Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 103.84%215.3萬 | 88.03%-734.1萬 | 85.91%-1,431.3萬 | 34.48%-3.06億 | -105.26%-8,717.6萬 | 54.99%-5,613.1萬 | 59.96%-6,130.8萬 | 30.92%-1.02億 | 5.72%-4.67億 | 70.03%-4,247萬 |
| 持續經營淨收入 | 38.52%-6,099萬 | 64.48%-3,885.6萬 | 27.79%-9,462.6萬 | 21.47%-3.78億 | 55.72%-3,846.9萬 | 38.85%-9,920萬 | 9.92%-1.09億 | -18.14%-1.31億 | 17.45%-4.81億 | 58.11%-8,687.8萬 |
| 持續經營損益 | 71.79%750.2萬 | -23.02%409.7萬 | -565.89%-2,657.9萬 | 8.53%1,996.9萬 | 56.20%457.5萬 | -35.52%436.7萬 | -28.56%532.2萬 | 357.13%570.5萬 | 3.84%1,840萬 | -63.21%292.9萬 |
| 折舊和攤銷 | -8.12%401.9萬 | -1.82%430.8萬 | 1.52%454.5萬 | -6.33%1,771.4萬 | -10.09%447.5萬 | -7.78%437.4萬 | -5.53%438.8萬 | -1.52%447.7萬 | 5.31%1,891.1萬 | 7.33%497.7萬 |
| 遞延稅費 | 254.26%361.7萬 | 1,580.35%384.8萬 | -57.70%106.1萬 | -33.68%484.3萬 | -81.26%108.5萬 | 58.29%102.1萬 | 153.38%22.9萬 | 93.37%250.8萬 | 35.82%730.3萬 | 8.24%579萬 |
| 其他非現金項目 | 1,688.16%6,008萬 | 24.57%-2,285.3萬 | -70.24%1,453萬 | 2,306.38%4,734.9萬 | -20.40%3,261.3萬 | -119.10%-378.3萬 | -12.14%-3,029.7萬 | 235.94%4,881.6萬 | 49.40%-214.6萬 | -11.10%4,097.3萬 |
| 營運資金變化 | -69.86%2,464.2萬 | -93.78%-4,402.7萬 | 197.39%5,048.8萬 | -7.39%-1.07億 | -651.79%-1.14億 | 440.14%8,175萬 | 37.83%-2,272萬 | -116.00%-5,183.9萬 | -700.08%-9,978.6萬 | -587.30%-1,521萬 |
| -應收款項(增)減 | -186.08%-2,490.9萬 | -318.68%-4,798.5萬 | 968.62%9,803.2萬 | -261.90%-1.19億 | -1,364.25%-1.25億 | 313.80%2,893.8萬 | -935.32%-1,146.1萬 | -17.46%-1,128.6萬 | -184.22%-3,277.3萬 | -56.18%-852.3萬 |
| -存貨(增)減 | 109.49%135.1萬 | 44.32%-1,031萬 | 110.69%253.8萬 | -10.76%-8,667.8萬 | -52.41%-3,017.6萬 | 32.90%-1,423.4萬 | -8.50%-1,851.8萬 | -17.70%-2,375萬 | -41.60%-7,825.8萬 | 25.84%-1,979.9萬 |
| -預付費用(增)減 | 19.18%507.1萬 | -122.18%-128萬 | -41.42%-552.1萬 | 191.05%1,039.2萬 | 182.51%427萬 | -34.95%425.5萬 | 321.71%577.1萬 | 61.64%-390.4萬 | -78.08%-1,141.3萬 | -310.37%-517.5萬 |
| -應付款項及應計費用(減)增 | -0.98%-753萬 | 79.90%1,520.9萬 | -114.28%-4,076.7萬 | 659.36%2,696.5萬 | 547.56%4,499.3萬 | -273.90%-745.7萬 | 271.83%845.4萬 | -233.64%-1,902.5萬 | -92.27%355.1萬 | -142.93%-1,005.3萬 |
| -其他營運資本變化 | -27.89%5,065.9萬 | 104.87%33.9萬 | -161.93%-379.4萬 | 218.06%6,077.1萬 | -130.48%-863.7萬 | 61,185.22%7,024.8萬 | 35.77%-696.6萬 | 254.72%612.6萬 | 29.16%1,910.7萬 | 597.00%2,834萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 103.84%215.3萬 | 88.03%-734.1萬 | 85.91%-1,431.3萬 | 34.48%-3.06億 | -105.26%-8,717.6萬 | 54.99%-5,613.1萬 | 59.96%-6,130.8萬 | 30.92%-1.02億 | 5.72%-4.67億 | 70.03%-4,247萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 89.46%-5.3萬 | -813.49%-433.8萬 | -109.83%-70.3萬 | -97.60%687.6萬 | -105.77%-38.4萬 | -102.26%-50.3萬 | -98.71%60.8萬 | -96.60%715.5萬 | 364.06%2.86億 | 934.50%665.1萬 |
| 固定資產交易的淨現金流 | 89.46%-5.3萬 | -813.49%-433.8萬 | -253.27%-70.3萬 | 80.05%-47.7萬 | -663.24%-38.3萬 | 45.91%-50.3萬 | 236.94%60.8萬 | 81.66%-19.9萬 | 51.74%-239.1萬 | 101.80%6.8萬 |
| 投資產品交易的淨現金流 | --0 | --0 | --0 | -97.45%735.3萬 | -100.02%-1,000 | --0 | --0 | -96.53%735.4萬 | 333.17%2.89億 | 120.54%658.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 89.46%-5.3萬 | -813.49%-433.8萬 | -109.83%-70.3萬 | -97.60%687.6萬 | -105.77%-38.4萬 | -102.26%-50.3萬 | -98.71%60.8萬 | -96.60%715.5萬 | 364.06%2.86億 | 934.50%665.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -90.92%3,885.4萬 | 384.36%698.1萬 | -197.83%-1,802.4萬 | 230.57%4.44億 | 101.44%8.7萬 | 198.47%4.28億 | -6.32%-245.5萬 | 2,724.36%1,842.3萬 | -66.15%1.34億 | -548.85%-605.5萬 |
| 債務發行/償還的淨現金流 | -105.00%-657.1萬 | -94.57%-548.7萬 | -10.05%-306.6萬 | -2.40%1.23億 | 52.93%-294.7萬 | -4.24%1.31億 | -12.04%-282萬 | -8.49%-278.6萬 | -74.68%1.26億 | -251.94%-626.1萬 |
| 普通股發行/償還的淨現金流 | --0 | --0 | ---1,739.6萬 | --3.1億 | --1,929.1萬 | --2.91億 | --0 | --0 | --0 | --0 |
| 職工行使股票期權收到的現金 | 669.13%4,542.5萬 | 3,315.89%1,246.8萬 | -34.77%1,383.4萬 | 196.66%3,051.4萬 | 50.35%303.4萬 | -4.65%590.6萬 | 75.48%36.5萬 | 1,036.60%2,120.9萬 | 99.61%1,028.6萬 | -35.53%201.8萬 |
| 其他融資活動的淨現金流額 | --0 | --0 | ---1,139.6萬 | -964.62%-1,929.1萬 | ---- | ---- | ---- | ---- | ---181.2萬 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -90.92%3,885.4萬 | 384.36%698.1萬 | -197.83%-1,802.4萬 | 230.57%4.44億 | 101.44%8.7萬 | 198.47%4.28億 | -6.32%-245.5萬 | 2,724.36%1,842.3萬 | -66.15%1.34億 | -548.85%-605.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 90.98%4.94億 | 61.73%5.18億 | 42.68%5.6億 | -11.83%3.92億 | 41.75%6.26億 | -34.38%2.59億 | -36.12%3.2億 | -11.83%3.92億 | -0.34%4.45億 | -27.46%4.41億 |
| 當期現金流變化 | -88.97%4,095.4萬 | 92.56%-469.8萬 | 56.53%-3,304萬 | 410.35%1.45億 | -108.90%-8,747.3萬 | 808.59%3.71億 | 41.78%-6,315.5萬 | -220.83%-7,600.4萬 | -25.28%-4,659.5萬 | 70.33%-4,187.4萬 |
| 利率變動影響 | 192.56%409.2萬 | -1,289.76%-1,917.9萬 | -310.35%-858萬 | 479.01%2,277.1萬 | 397.39%2,150.1萬 | -171.46%-442.1萬 | 13.44%161.2萬 | 163.87%407.9萬 | -116.83%-600.8萬 | 67.77%-723萬 |
| 期末現金流 | -13.82%5.39億 | 90.98%4.94億 | 61.73%5.18億 | 42.68%5.6億 | 42.68%5.6億 | 41.75%6.26億 | -34.38%2.59億 | -36.12%3.2億 | -11.83%3.92億 | -11.83%3.92億 |
| 自由現金流 | 103.71%210萬 | 81.06%-1,167.9萬 | 85.25%-1,501.6萬 | 34.52%-3.08億 | -106.47%-8,755.9萬 | 54.94%-5,663.4萬 | 59.86%-6,165萬 | 31.29%-1.02億 | 7.92%-4.7億 | 70.85%-4,240.7萬 |
| 貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |