Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 3.40%4,190.8萬 | 10.65%4,328.8萬 | 10.06%4,343.9萬 | 10.39%1.6億 | 20.07%4,101.3萬 | 11.92%4,053.1萬 | 11.03%3,912.1萬 | 0.02%3,946.9萬 | -5.26%1.45億 | -1.86%3,415.7萬 |
| 營業收入 | 4.00%3,973.7萬 | 10.75%4,086.3萬 | 10.93%4,096.8萬 | 10.05%1.51億 | 19.27%3,850.2萬 | 11.81%3,821萬 | 11.19%3,689.8萬 | -0.59%3,693.2萬 | -5.71%1.37億 | -1.94%3,228.2萬 |
| 主營業務成本 | 7.38%3,056.1萬 | 14.61%3,026.1萬 | 10.86%3,011.4萬 | -4.17%1.11億 | 11.06%2,857.5萬 | -1.94%2,846.1萬 | -11.11%2,640.4萬 | -12.25%2,716.5萬 | -12.10%1.15億 | -3.61%2,573萬 |
| 毛利 | -5.99%1,134.7萬 | 2.44%1,302.7萬 | 8.30%1,332.5萬 | 67.03%4,952.9萬 | 47.60%1,243.8萬 | 67.90%1,207萬 | 129.88%1,271.7萬 | 44.68%1,230.4萬 | 35.92%2,965.2萬 | 3.92%842.7萬 |
| 營業費用 | -1.27%1,082.6萬 | -7.88%979.6萬 | -21.57%1,008萬 | -1.72%4,562萬 | -0.73%1,116.9萬 | 2.15%1,096.5萬 | -13.83%1,063.4萬 | 6.27%1,285.2萬 | -15.22%4,642萬 | -3.84%1,125.1萬 |
| 銷售和管理費用 | -0.50%954.8萬 | -8.58%846.6萬 | -23.74%874.6萬 | -0.97%4,014.5萬 | -0.39%981.9萬 | 3.71%959.6萬 | -14.70%926.1萬 | 8.51%1,146.9萬 | -16.37%4,053.7萬 | -2.99%985.7萬 |
| -銷售費用 | 21.27%59.3萬 | 11.13%59.9萬 | 3.74%52.7萬 | 3.74%205.1萬 | -13.59%51.5萬 | 11.14%48.9萬 | -3.58%53.9萬 | 32.98%50.8萬 | -36.37%197.7萬 | -9.83%59.6萬 |
| -管理費用 | -1.67%895.5萬 | -9.80%786.7萬 | -25.02%821.9萬 | -1.21%3,809.4萬 | 0.46%930.4萬 | 3.34%910.7萬 | -15.30%872.2萬 | 7.59%1,096.1萬 | -15.00%3,856萬 | -2.52%926.1萬 |
| 折舊攤銷及損耗 | -6.65%127.8萬 | -3.13%133萬 | -3.54%133.4萬 | -6.94%547.5萬 | -3.16%135萬 | -7.56%136.9萬 | -7.48%137.3萬 | -9.25%138.3萬 | -6.37%588.3萬 | -9.42%139.4萬 |
| -折舊及攤銷 | -6.65%127.8萬 | -3.13%133萬 | -3.54%133.4萬 | -6.94%547.5萬 | -3.16%135萬 | -7.56%136.9萬 | -7.48%137.3萬 | -9.25%138.3萬 | -6.37%588.3萬 | -9.42%139.4萬 |
| 營業利潤 | -52.85%52.1萬 | 55.11%323.1萬 | 692.15%324.5萬 | 123.31%390.9萬 | 144.94%126.9萬 | 131.17%110.5萬 | 130.59%208.3萬 | 84.74%-54.8萬 | 49.10%-1,676.8萬 | 21.36%-282.4萬 |
| 淨非營業利息收入(費用) | 77.96%-212.5萬 | 74.78%-241.7萬 | 49.01%-474.5萬 | -8.79%-3,784.8萬 | -0.79%-931.9萬 | -0.14%-964.1萬 | 0.07%-958.2萬 | -47.11%-930.6萬 | -117.79%-3,478.9萬 | -90.52%-924.6萬 |
| 利息收入 | -23.82%24.3萬 | -3.88%19.8萬 | -13.45%19.3萬 | -21.69%102.9萬 | -7.26%28.1萬 | 21.76%31.9萬 | -34.60%20.6萬 | -48.62%22.3萬 | 97.59%131.4萬 | -12.68%30.3萬 |
| 利息費用 | -76.22%236.8萬 | -73.28%261.5萬 | -48.18%493.8萬 | 7.68%3,887.7萬 | 0.53%960萬 | 0.71%996萬 | -1.17%978.8萬 | 40.96%952.9萬 | 116.98%3,610.3萬 | 83.63%954.9萬 |
| 其他淨收入(費用) | -241.86%-6.1萬 | -835.82%-62.7萬 | -313.46%-302.9萬 | 235.52%107.2萬 | -369.17%-32.3萬 | -98.14%4.3萬 | 96.28%-6.7萬 | 199.79%141.9萬 | -158.72%-79.1萬 | -56.04%12萬 |
| 出售證券收益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --114.5萬 | --0 |
| 特殊收入(費用) | ---19.4萬 | ---47.2萬 | ---298萬 | 79.91%-68.5萬 | -8,462.50%-68.5萬 | --0 | --0 | --0 | -1,309.09%-341萬 | 96.69%-8,000 |
| -減:其他特殊費用 | --19.4萬 | --47.2萬 | --298萬 | ---- | ---- | ---- | ---- | ---- | --341萬 | --8,000 |
| -業務出售收益 | ---- | ---- | ---- | ---68.5萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非經營收入(費用) | 209.30%13.3萬 | -131.34%-15.5萬 | -103.45%-4.9萬 | 19.20%175.7萬 | 182.81%36.2萬 | -70.34%4.3萬 | -189.33%-6.7萬 | 26.02%141.9萬 | -7.24%147.4萬 | -75.15%12.8萬 |
| 稅前利潤 | 80.40%-166.5萬 | 102.47%18.7萬 | 46.31%-452.9萬 | 37.21%-3,286.7萬 | 29.93%-837.3萬 | 21.81%-849.3萬 | 58.42%-756.6萬 | 25.60%-843.5萬 | -10.05%-5,234.8萬 | -46.25%-1,195萬 |
| 所得稅 | -18.42%66萬 | -2,433.00%-1,647.1萬 | 2.77%74.2萬 | -30.51%258.1萬 | -69.50%34.4萬 | 93.54%80.9萬 | 10.49%70.6萬 | -52.78%72.2萬 | -29.47%371.4萬 | -63.09%112.8萬 |
| 除稅後利潤 | 75.01%-232.5萬 | 301.38%1,665.8萬 | 42.44%-527.1萬 | 36.77%-3,544.8萬 | 33.35%-871.7萬 | 17.54%-930.2萬 | 56.09%-827.2萬 | 28.83%-915.7萬 | -6.11%-5,606.2萬 | -16.49%-1,307.8萬 |
| 持續經營利潤 | 75.01%-232.5萬 | 301.38%1,665.8萬 | 42.44%-527.1萬 | 36.77%-3,544.8萬 | 33.35%-871.7萬 | 17.54%-930.2萬 | 56.09%-827.2萬 | 28.83%-915.7萬 | -6.11%-5,606.2萬 | -16.49%-1,307.8萬 |
| 歸屬於少數股東的淨利潤 | 18.33%7.1萬 | 117.14%7.6萬 | 78.05%7.3萬 | -17.54%18.8萬 | -28.77%5.2萬 | -3.23%6萬 | 169.23%3.5萬 | -48.75%4.1萬 | -61.03%22.8萬 | -37.61%7.3萬 |
| 歸屬於母公司的淨利潤 | 74.41%-239.6萬 | 299.61%1,658.2萬 | 41.90%-534.4萬 | 36.69%-3,563.6萬 | 33.32%-876.9萬 | 17.46%-936.2萬 | 55.93%-830.7萬 | 28.96%-919.8萬 | -5.38%-5,629萬 | -15.93%-1,315.1萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 74.41%-239.6萬 | 299.61%1,658.2萬 | 41.90%-534.4萬 | 36.69%-3,563.6萬 | 33.32%-876.9萬 | 17.46%-936.2萬 | 55.93%-830.7萬 | 28.96%-919.8萬 | -5.38%-5,629萬 | -15.93%-1,315.1萬 |
| 基本每股收益 | 91.57%-0.22 | 164.81%1.51 | 72.73%-0.72 | 50.20%-10 | 24.39%-2.48 | 36.03%-2.61 | 67.64%-2.33 | 52.86%-2.64 | 24.40%-20.08 | 41.43%-3.28 |
| 稀釋每股收益 | 91.57%-0.22 | 163.52%1.48 | 72.73%-0.72 | 50.20%-10 | 24.39%-2.48 | 36.03%-2.61 | 67.64%-2.33 | 52.86%-2.64 | 24.40%-20.08 | 41.43%-3.28 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |