Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 47.55%2.62億 | 34.80%2.35億 | -8.08%2.14億 | -11.47%1.98億 | -11.47%1.98億 | -24.99%1.78億 | -1.46%1.74億 | 61.38%2.33億 | 53.67%2.23億 | 53.67%2.23億 |
| -現金和現金等價物 | 47.55%2.62億 | 34.80%2.35億 | -8.08%2.14億 | -11.47%1.98億 | -11.47%1.98億 | -24.99%1.78億 | -1.46%1.74億 | 61.38%2.33億 | 53.67%2.23億 | 53.67%2.23億 |
| 應收款項 | -10.45%107.1萬 | -37.18%97萬 | -41.83%105萬 | -47.70%125.2萬 | -47.70%125.2萬 | -39.04%119.6萬 | -11.57%154.4萬 | -5.35%180.5萬 | -60.40%239.4萬 | -60.40%239.4萬 |
| -應收賬款 | -10.45%107.1萬 | -37.18%97萬 | -41.83%105萬 | -47.70%125.2萬 | -47.70%125.2萬 | -39.04%119.6萬 | -11.57%154.4萬 | -5.35%180.5萬 | 38.06%239.4萬 | 38.06%239.4萬 |
| 存貨 | 11.59%3.29億 | 13.73%3.11億 | 12.29%3.01億 | 16.80%2.97億 | 16.80%2.97億 | 9.53%2.95億 | -7.22%2.74億 | -8.12%2.68億 | -11.22%2.54億 | -11.22%2.54億 |
| 預付費用 | ---- | ---- | ---- | 44.92%2,711.1萬 | 44.92%2,711.1萬 | -48.45%2,849.7萬 | ---- | ---- | 42.82%1,870.7萬 | 42.82%1,870.7萬 |
| 受限制現金 | 12.72%362.5萬 | 12.73%362.2萬 | 9.66%352萬 | 6.58%341.8萬 | 6.58%341.8萬 | -7.19%321.6萬 | -30.21%321.3萬 | -54.79%321萬 | -56.34%320.7萬 | -56.34%320.7萬 |
| 其他流動資產 | 656.73%3,051.9萬 | -28.80%2,706.3萬 | -2.21%3,239.1萬 | -37.59%474.1萬 | -37.59%474.1萬 | -48.72%403.3萬 | -11.78%3,801萬 | -24.93%3,312.2萬 | -39.02%759.7萬 | -39.02%759.7萬 |
| 流動資產合計 | 22.96%6.26億 | 17.75%5.78億 | 2.40%5.53億 | 4.27%5.31億 | 4.27%5.31億 | -11.35%5.09億 | -5.86%4.91億 | 10.21%5.4億 | 8.23%5.09億 | 8.23%5.09億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 8.61%7.29億 | 7.07%7.05億 | 12.17%6.78億 | 14.20%6.41億 | 14.20%6.41億 | 31.45%6.71億 | 32.06%6.59億 | 33.50%6.04億 | 28.58%5.61億 | 28.58%5.61億 |
| -固定資產 | 8.61%7.29億 | 7.07%7.05億 | 12.17%6.78億 | 14.38%8.21億 | 14.38%8.21億 | 31.45%6.71億 | 32.06%6.59億 | 33.50%6.04億 | 24.60%7.18億 | 24.60%7.18億 |
| -累計折舊 | ---- | ---- | ---- | -15.05%-1.8億 | -15.05%-1.8億 | ---- | ---- | ---- | -12.15%-1.57億 | -12.15%-1.57億 |
| 商譽及其他無形資產 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 |
| -商譽 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 | 0.00%1,096.1萬 |
| 非流動遞延資產 | -30.36%1,069.6萬 | 58.65%2,262萬 | 13.17%2,144.9萬 | 10.27%2,109.1萬 | 10.27%2,109.1萬 | -7.40%1,535.8萬 | 23.90%1,425.8萬 | 54.82%1,895.3萬 | 13.57%1,912.7萬 | 13.57%1,912.7萬 |
| 其他非流動資產 | -25.60%200.8萬 | -30.96%206.9萬 | -18.28%196.7萬 | -49.30%229.4萬 | -49.30%229.4萬 | -12.40%269.9萬 | -1.99%299.7萬 | 768.95%240.7萬 | 100.93%452.5萬 | 100.93%452.5萬 |
| 非流動資產合計 | 7.49%7.52億 | 7.86%7.41億 | 11.87%7.12億 | 13.33%6.75億 | 13.33%6.75億 | 29.37%7億 | 31.01%6.87億 | 33.71%6.37億 | 27.72%5.96億 | 27.72%5.96億 |
| 總資產 | 14.00%13.79億 | 11.98%13.18億 | 7.53%12.65億 | 9.15%12.06億 | 9.15%12.06億 | 8.40%12.09億 | 12.63%11.77億 | 21.79%11.76億 | 17.93%11.05億 | 17.93%11.05億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 2.48%8,153.3萬 | 14.79%8,614.4萬 | -51.70%7,054.4萬 | 7.86%7,910.1萬 | 7.86%7,910.1萬 | 11.62%7,955.7萬 | 17.77%7,504.2萬 | 113.56%1.46億 | -2.08%7,333.7萬 | -2.08%7,333.7萬 |
| -應付賬款 | -5.50%6,951.1萬 | 3.82%7,054.2萬 | -3.90%5,970.9萬 | 7.73%6,862.1萬 | 7.73%6,862.1萬 | 26.52%7,355.9萬 | 23.36%6,794.9萬 | 17.08%6,213.5萬 | 1.70%6,369.9萬 | 1.70%6,369.9萬 |
| -應付稅費 | 100.43%1,202.2萬 | 119.96%1,560.2萬 | -18.51%1,083.5萬 | 8.74%1,048萬 | 8.74%1,048萬 | -54.33%599.8萬 | -17.88%709.3萬 | -13.21%1,329.6萬 | -21.36%963.8萬 | -21.36%963.8萬 |
| -應付股利 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7,062.8萬 | ---- | ---- |
| 應計費用 | 13.82%6,752萬 | 6.02%5,976.6萬 | -0.55%5,405.3萬 | -6.91%4,909.9萬 | -6.91%4,909.9萬 | 0.39%5,932萬 | 25.03%5,637.5萬 | 36.68%5,435.1萬 | 13.01%5,274.2萬 | 13.01%5,274.2萬 |
| 現行撥備 | ---- | ---- | ---- | 20.23%960萬 | 20.23%960萬 | ---- | ---- | ---- | -4.14%798.5萬 | -4.14%798.5萬 |
| 短期借款與租賃負債 | 19.88%6,313萬 | 10.52%5,574.3萬 | 13.53%4,951.6萬 | 27.44%4,327.1萬 | 27.44%4,327.1萬 | 21.34%5,266萬 | 18.91%5,043.8萬 | 7.09%4,361.3萬 | -14.65%3,395.5萬 | -14.65%3,395.5萬 |
| -短期租賃負債 | 19.88%6,313萬 | 10.52%5,574.3萬 | 13.53%4,951.6萬 | 27.44%4,327.1萬 | 27.44%4,327.1萬 | 21.34%5,266萬 | 18.91%5,043.8萬 | 7.09%4,361.3萬 | -14.65%3,395.5萬 | -14.65%3,395.5萬 |
| 遞延負債 | 13.31%2.54億 | 10.84%2.33億 | 29.71%2.63億 | 26.99%2.21億 | 26.99%2.21億 | 5.52%2.24億 | 8.72%2.1億 | 2.52%2.03億 | -14.38%1.74億 | -14.38%1.74億 |
| 流動負債總額 | 12.14%4.66億 | 10.86%4.35億 | -2.15%4.37億 | 17.56%4.02億 | 17.56%4.02億 | 7.64%4.16億 | 13.78%3.92億 | 28.87%4.47億 | -8.29%3.42億 | -8.29%3.42億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 8.45%5.08億 | 4.89%4.95億 | 8.70%4.75億 | 9.55%4.56億 | 9.55%4.56億 | 13.06%4.69億 | 15.91%4.71億 | 19.00%4.37億 | 19.85%4.16億 | 19.85%4.16億 |
| -長期租賃負債 | 8.45%5.08億 | 4.89%4.95億 | 8.70%4.75億 | 9.55%4.56億 | 9.55%4.56億 | 13.06%4.69億 | 15.91%4.71億 | 19.00%4.37億 | 19.85%4.16億 | 19.85%4.16億 |
| 遞延負債 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -14.64%187.1萬 | -14.08%195.2萬 | -14.08%195.2萬 |
| 其他非流動負債 | -13.11%358.7萬 | -19.81%350.5萬 | -25.73%339.7萬 | -6.06%389.2萬 | -6.06%389.2萬 | -1.08%412.8萬 | 3.70%437.1萬 | 6.77%457.4萬 | -4.45%414.3萬 | -4.45%414.3萬 |
| 非流動負債總額 | 8.26%5.12億 | 4.66%4.98億 | 7.89%4.79億 | 8.89%4.6億 | 8.89%4.6億 | 12.37%4.73億 | 15.20%4.76億 | 18.67%4.44億 | 19.33%4.23億 | 19.33%4.23億 |
| 總負債 | 10.08%9.78億 | 7.46%9.33億 | 2.85%9.16億 | 12.77%8.63億 | 12.77%8.63億 | 10.11%8.89億 | 14.55%8.68億 | 23.58%8.91億 | 5.16%7.65億 | 5.16%7.65億 |
| 所有者權益 | ||||||||||
| 股本 | 0.71%14.1萬 | 0.71%14.1萬 | 0.71%14.1萬 | 0.72%14萬 | 0.72%14萬 | 0.72%14萬 | 0.72%14萬 | 0.72%14萬 | 0.72%13.9萬 | 0.72%13.9萬 |
| -普通股股本 | 0.71%14.1萬 | 0.71%14.1萬 | 0.71%14.1萬 | 0.72%14萬 | 0.72%14萬 | 0.72%14萬 | 0.72%14萬 | 0.72%14萬 | 0.72%13.9萬 | 0.72%13.9萬 |
| 留存收益 | 60.58%1.95億 | 64.10%1.83億 | 65.73%1.48億 | -1.65%1.43億 | -1.65%1.43億 | 6.60%1.22億 | 18.24%1.12億 | 64.73%8,920.6萬 | 624.54%1.45億 | 624.54%1.45億 |
| 資本公積 | 3.07%2.05億 | 2.43%2.02億 | 2.32%2.01億 | 3.03%2.01億 | 3.03%2.01億 | 2.38%1.99億 | 2.35%1.98億 | 2.88%1.96億 | 2.80%1.95億 | 2.80%1.95億 |
| 減:庫存股 | --0 | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| 股東權益總額 | 24.88%4億 | 24.67%3.86億 | 22.12%3.49億 | 1.03%3.44億 | 1.03%3.44億 | 3.94%3.21億 | 7.56%3.09億 | 16.55%2.86億 | 62.25%3.4億 | 62.25%3.4億 |
| 總權益 | 24.88%4億 | 24.67%3.86億 | 22.12%3.49億 | 1.03%3.44億 | 1.03%3.44億 | 3.94%3.21億 | 7.56%3.09億 | 16.55%2.86億 | 62.25%3.4億 | 62.25%3.4億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |