Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/10/03 | (Q4)2025/10/03 | (Q3)2025/06/27 | (Q2)2025/03/28 | (Q1)2024/12/27 | (FY)2024/09/27 | (Q4)2024/09/27 | (Q3)2024/06/28 | (Q2)2024/03/29 | (Q1)2023/12/27 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -10.59%6.39億 | -10.59%6.39億 | 15.00%5.01億 | 158.12%9.2億 | 63.79%4.84億 | -64.92%7.15億 | -64.92%7.15億 | 8.36%4.36億 | 17.81%3.57億 | -3.10%2.96億 |
| -現金和現金等價物 | -4.96%6.39億 | -4.96%6.39億 | 15.00%5.01億 | 158.12%9.2億 | 63.79%4.84億 | -65.10%6.72億 | -65.10%6.72億 | 8.36%4.36億 | 17.81%3.57億 | -3.10%2.96億 |
| -短期投資 | --0 | --0 | ---- | ---- | ---- | -61.76%4,234.2萬 | -61.76%4,234.2萬 | ---- | ---- | ---- |
| 應收款項 | 6.49%22.37億 | 6.49%22.37億 | 7.16%23.57億 | 0.49%22.32億 | 0.11%22.01億 | 6.05%21.01億 | 6.05%21.01億 | -8.56%22億 | -5.65%22.21億 | -4.39%21.99億 |
| -應收賬款 | 5.41%22.1億 | 5.41%22.1億 | 7.16%23.57億 | 0.49%22.32億 | 0.11%22.01億 | 6.40%20.97億 | 6.40%20.97億 | -8.56%22億 | -5.65%22.21億 | -4.39%21.99億 |
| -應收稅費 | 600.00%2,680.3萬 | 600.00%2,680.3萬 | ---- | ---- | ---- | -62.45%382.9萬 | -62.45%382.9萬 | ---- | ---- | ---- |
| 存貨 | 8.04%4.19億 | 8.04%4.19億 | 6.42%3.94億 | 4.53%4.06億 | -0.25%3.67億 | -3.99%3.88億 | -3.99%3.88億 | -37.55%3.7億 | -36.30%3.88億 | -35.49%3.68億 |
| 預付費用 | 11.55%1.6億 | 11.55%1.6億 | ---- | ---- | ---- | -18.89%1.43億 | -18.89%1.43億 | ---- | ---- | ---- |
| 受限制現金 | 13.17%6,804.9萬 | 13.17%6,804.9萬 | ---- | ---- | ---- | --6,013萬 | --6,013萬 | ---- | ---- | ---- |
| 其他流動資產 | ---- | ---- | -15.01%2.75億 | -22.32%2.82億 | -20.48%2.43億 | ---- | ---- | -0.13%3.24億 | 9.74%3.63億 | 17.26%3.05億 |
| 流動資產合計 | 3.41%35.23億 | 3.41%35.23億 | 5.95%35.29億 | 15.36%38.4億 | 4.02%32.95億 | -34.74%34.07億 | -34.74%34.07億 | -10.62%33.3億 | -7.46%33.28億 | -7.79%31.67億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 10.15%24.36億 | 10.15%24.36億 | 13.50%24.09億 | 10.67%23.49億 | 9.16%22.8億 | 10.69%22.12億 | 10.69%22.12億 | -20.87%21.22億 | -20.24%21.23億 | -21.04%20.88億 |
| -固定資產 | 5.05%52.02億 | 5.05%52.02億 | 13.50%24.09億 | 10.67%23.49億 | 9.16%22.8億 | 6.53%49.52億 | 6.53%49.52億 | -20.87%21.22億 | -20.24%21.23億 | -21.04%20.88億 |
| -累計折舊 | -0.94%-27.66億 | -0.94%-27.66億 | ---- | ---- | ---- | -3.39%-27.4億 | -3.39%-27.4億 | ---- | ---- | ---- |
| 商譽及其他無形資產 | 4.10%68.98億 | 4.10%68.98億 | 4.80%67.53億 | 3.93%67.1億 | 0.84%65.4億 | 0.71%66.27億 | 0.71%66.27億 | -16.06%64.43億 | -15.87%64.56億 | -15.16%64.85億 |
| -商譽 | 4.22%48.75億 | 4.22%48.75億 | 4.56%48.53億 | 3.77%48.1億 | 1.13%47.14億 | 1.33%46.77億 | 1.33%46.77億 | -17.04%46.41億 | -16.96%46.35億 | -16.08%46.61億 |
| -其他無形資產 | 3.79%20.23億 | 3.79%20.23億 | 5.42%19億 | 4.33%18.99億 | 0.09%18.26億 | -0.75%19.49億 | -0.75%19.49億 | -13.44%18.02億 | -12.96%18.21億 | -12.72%18.24億 |
| 投資和預付款 | 9.12%1.32億 | 9.12%1.32億 | ---- | ---- | ---- | -23.00%1.21億 | -23.00%1.21億 | ---- | ---- | ---- |
| 長期應收款 | 14.27%4,087.6萬 | 14.27%4,087.6萬 | ---- | ---- | ---- | 58.56%3,577.2萬 | 58.56%3,577.2萬 | ---- | ---- | ---- |
| 金融資產 | -50.77%2,026.2萬 | -50.77%2,026.2萬 | ---- | ---- | ---- | -72.09%4,115.8萬 | -72.09%4,115.8萬 | ---- | ---- | --9,673.9萬 |
| 非流動遞延資產 | -5.55%7,597.6萬 | -5.55%7,597.6萬 | ---- | ---- | ---- | -13.00%8,044.1萬 | -13.00%8,044.1萬 | ---- | ---- | ---- |
| 其他非流動資產 | 18.06%1.78億 | 18.06%1.78億 | -9.04%5.94億 | -9.61%5.91億 | 1.90%5.92億 | -94.32%1.51億 | -94.32%1.51億 | -44.36%6.53億 | -53.58%6.54億 | -62.88%5.81億 |
| 非流動資產合計 | 5.55%97.82億 | 5.55%97.82億 | 5.82%97.55億 | 4.52%96.5億 | 1.73%94.12億 | -20.46%92.68億 | -20.46%92.68億 | -21.02%92.18億 | -22.15%92.32億 | -21.96%92.52億 |
| 總資產 | 4.97%133.05億 | 4.97%133.05億 | 5.86%132.84億 | 7.39%134.89億 | 2.31%127.07億 | -24.88%126.74億 | -24.88%126.74億 | -18.50%125.49億 | -18.73%125.61億 | -18.78%124.19億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 9.05%15.93億 | 9.05%15.93億 | 9.23%11.38億 | 3.52%11.35億 | 0.78%11.05億 | 8.10%14.61億 | 8.10%14.61億 | -0.57%10.42億 | -3.47%10.97億 | 0.32%10.96億 |
| -應付賬款 | 9.24%15.23億 | 9.24%15.23億 | 9.23%11.38億 | 3.52%11.35億 | 0.78%11.05億 | 9.60%13.94億 | 9.60%13.94億 | -0.57%10.42億 | -3.47%10.97億 | 0.32%10.96億 |
| -應付稅費 | 5.24%7,072.7萬 | 5.24%7,072.7萬 | ---- | ---- | ---- | -15.87%6,720.5萬 | -15.87%6,720.5萬 | ---- | ---- | ---- |
| 應計費用 | 8.65%14.82億 | 8.65%14.82億 | 5.75%14.98億 | 6.71%15.68億 | 7.21%13.95億 | 1.91%13.64億 | 1.91%13.64億 | -13.95%14.17億 | -11.00%14.69億 | -8.36%13.02億 |
| 短期借款與租賃負債 | -90.94%9,228.7萬 | -90.94%9,228.7萬 | -89.77%1.02億 | 419.64%4.81億 | 987.04%9.97億 | -36.12%10.18億 | -36.12%10.18億 | 450.52%9.94億 | -48.48%9,250.7萬 | -46.46%9,169.1萬 |
| -短期借款 | -96.73%3,154.3萬 | -96.73%3,154.3萬 | -95.64%4,111.3萬 | 899.56%4.24億 | 2,171.18%9.43億 | -37.51%9.64億 | -37.51%9.64億 | 752.86%9.43億 | -61.62%4,239.9萬 | -59.58%4,151.3萬 |
| -短期租賃負債 | 12.15%6,074.4萬 | 12.15%6,074.4萬 | 19.00%6,062.4萬 | 13.55%5,690萬 | 7.39%5,388.6萬 | 5.64%5,416.3萬 | 5.64%5,416.3萬 | -27.22%5,094.4萬 | -27.50%5,010.8萬 | -26.80%5,017.8萬 |
| 遞延負債 | 2.29%3.79億 | 2.29%3.79億 | ---- | ---- | ---- | 5.88%3.71億 | 5.88%3.71億 | ---- | ---- | ---- |
| 流動負債總額 | -15.84%35.47億 | -15.84%35.47億 | -20.71%27.38億 | 19.77%31.84億 | 40.47%34.97億 | -16.22%42.14億 | -16.22%42.14億 | 20.06%34.53億 | -10.44%26.58億 | -7.26%24.89億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 23.78%56.3億 | 23.78%56.3億 | 23.42%65.14億 | 3.95%63.62億 | -15.39%52.24億 | -14.90%45.48億 | -14.90%45.48億 | -32.69%52.78億 | -25.52%61.2億 | -26.12%61.75億 |
| -長期借款 | 24.78%53.74億 | 24.78%53.74億 | 24.22%62.54億 | 3.91%61.09億 | -16.07%49.77億 | -15.52%43.07億 | -15.52%43.07億 | -33.19%50.34億 | -25.64%58.79億 | -26.39%59.3億 |
| -長期租賃負債 | 5.93%2.55億 | 5.93%2.55億 | 6.76%2.6億 | 4.98%2.53億 | 1.16%2.47億 | -1.98%2.41億 | -1.98%2.41億 | -20.09%2.43億 | -22.24%2.41億 | -19.06%2.44億 |
| 遞延負債 | 7.95%6.49億 | 7.95%6.49億 | -1.20%3.72億 | -2.09%3.82億 | -0.81%3.97億 | -3.52%6.01億 | -3.52%6.01億 | --3.76億 | --3.9億 | --4億 |
| 員工福利 | 3.47%1.51億 | 3.47%1.51億 | ---- | ---- | ---- | -7.12%1.46億 | -7.12%1.46億 | ---- | ---- | ---- |
| 衍生品負債 | --397.2萬 | --397.2萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 其他非流動負債 | 36.87%1.62億 | 36.87%1.62億 | 14.67%5.62億 | 6.94%5.28億 | -0.68%4.97億 | -11.52%1.19億 | -11.52%1.19億 | -56.31%4.9億 | -54.27%4.94億 | -54.34%5.01億 |
| 非流動負債總額 | 21.83%65.96億 | 21.83%65.96億 | 21.21%74.47億 | 3.83%72.72億 | -13.53%61.18億 | -33.33%54.14億 | -33.33%54.14億 | -31.44%61.44億 | -24.66%70.04億 | -25.17%70.75億 |
| 總負債 | 5.34%101.42億 | 5.34%101.42億 | 6.13%101.85億 | 8.21%104.56億 | 0.53%96.15億 | -26.79%96.28億 | -26.79%96.28億 | -18.93%95.97億 | -21.22%96.62億 | -21.21%95.65億 |
| 所有者權益 | ||||||||||
| 股本 | 1.25%308.1萬 | 1.25%308.1萬 | 1.35%307.8萬 | 1.29%307萬 | 1.46%306.8萬 | 1.06%304.3萬 | 1.06%304.3萬 | 1.13%303.7萬 | 1.10%303.1萬 | 0.93%302.4萬 |
| -普通股股本 | 1.25%308.1萬 | 1.25%308.1萬 | 1.35%307.8萬 | 1.29%307萬 | 1.46%306.8萬 | 1.06%304.3萬 | 1.06%304.3萬 | 1.13%303.7萬 | 1.10%303.1萬 | 0.93%302.4萬 |
| 留存收益 | 89.10%4.53億 | 89.10%4.53億 | 173.41%3.94億 | 215.21%3.5億 | 297.82%3.15億 | -75.14%2.4億 | -75.14%2.4億 | -81.71%1.44億 | -76.79%1.11億 | -82.39%7,929.9萬 |
| 資本公積 | 2.65%40.36億 | 2.65%40.36億 | 2.85%40.15億 | 2.69%39.79億 | 2.91%39.59億 | 2.78%39.32億 | 2.78%39.32億 | 2.76%39.03億 | 2.87%38.75億 | 2.89%38.47億 |
| 減:庫存股 | 17.34%11.77億 | 17.34%11.77億 | 17.37%11.75億 | 14.83%11.46億 | 4.06%10.35億 | 2.18%10.03億 | 2.18%10.03億 | 3.07%10.02億 | 2.97%9.98億 | 2.91%9.94億 |
| 不影響留存收益的損益 | -26.39%-1.67億 | -26.39%-1.67億 | -44.67%-1.52億 | -65.93%-1.66億 | -81.30%-1.61億 | -34.83%-1.32億 | -34.83%-1.32億 | -58.64%-1.05億 | -4.84%-1億 | -6.61%-8,901.1萬 |
| 股東權益總額 | 3.59%31.48億 | 3.59%31.48億 | 4.76%30.84億 | 4.46%30.2億 | 8.26%30.82億 | -18.15%30.39億 | -18.15%30.39億 | -17.10%29.44億 | -9.18%28.91億 | -9.44%28.47億 |
| 非控制性權益 | 88.55%1,413萬 | 88.55%1,413萬 | 82.20%1,409.7萬 | 77.25%1,369.6萬 | 19.76%973.9萬 | -8.88%749.4萬 | -8.88%749.4萬 | -5.24%773.7萬 | -4.65%772.7萬 | -1.80%813.2萬 |
| 總權益 | 3.80%31.62億 | 3.80%31.62億 | 4.97%30.98億 | 4.65%30.34億 | 8.30%30.92億 | -18.13%30.46億 | -18.13%30.46億 | -17.07%29.52億 | -9.17%28.99億 | -9.42%28.55億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- | -- |