Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/27 | (Q4)2025/09/27 | (Q3)2025/06/28 | (Q2)2025/03/29 | (Q1)2024/12/28 | (FY)2024/09/28 | (Q4)2024/09/28 | (Q3)2024/06/29 | (Q2)2024/03/30 | (Q1)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 10.23%1,132.4萬 | 10.23%1,132.4萬 | 7.48%1,232.5萬 | 6.84%1,112.4萬 | 8.08%1,310.1萬 | -23.42%1,027.3萬 | -23.42%1,027.3萬 | -18.01%1,146.7萬 | -41.80%1,041.2萬 | -50.46%1,212.2萬 |
| -現金和現金等價物 | 10.23%1,132.4萬 | 10.23%1,132.4萬 | 7.48%1,232.5萬 | 6.84%1,112.4萬 | 8.08%1,310.1萬 | -23.42%1,027.3萬 | -23.42%1,027.3萬 | -18.01%1,146.7萬 | -41.80%1,041.2萬 | -37.60%1,212.2萬 |
| 應收款項 | -39.14%247.4萬 | -39.14%247.4萬 | -40.45%345.4萬 | -19.36%369.4萬 | -6.72%470.5萬 | 5.50%406.5萬 | 5.50%406.5萬 | 33.83%580萬 | 4.76%458.1萬 | -19.39%504.4萬 |
| -應收賬款 | -43.43%198.9萬 | -43.43%198.9萬 | -43.05%306.1萬 | -20.19%322.6萬 | -7.88%426.7萬 | 6.13%351.6萬 | 6.13%351.6萬 | 43.41%537.5萬 | 9.96%404.2萬 | 10.60%463.2萬 |
| -應收稅費 | 18.71%34.9萬 | 18.71%34.9萬 | 64.86%24.4萬 | 18.22%29.2萬 | 97.17%20.9萬 | 38.68%29.4萬 | 38.68%29.4萬 | -40.80%14.8萬 | -22.57%24.7萬 | -93.67%10.6萬 |
| -其他應收款 | -46.67%13.6萬 | -46.67%13.6萬 | -46.21%14.9萬 | -39.73%17.6萬 | -25.16%22.9萬 | -22.26%25.5萬 | -22.26%25.5萬 | -17.56%27.7萬 | -22.75%29.2萬 | -22.34%30.6萬 |
| 存貨 | -11.93%201.6萬 | -11.93%201.6萬 | -14.95%209.9萬 | -12.24%207.3萬 | -27.12%216.6萬 | -25.99%228.9萬 | -25.99%228.9萬 | -24.04%246.8萬 | -28.53%236.2萬 | -13.93%297.2萬 |
| 其他流動資產 | 26.97%202.9萬 | 26.97%202.9萬 | 4.67%206.4萬 | -39.31%160.7萬 | -4.12%121萬 | 1.85%159.8萬 | 1.85%159.8萬 | 30.42%197.2萬 | 48.18%264.8萬 | 0.56%126.2萬 |
| 流動資產合計 | -2.10%1,784.3萬 | -2.10%1,784.3萬 | -8.13%1,994.2萬 | -7.52%1,849.8萬 | -1.02%2,118.2萬 | -16.89%1,822.5萬 | -16.89%1,822.5萬 | -5.95%2,170.7萬 | -26.88%2,000.3萬 | -39.61%2,140萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -12.03%1.03億 | -12.03%1.03億 | -14.08%1.03億 | -11.82%1.1億 | -12.01%1.13億 | -10.88%1.17億 | -10.88%1.17億 | -7.75%1.2億 | -5.41%1.25億 | -4.64%1.28億 |
| -固定資產 | -7.04%1.75億 | -7.04%1.75億 | -14.08%1.03億 | -11.82%1.1億 | -12.01%1.13億 | -5.21%1.88億 | -5.21%1.88億 | -7.75%1.2億 | -5.41%1.25億 | -4.64%1.28億 |
| -累計折舊 | -1.09%-7,220.3萬 | -1.09%-7,220.3萬 | ---- | ---- | ---- | -5.75%-7,142.5萬 | -5.75%-7,142.5萬 | ---- | ---- | ---- |
| 商譽及其他無形資產 | -45.44%423.3萬 | -45.44%423.3萬 | -63.88%425.5萬 | -63.77%427.6萬 | -34.55%773.7萬 | -34.52%775.8萬 | -34.52%775.8萬 | -46.13%1,178萬 | -46.09%1,180.1萬 | -46.09%1,182.2萬 |
| -商譽 | --0 | --0 | --0 | --0 | -53.76%344萬 | -53.76%344萬 | -53.76%344萬 | -57.34%744萬 | -57.34%744萬 | -57.34%744萬 |
| -其他無形資產 | -1.97%423.3萬 | -1.97%423.3萬 | -1.96%425.5萬 | -1.95%427.6萬 | -1.94%429.7萬 | -2.02%431.8萬 | -2.02%431.8萬 | -1.99%434萬 | -2.00%436.1萬 | -2.41%438.2萬 |
| 投資和預付款 | 2.95%674.3萬 | 2.95%674.3萬 | 2.95%673.2萬 | 0.69%657.3萬 | 0.68%656.2萬 | 0.66%655萬 | 0.66%655萬 | 0.66%653.9萬 | 0.65%652.8萬 | 0.65%651.8萬 |
| 非流動遞延資產 | --0 | --0 | --0 | --0 | 18.89%441.1萬 | 28.38%479.9萬 | 28.38%479.9萬 | 32.95%417.6萬 | 25.49%388.4萬 | 19.33%371萬 |
| 其他非流動資產 | -0.23%215.8萬 | -0.23%215.8萬 | -0.14%215.8萬 | 0.42%217萬 | 0.42%217萬 | 0.09%216.3萬 | 0.09%216.3萬 | 0.32%216.1萬 | 0.32%216.1萬 | -14.04%216.1萬 |
| 非流動資產合計 | -16.08%1.16億 | -16.08%1.16億 | -19.63%1.16億 | -17.49%1.23億 | -12.29%1.33億 | -11.10%1.38億 | -11.10%1.38億 | -11.65%1.45億 | -9.89%1.5億 | -9.54%1.52億 |
| 總資產 | -14.44%1.34億 | -14.44%1.34億 | -18.13%1.36億 | -16.31%1.42億 | -10.90%1.55億 | -11.82%1.56億 | -11.82%1.56億 | -10.95%1.67億 | -12.29%1.7億 | -14.77%1.74億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -4.01%509.5萬 | -4.01%509.5萬 | -15.37%521.3萬 | 0.82%553.7萬 | -5.09%557.6萬 | 10.06%530.8萬 | 10.06%530.8萬 | 13.19%616萬 | 7.88%549.2萬 | 2.21%587.5萬 |
| -應付賬款 | -1.41%448.3萬 | -1.41%448.3萬 | -15.75%439.3萬 | 2.75%466.3萬 | 3.98%475.5萬 | 12.05%454.7萬 | 12.05%454.7萬 | 18.96%521.4萬 | 9.69%453.8萬 | -3.65%457.3萬 |
| -應付稅費 | -19.58%61.2萬 | -19.58%61.2萬 | -13.32%82萬 | -8.39%87.4萬 | -36.94%82.1萬 | -0.52%76.1萬 | -0.52%76.1萬 | -10.67%94.6萬 | 0.00%95.4萬 | 29.94%130.2萬 |
| 應計費用 | -14.11%592.8萬 | -14.11%592.8萬 | -0.99%667.9萬 | -2.46%590.2萬 | -4.70%671.5萬 | -2.82%690.2萬 | -2.82%690.2萬 | -3.27%674.6萬 | -1.08%605.1萬 | -11.97%704.6萬 |
| 短期借款與租賃負債 | -35.47%793.2萬 | -35.47%793.2萬 | -39.95%808.1萬 | 5.10%1,053.6萬 | 9.67%1,112.1萬 | 23.23%1,229.2萬 | 23.23%1,229.2萬 | 32.37%1,345.8萬 | -37.63%1,002.5萬 | -24.94%1,014萬 |
| -短期借款 | -71.25%149.3萬 | -71.25%149.3萬 | -69.35%174.2萬 | 119.94%428萬 | 133.81%470.2萬 | 161.35%519.3萬 | 161.35%519.3萬 | 186.59%568.3萬 | -75.83%194.6萬 | -64.36%201.1萬 |
| -短期租賃負債 | -9.30%643.9萬 | -9.30%643.9萬 | -18.47%633.9萬 | -22.56%625.6萬 | -21.04%641.9萬 | -11.13%709.9萬 | -11.13%709.9萬 | -5.00%777.5萬 | 0.71%807.9萬 | 3.34%812.9萬 |
| 遞延負債 | -2.67%426.5萬 | -2.67%426.5萬 | -37.82%273.6萬 | -39.41%331萬 | -40.49%203.4萬 | -26.50%438.2萬 | -26.50%438.2萬 | -3.91%440萬 | -7.66%546.3萬 | 2.80%341.8萬 |
| 流動負債總額 | -19.61%2,322萬 | -19.61%2,322萬 | -26.18%2,270.9萬 | -6.46%2,528.5萬 | -3.90%2,544.6萬 | 3.67%2,888.4萬 | 3.67%2,888.4萬 | 13.26%3,076.4萬 | -18.57%2,703.1萬 | -13.43%2,647.9萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -6.83%7,780.9萬 | -6.83%7,780.9萬 | -8.18%7,944.2萬 | -14.49%7,905.5萬 | -14.92%8,065.3萬 | -14.23%8,351.6萬 | -14.23%8,351.6萬 | -10.69%8,652.1萬 | -7.13%9,245.4萬 | -14.91%9,479.3萬 |
| -長期借款 | --202.4萬 | --202.4萬 | --201.5萬 | ---- | ---- | ---- | ---- | ---- | -31.72%422.7萬 | -70.91%464.9萬 |
| -長期租賃負債 | -9.26%7,578.5萬 | -9.26%7,578.5萬 | -10.51%7,742.7萬 | -10.40%7,905.5萬 | -10.53%8,065.3萬 | -9.45%8,351.6萬 | -9.45%8,351.6萬 | -5.18%8,652.1萬 | -5.49%8,822.7萬 | -5.53%9,014.4萬 |
| 遞延負債 | --36萬 | --36萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 非流動負債總額 | -6.40%7,816.9萬 | -6.40%7,816.9萬 | -8.18%7,944.2萬 | -14.49%7,905.5萬 | -14.92%8,065.3萬 | -14.23%8,351.6萬 | -14.23%8,351.6萬 | -10.69%8,652.1萬 | -7.13%9,245.4萬 | -14.91%9,479.3萬 |
| 總負債 | -9.80%1.01億 | -9.80%1.01億 | -12.90%1.02億 | -12.68%1.04億 | -12.51%1.06億 | -10.25%1.12億 | -10.25%1.12億 | -5.45%1.17億 | -9.99%1.19億 | -14.59%1.21億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 |
| -普通股股本 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 | 0.00%3.6萬 |
| 留存收益 | -38.01%1,870.1萬 | -38.01%1,870.1萬 | -40.45%2,061.9萬 | -30.55%2,407.3萬 | -9.39%3,333.1萬 | -16.41%3,016.7萬 | -16.41%3,016.7萬 | -26.54%3,462.4萬 | -22.31%3,466萬 | -19.24%3,678.5萬 |
| 資本公積 | 0.39%1,398.9萬 | 0.39%1,398.9萬 | -1.82%1,401.5萬 | -6.41%1,403.6萬 | -6.39%1,397.6萬 | -1.60%1,393.4萬 | -1.60%1,393.4萬 | 1.36%1,427.5萬 | 7.38%1,499.8萬 | -4.12%1,493萬 |
| 股東權益總額 | -25.85%3,272.6萬 | -25.85%3,272.6萬 | -29.15%3,467萬 | -23.24%3,814.5萬 | -8.52%4,734.3萬 | -12.23%4,413.7萬 | -12.23%4,413.7萬 | -20.11%4,893.5萬 | -15.22%4,969.4萬 | -15.38%5,175.1萬 |
| 非控制性權益 | -23.39%-61.2萬 | -23.39%-61.2萬 | -253.67%-48.1萬 | -259.68%-59.4萬 | 127.32%119.8萬 | -134.59%-49.6萬 | -134.59%-49.6萬 | -81.76%31.3萬 | -80.95%37.2萬 | 6.46%52.7萬 |
| 總權益 | -26.41%3,211.4萬 | -26.41%3,211.4萬 | -30.58%3,418.9萬 | -25.00%3,755.1萬 | -7.15%4,854.1萬 | -15.62%4,364.1萬 | -15.62%4,364.1萬 | -21.79%4,924.8萬 | -17.34%5,006.6萬 | -15.20%5,227.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |