Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -33.35%2.22億 | 33.63%3.77億 | 21.11%3.48億 | 45.73%3.63億 | 45.73%3.63億 | 91.01%3.32億 | 81.01%2.82億 | 94.66%2.88億 | 86.02%2.49億 | 86.02%2.49億 |
| -現金和現金等價物 | -33.35%2.22億 | 33.63%3.77億 | 21.11%3.48億 | 45.73%3.63億 | 45.73%3.63億 | 91.01%3.32億 | 81.01%2.82億 | 94.66%2.88億 | 86.02%2.49億 | 86.02%2.49億 |
| 應收款項 | 34.20%3.79億 | 18.55%3.67億 | 23.27%2.83億 | -16.95%2.76億 | -16.95%2.76億 | -34.09%2.82億 | -38.39%3.1億 | -45.15%2.29億 | -21.79%3.32億 | -21.79%3.32億 |
| -應收賬款 | 34.20%3.79億 | 18.55%3.67億 | 23.27%2.83億 | -16.95%2.76億 | -16.95%2.76億 | -34.03%2.82億 | -38.35%3.1億 | -44.73%2.29億 | -21.14%3.32億 | -21.14%3.32億 |
| 存貨 | -7.57%1.81億 | 7.44%1.78億 | 4.58%1.87億 | 23.99%2.01億 | 23.99%2.01億 | -9.41%1.96億 | -19.93%1.66億 | -29.82%1.79億 | -30.53%1.62億 | -30.53%1.62億 |
| 受限制現金 | --158.7萬 | --149.9萬 | --116.9萬 | --114.9萬 | --114.9萬 | ---- | ---- | ---- | --0 | --0 |
| 其他流動資產 | -8.82%8,396.9萬 | 25.51%1.15億 | 99.47%1.57億 | 77.28%1.58億 | 77.28%1.58億 | 104.53%9,209.6萬 | 113.52%9,125.9萬 | 70.08%7,888.4萬 | 125.91%8,908.5萬 | 125.91%8,908.5萬 |
| 流動資產合計 | -3.96%8.67億 | 22.32%10.38億 | 26.07%9.76億 | 20.00%9.99億 | 20.00%9.99億 | 4.54%9.02億 | -6.53%8.49億 | -10.64%7.74億 | 0.13%8.32億 | 0.13%8.32億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 97.85%5,466.4萬 | 31.50%3,508.1萬 | 7.68%2,874萬 | -5.99%2,622.2萬 | -5.99%2,622.2萬 | -6.41%2,762.9萬 | -13.03%2,667.7萬 | 3.19%2,668.9萬 | 20.36%2,789.3萬 | 20.36%2,789.3萬 |
| -固定資產 | 61.13%8,313.4萬 | 24.19%6,125.5萬 | 10.30%5,346.8萬 | 4.67%5,098.7萬 | 4.67%5,098.7萬 | 2.48%5,159.5萬 | -2.05%4,932.2萬 | 10.26%4,847.6萬 | 18.83%4,871.1萬 | 18.83%4,871.1萬 |
| -累計折舊 | -18.79%-2,847萬 | -15.58%-2,617.4萬 | -13.50%-2,472.8萬 | -18.96%-2,476.5萬 | -18.96%-2,476.5萬 | -15.08%-2,396.6萬 | -15.07%-2,264.5萬 | -20.36%-2,178.7萬 | -16.83%-2,081.8萬 | -16.83%-2,081.8萬 |
| 商譽及其他無形資產 | -11.36%4.9億 | -51.14%3.47億 | -55.46%3.41億 | -56.76%3.42億 | -56.76%3.42億 | -29.21%5.52億 | -13.06%7.1億 | -5.32%7.65億 | -1.57%7.9億 | -1.57%7.9億 |
| -商譽 | -2.26%2.45億 | -57.12%1.73億 | -61.40%1.64億 | -63.22%1.6億 | -63.22%1.6億 | -41.18%2.51億 | -8.78%4.03億 | -0.64%4.25億 | 4.66%4.36億 | 4.66%4.36億 |
| -其他無形資產 | -18.94%2.44億 | -43.32%1.74億 | -48.01%1.76億 | -48.81%1.81億 | -48.81%1.81億 | -14.78%3.02億 | -18.09%3.08億 | -10.60%3.39億 | -8.28%3.54億 | -8.28%3.54億 |
| 非流動遞延資產 | 10.16%1,731.2萬 | 88.24%2,516.6萬 | 15.84%1,604.9萬 | 11.87%1,775.4萬 | 11.87%1,775.4萬 | --1,571.6萬 | --1,336.9萬 | --1,385.4萬 | -3.62%1,587萬 | -3.62%1,587萬 |
| 其他非流動資產 | 181.42%1.83億 | 84.00%9,650.3萬 | 28.93%6,411萬 | 2.42%4,170.1萬 | 2.42%4,170.1萬 | 56.44%6,500.5萬 | 58.57%5,244.7萬 | 61.44%4,972.6萬 | 24.69%4,071.7萬 | 24.69%4,071.7萬 |
| 非流動資產合計 | 12.68%7.45億 | -37.24%5.04億 | -47.42%4.49億 | -51.14%4.27億 | -51.14%4.27億 | -27.83%6.61億 | -15.03%8.03億 | -7.84%8.55億 | -0.04%8.74億 | -0.04%8.74億 |
| 總資產 | 3.07%16.11億 | -6.62%15.42億 | -12.49%14.26億 | -16.45%14.26億 | -16.45%14.26億 | -12.12%15.63億 | -10.86%16.52億 | -9.19%16.29億 | 0.04%17.07億 | 0.04%17.07億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 55.57%2.34億 | 43.48%1.66億 | 61.81%1.63億 | 45.76%2.55億 | 45.76%2.55億 | -15.31%1.51億 | -43.58%1.16億 | -52.72%1億 | -19.62%1.75億 | -19.62%1.75億 |
| -應付賬款 | 55.41%2.32億 | 43.35%1.61億 | 64.64%1.54億 | 44.24%1.72億 | 44.24%1.72億 | -13.12%1.49億 | -40.37%1.12億 | -53.43%9,340.4萬 | -29.88%1.19億 | -29.88%1.19億 |
| -應付稅費 | 72.51%247.9萬 | 47.92%498.2萬 | 24.24%873.4萬 | -18.28%924.6萬 | -18.28%924.6萬 | -76.61%143.7萬 | -79.85%336.8萬 | -40.59%703萬 | 44.48%1,131.4萬 | 44.48%1,131.4萬 |
| -其他應付款 | ---- | ---- | ---- | 66.26%7,340.4萬 | 66.26%7,340.4萬 | ---- | ---- | ---- | 12.05%4,415萬 | 12.05%4,415萬 |
| 應計費用 | 51.78%7,658.3萬 | 72.45%1.02億 | 116.79%7,962.1萬 | -32.06%1,582.3萬 | -32.06%1,582.3萬 | -32.86%5,045.5萬 | -6.05%5,890.4萬 | -39.03%3,672.8萬 | 27.75%2,329.1萬 | 27.75%2,329.1萬 |
| 現行撥備 | --423.4萬 | --236.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 短期借款與租賃負債 | -19.46%2,259.5萬 | 24.08%3,625.7萬 | 53.24%3,447.2萬 | -33.83%4,600.5萬 | -33.83%4,600.5萬 | -27.63%2,805.5萬 | -21.97%2,922.1萬 | -34.57%2,249.6萬 | 41.18%6,952.3萬 | 41.18%6,952.3萬 |
| -短期借款 | -19.46%2,259.5萬 | 24.08%3,625.7萬 | 53.24%3,447.2萬 | 43.04%3,071.4萬 | 43.04%3,071.4萬 | -27.63%2,805.5萬 | -21.97%2,922.1萬 | -34.57%2,249.6萬 | -44.50%2,147.2萬 | -44.50%2,147.2萬 |
| -短期租賃負債 | ---- | ---- | ---- | -68.18%1,529.1萬 | -68.18%1,529.1萬 | ---- | ---- | ---- | 355.33%4,805.1萬 | 355.33%4,805.1萬 |
| 遞延負債 | -15.30%9,538.7萬 | 66.80%1.52億 | 38.90%1.2億 | 80.15%1.2億 | 80.15%1.2億 | 11.77%1.13億 | -20.75%9,098.2萬 | -42.81%8,655.8萬 | -62.84%6,648.8萬 | -62.84%6,648.8萬 |
| 其他流動負債 | -23.51%2,533.5萬 | -76.20%1,014.3萬 | -68.86%1,166萬 | -16.40%119.3萬 | -16.40%119.3萬 | 315.62%3,312.1萬 | 190.83%4,261.5萬 | 206.83%3,744.6萬 | 18.82%142.7萬 | 18.82%142.7萬 |
| 流動負債總額 | 22.30%4.58億 | 38.73%4.68億 | 44.01%4.08億 | 30.42%4.38億 | 30.42%4.38億 | -6.40%3.75億 | -22.39%3.38億 | -39.72%2.84億 | -27.85%3.36億 | -27.85%3.36億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 53.87%598.4萬 | 38.93%560.6萬 | 44.53%502.1萬 | 43.24%483萬 | 43.24%483萬 | 13.68%388.9萬 | -8.61%403.5萬 | -22.26%347.4萬 | 88.80%337.2萬 | 88.80%337.2萬 |
| 長期借款與租賃負債 | 1.55%6.58億 | 0.93%6.58億 | -2.01%6.45億 | -2.18%6.47億 | -2.18%6.47億 | -1.60%6.48億 | -7.25%6.52億 | -6.82%6.58億 | -8.25%6.61億 | -8.25%6.61億 |
| -長期借款 | 1.55%6.58億 | 0.93%6.58億 | -2.01%6.45億 | -2.18%6.47億 | -2.18%6.47億 | -1.60%6.48億 | -7.25%6.52億 | -6.82%6.58億 | -8.25%6.61億 | -8.25%6.61億 |
| 遞延負債 | -60.11%2,204.2萬 | -58.22%2,277.5萬 | -65.59%2,163.4萬 | -67.99%2,139.8萬 | -67.99%2,139.8萬 | -20.99%5,525.3萬 | -27.22%5,451.2萬 | -13.92%6,288萬 | -7.92%6,685.8萬 | -7.92%6,685.8萬 |
| 其他非流動負債 | 160.50%6,167.9萬 | -11.19%2,255.6萬 | -12.06%2,249萬 | -9.58%2,655.2萬 | -9.58%2,655.2萬 | -20.08%2,367.7萬 | 7.00%2,539.9萬 | 22.63%2,557.3萬 | 32.30%2,936.4萬 | 32.30%2,936.4萬 |
| 非流動負債總額 | 2.32%7.48億 | -3.66%7.09億 | -7.47%6.94億 | -8.05%6.99億 | -8.05%6.99億 | -4.03%7.31億 | -8.70%7.35億 | -6.79%7.5億 | -6.90%7.61億 | -6.90%7.61億 |
| 總負債 | 9.09%12.07億 | 9.67%11.77億 | 6.66%11.02億 | 3.73%11.37億 | 3.73%11.37億 | -4.85%11.06億 | -13.50%10.73億 | -18.94%10.33億 | -14.50%10.96億 | -14.50%10.96億 |
| 所有者權益 | ||||||||||
| 股本 | 14.95%4.51億 | 15.22%4.36億 | 15.51%4.22億 | 15.84%4.07億 | 15.84%4.07億 | 16.17%3.93億 | 16.52%3.79億 | 16.88%3.65億 | 17.25%3.51億 | 17.25%3.51億 |
| -普通股股本 | 0.66%15.2萬 | 0.00%15.1萬 | 0.00%15.1萬 | 0.00%15.1萬 | 0.00%15.1萬 | 0.00%15.1萬 | 0.00%15.1萬 | 0.67%15.1萬 | 0.67%15.1萬 | 0.67%15.1萬 |
| -優先股股本 | 14.96%4.51億 | 15.23%4.36億 | 15.52%4.21億 | 15.85%4.07億 | 15.85%4.07億 | 16.18%3.93億 | 16.52%3.79億 | 16.89%3.65億 | 17.25%3.51億 | 17.25%3.51億 |
| 留存收益 | -13.70%-2.77億 | -203.43%-3.11億 | -176.33%-3.54億 | -184.59%-3.71億 | -184.59%-3.71億 | -58.97%-2.44億 | 42.01%-1.02億 | 46.94%-1.28億 | 51.31%-1.3億 | 51.31%-1.3億 |
| 資本公積 | -22.80%2.38億 | -22.50%2.48億 | -14.24%2.86億 | -13.57%2.98億 | -13.57%2.98億 | -24.41%3.08億 | -23.29%3.2億 | -21.74%3.34億 | -10.09%3.45億 | -10.09%3.45億 |
| 不影響留存收益的損益 | -2,589.31%-779.9萬 | 52.27%-868.7萬 | -217.83%-3,012.6萬 | -201.32%-4,540.3萬 | -201.32%-4,540.3萬 | -101.22%-29萬 | -139.39%-1,820萬 | 14.67%2,556.8萬 | 431.87%4,481萬 | 431.87%4,481萬 |
| 股東權益總額 | -11.48%4.05億 | -36.85%3.65億 | -45.70%3.24億 | -52.69%2.89億 | -52.69%2.89億 | -25.85%4.57億 | -5.52%5.78億 | 14.75%5.96億 | 44.04%6.11億 | 44.04%6.11億 |
| 總權益 | -11.48%4.05億 | -36.85%3.65億 | -45.70%3.24億 | -52.69%2.89億 | -52.69%2.89億 | -25.85%4.57億 | -5.52%5.78億 | 14.75%5.96億 | 44.04%6.11億 | 44.04%6.11億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |