Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 4.56%1,920.3萬 | 36.65%883萬 | 56.11%3,091.9萬 | 33.95%5,130.6萬 | -15.92%667.2萬 | 146.23%1,836.6萬 | -48.63%646.2萬 | 91.75%1,980.6萬 | 183.33%3,830.2萬 | 170.98%793.5萬 |
| 持續經營淨收入 | 254.83%687.3萬 | 127.02%312.4萬 | 91.34%-83.5萬 | -38.43%-3,050.4萬 | -802.46%-486.1萬 | -296.34%-443.9萬 | -57.00%-1,156萬 | 32.30%-964.4萬 | 61.09%-2,203.6萬 | 103.12%69.2萬 |
| 折舊和攤銷 | 26.44%89.9萬 | 9.86%85.8萬 | -8.19%82.9萬 | -31.35%320萬 | -5.52%80.5萬 | -51.17%71.1萬 | -35.13%78.1萬 | -21.41%90.3萬 | -2.24%466.1萬 | -23.59%85.2萬 |
| 遞延稅費 | -1,005.56%-19.9萬 | 165.75%4.8萬 | -327.94%-15.5萬 | -111.61%-1.3萬 | 106.90%1萬 | -228.57%-1.8萬 | -162.93%-7.3萬 | -46.46%6.8萬 | -38.12%11.2萬 | -85.90%-14.5萬 |
| 其他非現金項目 | 10.02%-79萬 | 10.94%-73.3萬 | 17.05%-65.7萬 | ---- | ---- | -33.64%-87.8萬 | -85.78%-82.3萬 | -538.71%-79.2萬 | ---- | ---- |
| 營運資金變化 | -52.74%243.2萬 | -238.99%-903.4萬 | 32.15%1,430.9萬 | 19.23%1,114萬 | -17.82%-216.9萬 | 264.62%514.6萬 | -146.94%-266.5萬 | 25.43%1,082.8萬 | 121.93%934.3萬 | 72.75%-184.1萬 |
| -應收款項(增)減 | -120.46%-1,521.2萬 | -199.15%-1,547.5萬 | 25.72%1,128.7萬 | 1,092.46%822.8萬 | 128.66%1,132.3萬 | 46.91%-690萬 | -15.42%-517.3萬 | -32.07%897.8萬 | -94.90%69萬 | -70.33%495.2萬 |
| -存貨(增)減 | -47.82%-1,452.2萬 | 919.22%417.8萬 | 190.01%564.8萬 | -157.99%-451萬 | -24.51%1,209.9萬 | 32.99%-982.4萬 | -828.57%-51萬 | -198.96%-627.5萬 | 198.61%777.7萬 | -40.03%1,602.7萬 |
| -預付費用(增)減 | 517.59%187.5萬 | -434.71%-311.2萬 | 121.17%35.4萬 | -138.79%-357.7萬 | -130.61%-87.4萬 | -135.33%-44.9萬 | 87.68%-58.2萬 | -85.78%-167.2萬 | -143.71%-149.8萬 | -19.17%285.5萬 |
| -應付款項及應計費用(減)增 | 52.37%3,228.3萬 | 316.33%601.6萬 | -391.63%-1,857.7萬 | 136.87%156.2萬 | -5.20%-2,744萬 | -8.90%2,118.7萬 | -88.35%144.5萬 | 146.13%637萬 | 86.91%-423.6萬 | 50.75%-2,608.3萬 |
| -其他營運資本變化 | -275.97%-199.2萬 | -129.74%-64.1萬 | 355.12%1,559.7萬 | 42.77%943.7萬 | 567.40%272.3萬 | 28,200.00%113.2萬 | -10.69%215.5萬 | -9.46%342.7萬 | 134.28%661萬 | 155.36%40.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 4.56%1,920.3萬 | 36.65%883萬 | 56.11%3,091.9萬 | 33.95%5,130.6萬 | -15.92%667.2萬 | 146.23%1,836.6萬 | -48.63%646.2萬 | 91.75%1,980.6萬 | 183.33%3,830.2萬 | 170.98%793.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -45.72%624萬 | -13,074.42%-2,231.6萬 | -3,161.82%-1,435.2萬 | 121.39%1,084萬 | 91.53%-38.9萬 | 188.82%1,149.7萬 | 101.64%17.2萬 | 98.06%-44萬 | -59.53%-5,068.6萬 | -133.26%-459.2萬 |
| 固定資產交易的淨現金流 | -338.92%-421.8萬 | -908.47%-297.5萬 | -687.36%-280.3萬 | 5.58%-268.8萬 | -169.67%-107.6萬 | -94.53%-96.1萬 | 71.39%-29.5萬 | 61.43%-35.6萬 | -41.64%-284.7萬 | 66.61%-39.9萬 |
| 投資產品交易的淨現金流 | -16.05%1,045.8萬 | -4,241.54%-1,934.1萬 | -13,648.81%-1,154.9萬 | 128.28%1,352.8萬 | 116.38%68.7萬 | 200.06%1,245.8萬 | 104.94%46.7萬 | 99.61%-8.4萬 | -60.73%-4,783.9萬 | -127.95%-419.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -45.72%624萬 | -13,074.42%-2,231.6萬 | -3,161.82%-1,435.2萬 | 121.39%1,084萬 | 91.53%-38.9萬 | 188.82%1,149.7萬 | 101.64%17.2萬 | 98.06%-44萬 | -59.53%-5,068.6萬 | -133.26%-459.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 32.13%-1,067.5萬 | 111.41%72.1萬 | -5.86%-1,459萬 | -169.23%-4,076.7萬 | -335.32%-493.7萬 | -197.39%-1,572.9萬 | 12.96%-631.9萬 | -193.80%-1,378.2萬 | -8.61%-1,514.2萬 | 221.78%209.8萬 |
| 普通股發行/償還的淨現金流 | ---1,067.5萬 | ---91萬 | ---1,523.9萬 | ---442.1萬 | ---442.1萬 | --0 | --0 | --0 | --0 | ---- |
| 職工行使股票期權收到的現金 | --0 | -9.74%163.1萬 | 13.26%64.9萬 | -1.51%836.5萬 | -60.88%125.2萬 | 593.99%473.3萬 | -60.79%180.7萬 | 19,000.00%57.3萬 | 99.37%849.3萬 | 194.12%320萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | -89.17%-4,471.1萬 | -60.44%-176.8萬 | -242.69%-2,046.2萬 | 31.53%-812.6萬 | -205.82%-1,435.5萬 | -29.85%-2,363.5萬 | -152.75%-110.2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 32.13%-1,067.5萬 | 111.41%72.1萬 | -5.86%-1,459萬 | -169.23%-4,076.7萬 | -335.32%-493.7萬 | -197.39%-1,572.9萬 | 12.96%-631.9萬 | -193.80%-1,378.2萬 | -8.61%-1,514.2萬 | 221.78%209.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 7.05%7,124.4萬 | 26.83%8,400.9萬 | 35.25%8,203.2萬 | -31.22%6,065.3萬 | 46.14%8,068.6萬 | 0.86%6,655.2萬 | -6.90%6,623.7萬 | -31.22%6,065.3萬 | -50.97%8,817.9萬 | -34.97%5,521.2萬 |
| 當期現金流變化 | 4.49%1,476.8萬 | -4,152.38%-1,276.5萬 | -64.60%197.7萬 | 177.67%2,137.9萬 | -75.26%134.6萬 | 231.19%1,413.4萬 | 106.11%31.5萬 | 132.78%558.4萬 | 69.98%-2,752.6萬 | 65.99%544.1萬 |
| 期末現金流 | 6.60%8,601.2萬 | 7.05%7,124.4萬 | 26.83%8,400.9萬 | 35.25%8,203.2萬 | 35.25%8,203.2萬 | 46.14%8,068.6萬 | 0.86%6,655.2萬 | -6.90%6,623.7萬 | -31.22%6,065.3萬 | -31.22%6,065.3萬 |
| 自由現金流 | -13.90%1,498.5萬 | -5.06%585.5萬 | 44.56%2,811.6萬 | 37.13%4,861.8萬 | -25.74%559.6萬 | 149.89%1,740.5萬 | -46.60%616.7萬 | 106.78%1,945萬 | 173.91%3,545.5萬 | 160.90%753.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |