Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/06/30 | (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 2,661 | |||||||||
| 營業收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,661 | ---- | ---- |
| 主營業務成本 | ||||||||||
| 毛利 | 2,661 | |||||||||
| 營業費用 | 23.02%931.55萬 | -27.20%757.26萬 | -26.87%1,040.18萬 | 344.74%1,422.39萬 | -2.62%319.82萬 | 76.50%328.42萬 | 14.92%186.07萬 | 62.93%161.91萬 | -47.89%99.37萬 | 28.63%190.69萬 |
| 銷售和管理費用 | 76.43%328.33萬 | -72.03%186.09萬 | -39.66%665.32萬 | 600.37%1,102.63萬 | -18.04%157.43萬 | 85.63%192.09萬 | 8.78%103.48萬 | 58.11%95.12萬 | -37.96%60.17萬 | 31.84%96.98萬 |
| -管理費用 | 76.43%328.33萬 | -72.03%186.09萬 | -39.66%665.32萬 | 600.37%1,102.63萬 | -18.04%157.43萬 | 85.63%192.09萬 | 8.78%103.48萬 | 58.11%95.12萬 | -37.96%60.17萬 | 31.84%96.98萬 |
| 研發費用 | 5.91%479.16萬 | 52.56%452.42萬 | 31.27%296.56萬 | 131.93%225.91萬 | 109.05%97.4萬 | 259.20%46.59萬 | --12.97萬 | ---- | ---- | ---- |
| 折舊攤銷及損耗 | -4.31%17.39萬 | 238.10%18.17萬 | 6.61%5.37萬 | 56.07%5.04萬 | 49.80%3.23萬 | -69.26%2.16萬 | -42.05%7.01萬 | 681.01%12.1萬 | -6.98%1.55萬 | -42.74%1.67萬 |
| -折舊及攤銷 | -4.31%17.39萬 | 238.10%18.17萬 | 6.61%5.37萬 | 56.07%5.04萬 | 49.80%3.23萬 | -69.26%2.16萬 | -42.05%7.01萬 | 681.01%12.1萬 | -6.98%1.55萬 | -42.74%1.67萬 |
| 其他營業費用 | 6.06%106.68萬 | 37.92%100.58萬 | -17.89%72.93萬 | 43.82%88.82萬 | -29.49%61.76萬 | 39.89%87.59萬 | 14.49%62.61萬 | 45.21%54.68萬 | -59.09%37.66萬 | 28.23%92.05萬 |
| 營業利潤 | -23.02%-931.55萬 | 27.20%-757.26萬 | 26.87%-1,040.18萬 | -344.74%-1,422.39萬 | 2.62%-319.82萬 | -76.50%-328.42萬 | -15.11%-186.07萬 | -62.67%-161.65萬 | 47.89%-99.37萬 | -28.63%-190.69萬 |
| 淨非營業利息收入(費用) | -21.02%74.33萬 | 38.97%94.11萬 | 685.23%67.72萬 | 663.73%8.62萬 | -2.79%1.13萬 | -47.51%1.16萬 | -22.71%2.21萬 | 28.58%2.86萬 | -9.55%2.23萬 | -74.39%2.46萬 |
| 利息收入 | -21.02%74.33萬 | 38.97%94.11萬 | 685.23%67.72萬 | 663.73%8.62萬 | -2.79%1.13萬 | -47.51%1.16萬 | -22.71%2.21萬 | 28.58%2.86萬 | -9.55%2.23萬 | -74.39%2.46萬 |
| 其他淨收入(費用) | -12.48%160.02萬 | 170.83%182.83萬 | 657.14%67.51萬 | -76.54%8.92萬 | 64.82%38萬 | 17,476.34%23.06萬 | 97.88%-1,327 | -250.23%-6.27萬 | 4.62%4.18萬 | -30.38%3.99萬 |
| 特殊收入(費用) | ---- | ---- | ---- | --4.5萬 | ---- | 270.03%13.06萬 | 46.35%-7.68萬 | ---14.32萬 | ---- | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | -57.48%7.68萬 | --18.06萬 | ---- | ---- |
| -固定資產出售收益 | ---- | ---- | ---- | --4.5萬 | ---- | --13.06萬 | ---- | --3.75萬 | ---- | ---- |
| 其他非經營收入(費用) | -12.48%160.02萬 | 170.83%182.83萬 | 1,428.64%67.51萬 | -88.38%4.42萬 | 280.04%38萬 | 32.50%10萬 | -6.15%7.55萬 | 92.59%8.04萬 | 4.62%4.18萬 | 1.35%3.99萬 |
| 稅前利潤 | -45.15%-697.2萬 | 46.92%-480.32萬 | 35.58%-904.95萬 | -400.50%-1,404.85萬 | 7.73%-280.69萬 | -65.33%-304.2萬 | -11.47%-183.99萬 | -77.54%-165.06萬 | 49.54%-92.97萬 | -38.63%-184.24萬 |
| 所得稅 | 0 | 0 | 0 | 0 | 0 | -133.21%-23.89萬 | -74.66%-10.24萬 | 78.27%-5.86萬 | 50.53%-26.98萬 | -55.81%-54.55萬 |
| 除稅後利潤 | -45.15%-697.2萬 | 46.92%-480.32萬 | 35.89%-904.95萬 | -114.09%-1,411.57萬 | -134.06%-659.33萬 | -62.05%-281.69萬 | 6.27%-173.83萬 | -181.05%-185.45萬 | 49.12%-65.99萬 | -32.48%-129.69萬 |
| 持續經營利潤 | -45.15%-697.2萬 | 46.92%-480.32萬 | 35.58%-904.95萬 | -400.50%-1,404.85萬 | -0.13%-280.69萬 | -61.33%-280.32萬 | -9.14%-173.75萬 | -141.25%-159.19萬 | 49.12%-65.99萬 | -32.48%-129.69萬 |
| 停止經營利潤 | ---- | ---- | ---- | 98.22%-6.72萬 | -27,461.15%-378.64萬 | -1,525.80%-1.37萬 | 99.68%-845 | ---26.26萬 | ---- | ---- |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -45.15%-697.2萬 | 46.92%-480.32萬 | 35.89%-904.95萬 | -114.09%-1,411.57萬 | -134.06%-659.33萬 | -62.05%-281.69萬 | 6.27%-173.83萬 | -181.05%-185.45萬 | 49.12%-65.99萬 | -32.48%-129.69萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -45.15%-697.2萬 | 46.92%-480.32萬 | 35.89%-904.95萬 | -114.09%-1,411.57萬 | -134.06%-659.33萬 | -62.05%-281.69萬 | 6.27%-173.83萬 | -181.05%-185.45萬 | 49.12%-65.99萬 | -32.48%-129.69萬 |
| 基本每股收益 | -45.74%-0.0274 | 48.07%-0.0188 | 38.01%-0.0362 | -99.32%-0.0584 | -113.87%-0.0293 | -50.55%-0.0137 | 20.18%-0.0091 | -103.57%-0.0114 | 62.91%-0.0056 | -30.17%-0.0151 |
| 稀釋每股收益 | -45.74%-0.0274 | 48.07%-0.0188 | 38.01%-0.0362 | -99.32%-0.0584 | -113.87%-0.0293 | -50.55%-0.0137 | 20.18%-0.0091 | -103.57%-0.0114 | 62.91%-0.0056 | -30.17%-0.0151 |
| 每股派息 | ||||||||||
| 貨幣單位 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |