬 | -41.09%358.1萬 | -36.31%435.5萬 | -4.08%387.6萬 | --386.1萬 | 80.71%607.9萬 | 80.71%607.9萬 | --683.8萬 | --404.1萬 |
| 短期借款與租賃負債 | 39.65%2,031.6萬 | 43.90%2,010.9萬 | 43.90%2,010.9萬 | 18.20%1,480.7萬 | 21.16%1,507.8萬 | 18.22%1,454.8萬 | 41.55%1,397.4萬 | 41.55%1,397.4萬 | 28.85%1,252.7萬 | 17.24%1,244.5萬 |
| -短期借款 | 65.44%1,285.3萬 | 64.18%1,273.4萬 | 64.18%1,273.4萬 | 4.50%757.4萬 | 12.20%756萬 | 24.72%776.9萬 | 35.57%775.6萬 | 35.57%775.6萬 | 26.87%724.8萬 | 18.17%673.8萬 |
| -短期租賃負債 | 10.09%746.3萬 | 18.61%737.5萬 | 18.61%737.5萬 | 37.01%723.3萬 | 31.73%751.8萬 | 11.55%677.9萬 | 49.80%621.8萬 | 49.80%621.8萬 | 31.68%527.9萬 | 16.16%570.7萬 |
| 遞延負債 | -2.90%9,171.8萬 | 10.35%9,450.3萬 | 10.35%9,450.3萬 | 5.41%9,394.7萬 | -15.02%8,504.7萬 | 3.64%9,445.3萬 | -7.88%8,563.7萬 | -7.88%8,563.7萬 | -6.40%8,912.6萬 | 11.40%1億 |
| 其他流動負債 | -22.50%617.7萬 | -2.88%612.9萬 | -2.88%612.9萬 | 18.46%890.1萬 | -17.45%764.6萬 | --797萬 | 17.98%631.1萬 | 17.98%631.1萬 | --751.4萬 | --926.2萬 |
| 流動負債總額 | -3.56%1.95億 | -1.38%1.93億 | -1.38%1.93億 | 2.54%2.03億 | -3.75%2.01億 | 0.18%2.02億 | -1.70%1.95億 | -1.70%1.95億 | 3.42%1.98億 | 13.31%2.09億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -18.25%1.59億 | -20.58%1.56億 | -20.58%1.56億 | 2.62%2億 | 4.55%1.98億 | 0.85%1.94億 | 0.82%1.97億 | 0.82%1.97億 | -0.43%1.94億 | -3.55%1.9億 |
| -長期借款 | -21.64%1.27億 | -24.70%1.24億 | -24.70%1.24億 | -0.02%1.66億 | -0.04%1.68億 | -4.31%1.62億 | -4.17%1.64億 | -4.17%1.64億 | -3.81%1.66億 | -3.49%1.68億 |
| -長期租賃負債 | -0.92%3,148.1萬 | 0.34%3,248.2萬 | 0.34%3,248.2萬 | 18.20%3,335.2萬 | 39.99%3,045.9萬 | 39.32%3,177.3萬 | 37.16%3,237.3萬 | 37.16%3,237.3萬 | 25.60%2,821.7萬 | -4.00%2,175.8萬 |
| 遞延負債 | 5.53%2,582.4萬 | 10.17%2,656.6萬 | 10.17%2,656.6萬 | 8.33%2,559.1萬 | -0.78%2,461.6萬 | -9.17%2,447萬 | -10.95%2,411.4萬 | -10.95%2,411.4萬 | -19.22%2,362.4萬 | -18.28%2,480.9萬 |
| 衍生品負債 | --1,037.1萬 | --849.7萬 | --849.7萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 其他非流動負債 | -27.13%534.5萬 | -30.17%516萬 | -30.17%516萬 | 23.30%612.7萬 | 25.10%601萬 | 49.69%733.5萬 | 58.05%738.9萬 | 58.05%738.9萬 | 7.02%496.9萬 | -7.28%480.4萬 |
| 非流動負債總額 | -11.37%2億 | -13.92%1.96億 | -13.92%1.96億 | 3.69%2.31億 | 4.40%2.29億 | 0.72%2.26億 | 0.60%2.28億 | 0.60%2.28億 | -2.67%2.23億 | -5.56%2.19億 |
| 總負債 | -7.69%3.95億 | -8.14%3.89億 | -8.14%3.89億 | 3.15%4.35億 | 0.42%4.3億 | 0.46%4.28億 | -0.47%4.24億 | -0.47%4.24億 | 0.10%4.21億 | 2.80%4.29億 |
| 所有者權益 | ||||||||||
| 股本 | 13.00%11.3萬 | 13.00%11.3萬 | 13.00%11.3萬 | 4.04%10.3萬 | 4.04%10.3萬 | 3.09%10萬 | 3.09%10萬 | 3.09%10萬 | 3.13%9.9萬 | 4.21%9.9萬 |
| -普通股股本 | 13.00%11.3萬 | 13.00%11.3萬 | 13.00%11.3萬 | 4.04%10.3萬 | 4.04%10.3萬 | 3.09%10萬 | 3.09%10萬 | 3.09%10萬 | 3.13%9.9萬 | 4.21%9.9萬 |
| 留存收益 | -3.70%-5.41億 | -0.31%-5.19億 | -0.31%-5.19億 | 0.13%-5.2億 | -0.85%-5.19億 | -3.27%-5.22億 | -3.10%-5.18億 | -3.10%-5.18億 | -4.30%-5.21億 | -2.91%-5.15億 |
| 資本公積 | 6.23%6.05億 | 6.22%6.02億 | 6.22%6.02億 | 1.96%5.75億 | 1.97%5.72億 | 2.08%5.69億 | 2.09%5.67億 | 2.09%5.67億 | 2.19%5.64億 | 1.99%5.61億 |
| 不影響留存收益的損益 | 20.39%-197.6萬 | 56.49%-183.7萬 | 56.49%-183.7萬 | -170.28%-515.7萬 | -610.97%-540.1萬 | -44.64%-248.2萬 | -1,100.47%-422.2萬 | -1,100.47%-422.2萬 | -181.47%-190.8萬 | -31.41%105.7萬 |
| 股東權益總額 | 36.80%6,186.7萬 | 80.04%8,116.9萬 | 80.04%8,116.9萬 | 20.70%4,958.3萬 | 0.50%4,789.1萬 | -11.23%4,522.3萬 | -15.98%4,508.4萬 | -15.98%4,508.4萬 | -24.90%4,108.1萬 | -7.91%4,765.3萬 |
| 總權益 | 36.80%6,186.7萬 | 80.04%8,116.9萬 | 80.04%8,116.9萬 | 20.70%4,958.3萬 | 0.50%4,789.1萬 | -11.23%4,522.3萬 | -15.98%4,508.4萬 | -15.98%4,508.4萬 | -24.90%4,108.1萬 | -7.91%4,765.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- |