Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -51.65%9,448.1萬 | -73.00%5,500.4萬 | -39.30%8,131.3萬 | 128.98%1.37億 | 128.98%1.37億 | -0.92%1.95億 | -28.50%2.04億 | -50.61%1.34億 | -79.79%5,981.3萬 | -79.79%5,981.3萬 |
| -現金和現金等價物 | -51.65%9,448.1萬 | -73.00%5,500.4萬 | -39.30%8,131.3萬 | 128.98%1.37億 | 128.98%1.37億 | -0.92%1.95億 | -28.50%2.04億 | -50.61%1.34億 | -79.79%5,981.3萬 | -79.79%5,981.3萬 |
| 應收款項 | -17.50%1.72億 | -22.81%1.82億 | -33.32%1.88億 | -39.45%1.77億 | -39.45%1.77億 | -10.83%2.09億 | 4.74%2.36億 | 1.87%2.81億 | 16.91%2.92億 | 16.91%2.92億 |
| -應收賬款 | -14.48%1.7億 | -21.54%1.78億 | -34.80%1.77億 | -40.97%1.67億 | -40.97%1.67億 | -9.76%1.99億 | 5.93%2.26億 | 2.20%2.72億 | 17.07%2.83億 | 17.07%2.83億 |
| -其他應收款 | -77.31%227.2萬 | -52.49%459.8萬 | 10.32%1,015.8萬 | 4.96%1,015.8萬 | 4.96%1,015.8萬 | -27.71%1,001.5萬 | -17.09%967.7萬 | -6.91%920.8萬 | 12.52%967.8萬 | 12.52%967.8萬 |
| 存貨 | -26.40%1.31億 | -29.31%1.39億 | -14.43%1.39億 | -5.41%1.21億 | -5.41%1.21億 | 30.64%1.78億 | 52.18%1.96億 | 49.29%1.62億 | 64.96%1.28億 | 64.96%1.28億 |
| 預付費用 | 54.57%953.7萬 | 54.50%953.7萬 | 67.05%1,031.2萬 | 46.81%1,142.2萬 | 46.81%1,142.2萬 | 5.94%617萬 | 5.99%617.3萬 | 5.99%617.3萬 | 2.96%778萬 | 2.96%778萬 |
| 其他流動資產 | 104.68%7,930.3萬 | 76.56%7,561.6萬 | 23.92%5,851萬 | 134.37%6,719.8萬 | 134.37%6,719.8萬 | 158.95%3,874.4萬 | 127.30%4,282.7萬 | 144.26%4,721.6萬 | 7.49%2,867.2萬 | 7.49%2,867.2萬 |
| 流動資產合計 | -22.41%4.86億 | -32.69%4.61億 | -24.47%4.77億 | -0.56%5.13億 | -0.56%5.13億 | 6.57%6.27億 | 3.18%6.85億 | -7.39%6.31億 | -21.51%5.16億 | -21.51%5.16億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 0.17%21.81億 | 3.02%21.91億 | 4.81%21.97億 | 7.01%21.82億 | 7.01%21.82億 | 8.95%21.78億 | 9.30%21.27億 | 8.87%20.96億 | 7.58%20.39億 | 7.58%20.39億 |
| -固定資產 | 1.36%45.29億 | 3.79%45.33億 | 5.38%45.32億 | 6.26%44.51億 | 6.26%44.51億 | 7.63%44.68億 | 7.60%43.67億 | 6.60%43億 | 6.15%41.89億 | 6.15%41.89億 |
| -累計折舊 | -2.51%-23.48億 | -4.53%-23.42億 | -5.92%-23.35億 | -5.55%-22.69億 | -5.55%-22.69億 | -6.41%-22.9億 | -6.04%-22.4億 | -4.53%-22.04億 | -4.83%-21.5億 | -4.83%-21.5億 |
| 投資和預付款 | 4.54%1.35億 | -19.92%1.1億 | -8.78%1.26億 | -7.89%1.28億 | -7.89%1.28億 | -5.86%1.29億 | 55.01%1.38億 | 51.99%1.38億 | 52.18%1.39億 | 52.18%1.39億 |
| 長期預付費用 | -0.66%7,578.8萬 | -0.16%7,739.5萬 | -1.47%7,777.3萬 | -1.21%7,026.4萬 | -1.21%7,026.4萬 | 3.38%7,629.5萬 | 4.08%7,751.8萬 | 4.78%7,893.3萬 | 5.04%7,112.5萬 | 5.04%7,112.5萬 |
| 其他非流動資產 | 34.16%2,984.2萬 | 14.52%2,972.1萬 | 17.18%2,538.3萬 | -3.85%2,202.2萬 | -3.85%2,202.2萬 | 37.84%2,224.4萬 | 73.63%2,595.2萬 | 44.46%2,166.2萬 | 45.64%2,290.4萬 | 45.64%2,290.4萬 |
| 非流動資產合計 | 0.69%24.22億 | 1.71%24.08億 | 3.91%24.26億 | 5.73%24.03億 | 5.73%24.03億 | 8.06%24.06億 | 11.48%23.68億 | 10.84%23.35億 | 9.75%22.72億 | 9.75%22.72億 |
| 總資產 | -4.08%29.08億 | -6.01%28.69億 | -2.13%29.03億 | 4.57%29.16億 | 4.57%29.16億 | 7.75%30.32億 | 9.51%30.53億 | 6.39%29.66億 | 2.21%27.88億 | 2.21%27.88億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -6.37%1.28億 | -20.15%1.23億 | -2.23%1.26億 | -7.76%1.19億 | -7.76%1.19億 | -1.64%1.37億 | 16.59%1.54億 | -6.99%1.29億 | 9.47%1.29億 | 9.47%1.29億 |
| -應付賬款 | -10.34%1.04億 | -25.31%9,824.8萬 | -2.86%1.05億 | -9.31%9,818.8萬 | -9.31%9,818.8萬 | -0.94%1.16億 | 20.58%1.32億 | -6.52%1.08億 | 13.82%1.08億 | 13.82%1.08億 |
| -應付稅費 | 15.14%2,456.6萬 | 10.34%2,459.6萬 | 0.95%2,156.9萬 | 0.21%2,105.1萬 | 0.21%2,105.1萬 | -5.24%2,133.6萬 | -2.45%2,229.1萬 | -9.29%2,136.7萬 | -8.53%2,100.7萬 | -8.53%2,100.7萬 |
| 應計費用 | 8.32%4,697.8萬 | -4.79%3,179萬 | 0.85%3,667.7萬 | -13.98%2,876.7萬 | -13.98%2,876.7萬 | -15.68%4,337萬 | -15.54%3,339萬 | -22.25%3,636.8萬 | -25.06%3,344.2萬 | -25.06%3,344.2萬 |
| 短期借款與租賃負債 | 4.88%2,336.1萬 | 4.78%2,308.1萬 | -70.16%2,280.7萬 | 9.52%2,227.5萬 | 9.52%2,227.5萬 | -42.30%2,227.5萬 | -41.68%2,202.9萬 | 88.45%7,642.2萬 | -18.55%2,033.8萬 | -18.55%2,033.8萬 |
| -短期借款 | 4.88%2,336.1萬 | 4.78%2,308.1萬 | -70.16%2,280.7萬 | 9.52%2,227.5萬 | 9.52%2,227.5萬 | -42.30%2,227.5萬 | -41.68%2,202.9萬 | 88.45%7,642.2萬 | -18.55%2,033.8萬 | -18.55%2,033.8萬 |
| 其他流動負債 | -9.71%4,213.1萬 | -8.17%4,229.8萬 | 0.46%4,651萬 | 68.51%4,802.3萬 | 68.51%4,802.3萬 | 51.92%4,666.2萬 | 88.95%4,606.1萬 | -10.46%4,629.5萬 | -47.02%2,849.8萬 | -47.02%2,849.8萬 |
| 流動負債總額 | -3.60%2.56億 | -13.40%2.35億 | -18.76%2.47億 | 2.49%2.33億 | 2.49%2.33億 | -3.28%2.65億 | 9.45%2.71億 | 4.17%3.04億 | -11.00%2.27億 | -11.00%2.27億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 5.98%1.58億 | 5.93%1.57億 | 5.67%1.56億 | 5.60%1.55億 | 5.60%1.55億 | 3.58%1.49億 | 3.30%1.48億 | 3.33%1.48億 | 3.28%1.47億 | 3.28%1.47億 |
| 長期借款與租賃負債 | -4.67%4.48億 | -4.85%4.53億 | 24.68%4.59億 | 40.56%4.65億 | 40.56%4.65億 | 40.11%4.7億 | 20.82%4.76億 | -14.70%3.68億 | -19.26%3.3億 | -19.26%3.3億 |
| -長期借款 | -5.08%4.33億 | -4.97%4.39億 | 25.45%4.45億 | 42.32%4.51億 | 42.32%4.51億 | 42.06%4.56億 | 21.76%4.62億 | -15.23%3.55億 | -20.24%3.17億 | -20.24%3.17億 |
| -長期租賃負債 | 8.89%1,506.8萬 | -0.82%1,399.1萬 | 4.83%1,434.5萬 | -0.17%1,363.8萬 | -0.17%1,363.8萬 | -3.62%1,383.8萬 | -3.67%1,410.7萬 | 1.94%1,368.4萬 | 12.60%1,366.1萬 | 12.60%1,366.1萬 |
| 遞延負債 | -14.37%2,741.7萬 | -12.58%2,863.6萬 | -12.86%2,880.8萬 | -12.25%2,935.3萬 | -12.25%2,935.3萬 | -6.77%3,201.9萬 | -7.51%3,275.8萬 | -7.09%3,306萬 | -6.60%3,345萬 | -6.60%3,345萬 |
| 員工福利 | -6.82%1.64億 | -7.21%1.62億 | -8.26%1.59億 | -9.12%1.57億 | -9.12%1.57億 | 13.17%1.76億 | 12.64%1.74億 | 13.43%1.74億 | 13.75%1.73億 | 13.75%1.73億 |
| 其他非流動負債 | 61.99%2,458.4萬 | 33.58%2,160.2萬 | 18.56%2,077.4萬 | 23.46%2,269.4萬 | 23.46%2,269.4萬 | -16.12%1,517.6萬 | -36.86%1,617.1萬 | -30.63%1,752.2萬 | -25.97%1,838.1萬 | -25.97%1,838.1萬 |
| 非流動負債總額 | -2.40%8.22億 | -3.01%8.22億 | 11.34%8.24億 | 18.04%8.29億 | 18.04%8.29億 | 22.55%8.42億 | 12.51%8.48億 | -6.13%7.4億 | -8.12%7.02億 | -8.12%7.02億 |
| 總負債 | -2.69%10.77億 | -5.53%10.57億 | 2.57%10.71億 | 14.24%10.62億 | 14.24%10.62億 | 15.19%11.07億 | 11.75%11.19億 | -3.35%10.44億 | -8.84%9.3億 | -8.84%9.3億 |
| 所有者權益 | ||||||||||
| 不影響留存收益的損益 | 58.99%-2,403.9萬 | 60.37%-2,363.9萬 | 42.52%-3,483.3萬 | 42.95%-3,510.3萬 | 42.95%-3,510.3萬 | -48.92%-5,862.3萬 | -49.39%-5,964.5萬 | -49.68%-6,060.2萬 | -49.86%-6,152.5萬 | -49.86%-6,152.5萬 |
| 股東權益總額 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 非控制性權益 | -14.07%1,869.5萬 | -15.87%1,935.3萬 | -13.36%2,046.9萬 | -13.73%2,078.6萬 | -13.73%2,078.6萬 | -11.46%2,175.6萬 | -7.99%2,300.4萬 | -8.12%2,362.4萬 | -9.10%2,409.5萬 | -9.10%2,409.5萬 |
| 總權益 | -4.89%18.31億 | -6.29%18.12億 | -4.68%18.31億 | -0.27%18.54億 | -0.27%18.54億 | 3.90%19.25億 | 8.25%19.34億 | 12.55%19.21億 | 8.82%18.59億 | 8.82%18.59億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |