Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 69.36%4,945.9萬 | -6.12%2,922.2萬 | -18.37%2,648.8萬 | -17.83%1.25億 | -2.43%3,218.3萬 | -18.03%2,920.4萬 | -24.07%3,112.6萬 | -23.59%3,244.8萬 | -2.67%1.52億 | -34.49%3,298.5萬 |
| 營業收入 | 69.36%4,945.9萬 | -6.12%2,922.2萬 | -18.37%2,648.8萬 | -19.11%1.23億 | -8.80%3,008.3萬 | -18.03%2,920.4萬 | -23.72%3,112.6萬 | -23.59%3,244.8萬 | -3.58%1.52億 | -34.49%3,298.5萬 |
| 主營業務成本 | 80.85%1,365.4萬 | 20.11%1,067.7萬 | -30.34%778.6萬 | 45.18%3,922.7萬 | 19.44%1,161.1萬 | 6.94%755萬 | 86.27%888.9萬 | 104.44%1,117.7萬 | 44.12%2,702萬 | 61.64%972.1萬 |
| 毛利 | 65.35%3,580.5萬 | -16.60%1,854.5萬 | -12.08%1,870.2萬 | -31.44%8,573.4萬 | -11.57%2,057.2萬 | -24.20%2,165.4萬 | -38.60%2,223.7萬 | -42.51%2,127.1萬 | -9.05%1.25億 | -47.53%2,326.4萬 |
| 營業費用 | -6.14%2,290.3萬 | 2.81%2,658萬 | 27.15%3,164.6萬 | -4.12%1.05億 | -1.29%2,937.3萬 | -24.93%2,440.2萬 | 9.75%2,585.4萬 | 7.33%2,488.8萬 | 37.30%1.09億 | 36.05%2,975.7萬 |
| 銷售和管理費用 | 1.22%1,693萬 | -7.75%1,696萬 | 18.63%2,197.5萬 | -4.56%7,505.1萬 | -10.61%2,141.6萬 | -20.37%1,672.6萬 | 9.62%1,838.5萬 | 9.58%1,852.4萬 | 68.08%7,863.8萬 | 74.85%2,395.8萬 |
| 研發費用 | -62.29%37.9萬 | -51.50%38.7萬 | -40.25%43.8萬 | 34.44%382.2萬 | 25.59%128.6萬 | -23.63%100.5萬 | 58.65%79.8萬 | --73.3萬 | --284.3萬 | --102.4萬 |
| 折舊攤銷及損耗 | -16.14%559.4萬 | 38.41%923.3萬 | 63.97%923.3萬 | -6.84%2,564.4萬 | 39.71%667.1萬 | -34.50%667.1萬 | 6.16%667.1萬 | -10.39%563.1萬 | -15.58%2,752.7萬 | -41.55%477.5萬 |
| -折舊及攤銷 | -16.14%559.4萬 | 38.41%923.3萬 | 63.97%923.3萬 | -6.84%2,564.4萬 | 39.71%667.1萬 | -34.50%667.1萬 | 6.16%667.1萬 | -10.39%563.1萬 | -15.58%2,752.7萬 | -41.55%477.5萬 |
| 營業利潤 | 569.51%1,290.2萬 | -122.15%-803.5萬 | -257.87%-1,294.4萬 | -217.09%-1,878.3萬 | -35.55%-880.1萬 | 30.22%-274.8萬 | -128.57%-361.7萬 | -126.19%-361.7萬 | -72.39%1,604.1萬 | -128.90%-649.3萬 |
| 淨非營業利息收入(費用) | -184.13%-10.6萬 | -210.71%-9.3萬 | 2.17%-4.5萬 | 101.67%18.2萬 | 126.15%1.7萬 | 185.71%12.6萬 | 183.17%8.4萬 | 99.58%-4.6萬 | -36.85%-1,089.5萬 | 95.05%-6.5萬 |
| 利息收入 | -25.14%66.4萬 | -19.83%67.5萬 | 1.27%72萬 | 34.04%322.1萬 | 13.04%78萬 | 46.61%88.7萬 | 29.54%84.2萬 | --71.1萬 | --240.3萬 | --69萬 |
| 利息費用 | 0.00%65萬 | 0.00%65萬 | 0.00%65萬 | -11.11%260萬 | 0.00%65萬 | 0.00%65萬 | 0.00%65萬 | -33.33%65萬 | -62.14%292.5萬 | -46.06%65萬 |
| 其他財務費用 | 8.11%12萬 | 9.26%11.8萬 | 7.48%11.5萬 | -95.77%43.9萬 | 7.62%11.3萬 | 8.82%11.1萬 | 6.93%10.8萬 | -98.94%10.7萬 | 4,295.34%1,037.3萬 | -2.78%10.5萬 |
| 其他淨收入(費用) | -448.24%-139.8萬 | -102,200.00%-816.8萬 | 57.06%-30.7萬 | 98.87%-292.8萬 | 92.25%-196.5萬 | 99.89%-25.5萬 | 103.48%8,000 | 91.45%-71.5萬 | -1,266.73%-2.59億 | -101.60%-2,534.7萬 |
| 特殊收入(費用) | -374.67%-142.4萬 | ---817.4萬 | 59.86%-28.9萬 | 97.81%-569.3萬 | 81.91%-467.3萬 | 99.87%-30萬 | --0 | 92.15%-72萬 | -1,289.08%-2.6億 | -118.17%-2,583.6萬 |
| -減:重組與併購 | -192.00%-27.6萬 | --0 | -59.86%28.9萬 | 102.37%47.6萬 | 96.37%-54.4萬 | 102.07%30萬 | --0 | -92.15%72萬 | -207.36%-2,006.2萬 | -226.43%-1,497.2萬 |
| -減:資本性資產減值 | --170萬 | ---- | ---- | -98.13%521.7萬 | -87.22%521.7萬 | --0 | ---- | ---- | --2.8億 | --4,080.8萬 |
| -業務出售收益 | --0 | ---817.4萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 其他非經營收入(費用) | -42.22%2.6萬 | -25.00%6,000 | -460.00%-1.8萬 | 633.42%276.5萬 | 453.78%270.8萬 | 109.64%4.5萬 | -27.27%8,000 | -99.38%5,000 | 235.61%37.7萬 | 166.89%48.9萬 |
| 稅前利潤 | 496.18%1,139.8萬 | -362.30%-1,629.6萬 | -203.70%-1,329.6萬 | 91.53%-2,152.9萬 | 66.31%-1,074.9萬 | 98.74%-287.7萬 | -128.59%-352.5萬 | 21.74%-437.8萬 | -915.16%-2.54億 | -471.94%-3,190.5萬 |
| 所得稅 | -206.82%-4.7萬 | -62.42%5.6萬 | 85.61%24.5萬 | -99.93%5.2萬 | -101.07%-27.3萬 | -99.91%4.4萬 | -96.14%14.9萬 | 106.26%13.2萬 | 199.27%7,788.8萬 | 131.86%2,547.9萬 |
| 除稅後利潤 | 491.82%1,144.5萬 | -345.07%-1,635.2萬 | -200.24%-1,354.1萬 | 93.50%-2,158.1萬 | 81.74%-1,047.6萬 | 98.96%-292.1萬 | -143.38%-367.4萬 | -29.45%-451萬 | -402.80%-3.32億 | -164.80%-5,738.4萬 |
| 持續經營利潤 | 491.82%1,144.5萬 | -345.07%-1,635.2萬 | -200.24%-1,354.1萬 | 93.50%-2,158.1萬 | 81.74%-1,047.6萬 | 98.96%-292.1萬 | -143.38%-367.4萬 | -29.45%-451萬 | -402.80%-3.32億 | -164.80%-5,738.4萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 491.82%1,144.5萬 | -345.07%-1,635.2萬 | -200.24%-1,354.1萬 | 93.50%-2,158.1萬 | 81.74%-1,047.6萬 | 98.96%-292.1萬 | -143.38%-367.4萬 | -29.45%-451萬 | -402.80%-3.32億 | -164.80%-5,738.4萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 491.82%1,144.5萬 | -345.07%-1,635.2萬 | -200.24%-1,354.1萬 | 93.50%-2,158.1萬 | 81.74%-1,047.6萬 | 98.96%-292.1萬 | -143.38%-367.4萬 | -29.45%-451萬 | -402.80%-3.32億 | -164.80%-5,738.4萬 |
| 基本每股收益 | 500.00%1.8 | -325.00%-2.55 | -180.00%-2.1 | 95.07%-3.45 | 65.63%-1.65 | 99.12%-0.45 | -126.67%-0.6 | 28.57%-0.75 | -300.43%-70.05 | -117.49%-4.8 |
| 稀釋每股收益 | 466.67%1.65 | -325.00%-2.55 | -180.00%-2.1 | 95.07%-3.45 | 65.63%-1.65 | 99.12%-0.45 | -130.77%-0.6 | 28.57%-0.75 | -330.05%-70.05 | -123.88%-4.8 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |