Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 9.46%36.61億 | 1.78%34.02億 | -0.45%31.25億 | -9.99%132.29億 | -0.04%34.03億 | -3.73%33.45億 | -14.32%33.42億 | -19.88%31.39億 | -24.10%146.97億 | -21.38%34.05億 |
| 營業收入 | 9.46%36.61億 | 1.78%34.02億 | -0.45%31.25億 | -9.99%132.29億 | -0.04%34.03億 | -3.73%33.45億 | -14.32%33.42億 | -19.88%31.39億 | -24.10%146.97億 | -21.38%34.05億 |
| 主營業務成本 | 19.32%23.55億 | 2.34%20.51億 | 1.21%18.46億 | -11.02%79.4億 | 8.76%21.38億 | -13.71%19.74億 | -14.24%20.04億 | -21.83%18.24億 | -21.70%89.24億 | -22.54%19.65億 |
| 毛利 | -4.74%13.06億 | 0.94%13.51億 | -2.76%12.78億 | -8.39%52.89億 | -12.05%12.66億 | 15.51%13.71億 | -14.44%13.38億 | -17.00%13.14億 | -27.52%57.74億 | -19.73%14.39億 |
| 營業費用 | 5.27%12.55億 | -1.80%11.81億 | 4.06%11.18億 | 1.32%47.31億 | 0.58%12.61億 | 6.40%11.92億 | 2.19%12.03億 | -3.87%10.75億 | -1.27%46.69億 | 4.49%12.53億 |
| 銷售和管理費用 | 9.24%7.2億 | -1.96%6.56億 | 1.77%6.27億 | 1.23%26.54億 | 1.43%7.1億 | 5.22%6.59億 | 0.82%6.69億 | -2.54%6.16億 | -3.01%26.21億 | 3.68%7億 |
| -銷售費用 | 10.77%4.11億 | 4.59%3.91億 | 1.73%3.65億 | -7.02%14.94億 | -7.86%3.9億 | -4.25%3.71億 | -7.81%3.74億 | -8.04%3.59億 | -5.79%16.07億 | 1.76%4.23億 |
| -管理費用 | 7.27%3.09億 | -10.25%2.65億 | 1.83%2.62億 | 14.28%11.6億 | 15.65%3.2億 | 20.61%2.88億 | 14.40%2.95億 | 6.35%2.57億 | 1.73%10.15億 | 6.75%2.77億 |
| 研發費用 | 0.37%5.35億 | -1.61%5.26億 | 7.13%4.91億 | 1.44%20.77億 | -0.50%5.51億 | 7.90%5.33億 | 3.97%5.34億 | -5.60%4.59億 | 1.05%20.48億 | 5.52%5.53億 |
| 營業利潤 | -71.69%5,048萬 | 25.39%1.69億 | -33.31%1.6億 | -49.45%5.58億 | -97.26%508.6萬 | 170.09%1.78億 | -65.08%1.35億 | -48.52%2.4億 | -65.88%11.04億 | -68.69%1.86億 |
| 淨非營業利息收入(費用) | 31.52%-3,648.2萬 | 25.53%-3,994.8萬 | -18.49%-4,998.7萬 | -9.81%-2.12億 | 39.61%-5,190.2萬 | -86.16%-5,327.2萬 | -94.16%-5,364.5萬 | -43.58%-4,218.6萬 | -60.37%-1.93億 | -187.95%-8,594.3萬 |
| 利息費用 | -31.52%3,648.2萬 | -25.53%3,994.8萬 | 18.49%4,998.7萬 | 25.10%2.05億 | -14.11%5,190.2萬 | 86.16%5,327.2萬 | 94.16%5,364.5萬 | 43.58%4,218.6萬 | 47.76%1.64億 | 196.11%6,042.5萬 |
| 其他財務費用 | ---- | ---- | ---- | -76.15%694.2萬 | ---- | ---- | ---- | ---- | 208.31%2,910.8萬 | ---- |
| 其他淨收入(費用) | ||||||||||
| 特殊收入(費用) | -3,982.04%-3.04億 | ---- | ---87.9萬 | -269.61%-1.06億 | ---- | 81.57%-745.5萬 | ---- | ---- | -2,047.68%-2,859.2萬 | --845.2萬 |
| -減:重組與併購 | 3,982.04%3.04億 | ---- | --87.9萬 | 148.62%1.03億 | ---- | -81.57%745.5萬 | ---- | ---- | --4,155.4萬 | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | 118.26%236.7萬 | ---- | ---- | ---- | ---- | -782.97%-1,296.2萬 | ---- |
| 其他非經營收入(費用) | 158.66%4,756.4萬 | -132.04%-3,231.2萬 | -109.66%-562.5萬 | 70.00%2.2億 | -26.82%4,511.6萬 | -401.51%-8,109.1萬 | 57.60%1.01億 | 1,798.13%5,824.6萬 | 273.68%1.29億 | 120.62%6,165.3萬 |
| 稅前利潤 | -729.39%-2.22億 | -45.00%1.07億 | -59.12%1.07億 | -51.59%5.02億 | -90.95%1,138萬 | 13.62%3,527.6萬 | -55.42%1.94億 | -41.24%2.61億 | -69.65%10.36億 | -66.59%1.26億 |
| 所得稅 | 307.44%4,657.4萬 | -148.66%-2,777萬 | -71.15%2,413.9萬 | -50.91%1.59億 | -85.76%715.2萬 | -37.52%1,143.1萬 | -54.97%5,706.8萬 | -35.28%8,366.2萬 | -59.18%3.25億 | -54.33%5,022.3萬 |
| 除稅後利潤 | -1,226.44%-2.69億 | -1.72%1.34億 | -53.46%8,259.4萬 | -51.90%3.42億 | -94.40%422.8萬 | 86.98%2,384.5萬 | -55.61%1.37億 | -43.69%1.77億 | -72.82%7.12億 | -71.65%7,556.3萬 |
| 持續經營利潤 | -1,226.44%-2.69億 | -1.72%1.34億 | -53.46%8,259.4萬 | -51.90%3.42億 | -94.40%422.8萬 | 86.98%2,384.5萬 | -55.61%1.37億 | -43.69%1.77億 | -72.82%7.12億 | -71.65%7,556.3萬 |
| 歸屬於少數股東的淨利潤 | 161.95%127.8萬 | 90.26%312.4萬 | 57.53%-104.4萬 | 21.13%-303.8萬 | -148.48%-15.9萬 | -10.14%-206.3萬 | 263.27%164.2萬 | 10.91%-245.8萬 | -76.37%-385.2萬 | 205.81%32.8萬 |
| 歸屬於母公司的淨利潤 | -1,141.67%-2.7億 | -2.84%1.31億 | -53.51%8,363.8萬 | -51.74%3.45億 | -94.18%438.7萬 | 77.14%2,590.8萬 | -56.08%1.35億 | -43.40%1.8億 | -72.70%7.15億 | -71.77%7,535.1萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 歸屬於普通股股東的淨利潤 | -1,141.67%-2.7億 | -2.84%1.31億 | -53.51%8,363.8萬 | -51.74%3.45億 | -94.18%438.7萬 | 77.14%2,590.8萬 | -56.08%1.35億 | -43.40%1.8億 | -72.70%7.15億 | -71.77%7,535.1萬 |
| 基本每股收益 | -1,183.33%-1.95 | -3.03%0.96 | -53.49%0.6 | -52.02%2.49 | -94.44%0.03 | 50.00%0.18 | -56.00%0.99 | -44.16%1.29 | -72.80%5.19 | -72.31%0.54 |
| 稀釋每股收益 | -1,183.33%-1.95 | -6.06%0.93 | -53.49%0.6 | -52.02%2.49 | -94.44%0.03 | 50.00%0.18 | -55.41%0.99 | -44.16%1.29 | -72.67%5.19 | -71.88%0.54 |
| 每股派息 | -25.46%0.7826 | -73.08%0.21 | 0 | -75.70%1.8298 | 0 | -42.65%1.0499 | -86.32%0.7799 | 0 | -35.64%7.5305 | 0 |
| 貨幣單位 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |