Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -52.78%758.8萬 | -48.37%1,049.5萬 | -18.28%1,433.7萬 | -10.11%1,799.8萬 | -10.11%1,799.8萬 | -42.51%1,607.1萬 | -29.58%2,032.8萬 | -48.26%1,754.5萬 | -54.05%2,002.3萬 | -54.05%2,002.3萬 |
| -現金和現金等價物 | -52.78%758.8萬 | -48.37%1,049.5萬 | -18.28%1,433.7萬 | -10.11%1,799.8萬 | -10.11%1,799.8萬 | -42.51%1,607.1萬 | -29.58%2,032.8萬 | -48.26%1,754.5萬 | -54.05%2,002.3萬 | -54.05%2,002.3萬 |
| 應收款項 | -24.39%246.4萬 | -19.43%303.2萬 | 42.36%339.1萬 | -10.49%378.2萬 | -10.49%378.2萬 | -0.37%325.9萬 | -21.31%376.3萬 | -31.67%238.2萬 | -6.42%422.5萬 | -6.42%422.5萬 |
| -應收賬款 | -24.39%246.4萬 | -19.43%303.2萬 | 42.36%339.1萬 | -10.49%378.2萬 | -10.49%378.2萬 | -0.37%325.9萬 | -21.31%376.3萬 | -31.67%238.2萬 | -6.42%422.5萬 | -6.42%422.5萬 |
| 存貨 | 3.60%1,715.7萬 | 0.64%1,849.6萬 | -2.03%1,814.4萬 | -32.57%1,374.9萬 | -32.57%1,374.9萬 | -47.41%1,656.1萬 | -49.90%1,837.8萬 | -54.13%1,852萬 | -53.30%2,039萬 | -53.30%2,039萬 |
| 預付費用 | 12.65%219.9萬 | -27.03%197.3萬 | 4.07%191.9萬 | -23.96%157.7萬 | -23.96%157.7萬 | -15.35%195.2萬 | 48.90%270.4萬 | -40.48%184.4萬 | -46.94%207.4萬 | -46.94%207.4萬 |
| 受限制現金 | -59.94%100.9萬 | -47.66%106.1萬 | -32.48%137.2萬 | -50.32%101.5萬 | -50.32%101.5萬 | 4.22%251.9萬 | -11.60%202.7萬 | -5.84%203.2萬 | -30.18%204.3萬 | -30.18%204.3萬 |
| 其他流動資產 | -97.99%1萬 | -74.42%25.3萬 | -82.49%22.1萬 | -32.12%59.8萬 | -32.12%59.8萬 | -59.92%49.7萬 | -18.73%98.9萬 | -21.81%126.2萬 | -38.22%88.1萬 | -38.22%88.1萬 |
| 流動資產合計 | -25.53%3,042.7萬 | -26.73%3,531萬 | -9.64%3,938.4萬 | -21.99%3,871.9萬 | -21.99%3,871.9萬 | -40.51%4,085.9萬 | -36.31%4,818.9萬 | -48.51%4,358.5萬 | -50.37%4,963.6萬 | -50.37%4,963.6萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -1.87%73.5萬 | -1.37%72萬 | -7.89%68.9萬 | -11.61%68.5萬 | -11.61%68.5萬 | -5.43%74.9萬 | -12.99%73萬 | -9.88%74.8萬 | -9.14%77.5萬 | -9.14%77.5萬 |
| -固定資產 | ---- | ---- | ---- | -0.86%126.2萬 | -0.86%126.2萬 | ---- | ---- | ---- | -32.79%127.3萬 | -32.79%127.3萬 |
| -累計折舊 | ---- | ---- | ---- | -15.86%-57.7萬 | -15.86%-57.7萬 | ---- | ---- | ---- | 52.16%-49.8萬 | 52.16%-49.8萬 |
| 商譽及其他無形資產 | -15.41%858.4萬 | -14.92%897.5萬 | -14.50%936.6萬 | -13.81%975.7萬 | -13.81%975.7萬 | -15.55%1,014.8萬 | -15.13%1,054.9萬 | -69.90%1,095.5萬 | -79.33%1,132萬 | -79.33%1,132萬 |
| -其他無形資產 | -15.41%858.4萬 | -14.92%897.5萬 | -14.50%936.6萬 | -13.81%975.7萬 | -13.81%975.7萬 | -15.55%1,014.8萬 | -15.13%1,054.9萬 | -69.90%1,095.5萬 | -79.33%1,132萬 | -79.33%1,132萬 |
| 其他非流動資產 | 5.22%40.3萬 | 8.33%41.6萬 | -1.81%37.9萬 | 176.09%38.1萬 | 176.09%38.1萬 | -29.21%38.3萬 | -29.28%38.4萬 | -48.74%38.6萬 | -83.03%13.8萬 | -83.03%13.8萬 |
| 非流動資產合計 | -13.81%972.2萬 | -13.31%1,011.1萬 | -13.69%1,043.4萬 | -11.53%1,082.3萬 | -11.53%1,082.3萬 | -15.50%1,128萬 | -15.55%1,166.3萬 | -68.17%1,208.9萬 | -78.32%1,223.3萬 | -78.32%1,223.3萬 |
| 總資產 | -23.00%4,014.9萬 | -24.11%4,542.1萬 | -10.52%4,981.8萬 | -19.92%4,954.2萬 | -19.92%4,954.2萬 | -36.44%5,213.9萬 | -33.10%5,985.2萬 | -54.60%5,567.4萬 | -60.45%6,186.9萬 | -60.45%6,186.9萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -26.37%577.3萬 | -33.60%727.1萬 | 28.01%808萬 | -20.46%513.2萬 | -20.46%513.2萬 | -46.32%784.1萬 | -22.18%1,095.1萬 | -42.87%631.2萬 | -64.57%645.2萬 | -64.57%645.2萬 |
| -應付賬款 | -19.02%455.2萬 | -30.50%612.4萬 | 51.90%616.4萬 | -26.49%308萬 | -26.49%308萬 | -54.90%562.1萬 | -25.46%881.1萬 | -54.68%405.8萬 | -73.87%419萬 | -73.87%419萬 |
| -應付稅費 | -45.00%122.1萬 | -46.40%114.7萬 | -15.00%191.6萬 | -9.28%205.2萬 | -9.28%205.2萬 | 3.64%222萬 | -4.93%214萬 | 7.64%225.4萬 | 3.86%226.2萬 | 3.86%226.2萬 |
| 應計費用 | 23.85%467.9萬 | 5.06%572.8萬 | -22.11%370.2萬 | -29.20%385.3萬 | -29.20%385.3萬 | -46.57%377.8萬 | -27.69%545.2萬 | -28.64%475.3萬 | -31.15%544.2萬 | -31.15%544.2萬 |
| 現行撥備 | -37.30%20萬 | -24.69%24.1萬 | -26.60%21.8萬 | 24.46%29萬 | 24.46%29萬 | -25.99%31.9萬 | -32.77%32萬 | -29.95%29.7萬 | -63.93%23.3萬 | -63.93%23.3萬 |
| 短期借款與租賃負債 | -8.24%661.1萬 | -25.85%761.3萬 | -22.50%798.2萬 | -38.96%741.4萬 | -38.96%741.4萬 | -53.15%720.5萬 | -39.44%1,026.7萬 | -49.53%1,029.9萬 | -46.60%1,214.7萬 | -46.60%1,214.7萬 |
| -短期借款 | -8.24%661.1萬 | -25.85%761.3萬 | -22.50%798.2萬 | -38.96%741.4萬 | -38.96%741.4萬 | -53.15%720.5萬 | -39.44%1,026.7萬 | -49.53%1,029.9萬 | -46.60%1,214.7萬 | -46.60%1,214.7萬 |
| 其他流動負債 | -99.67%1,000 | -95.91%1.9萬 | -89.34%5.5萬 | -89.45%10.9萬 | -89.45%10.9萬 | -71.50%30.3萬 | -71.53%46.4萬 | -86.52%51.6萬 | -70.26%103.3萬 | -70.26%103.3萬 |
| 流動負債總額 | -18.74%1,728萬 | -27.20%2,088.6萬 | 0.91%2,255萬 | -24.16%1,929.8萬 | -24.16%1,929.8萬 | -44.89%2,126.4萬 | -29.61%2,868.8萬 | -47.30%2,234.6萬 | -52.02%2,544.7萬 | -52.02%2,544.7萬 |
| 非流動負債 | ||||||||||
| 其他非流動負債 | -8.03%22.9萬 | -12.64%24.2萬 | -39.42%22.9萬 | -41.94%22.7萬 | -41.94%22.7萬 | -83.83%24.9萬 | -82.20%27.7萬 | -73.88%37.8萬 | -73.07%39.1萬 | -73.07%39.1萬 |
| 非流動負債總額 | -8.03%22.9萬 | -12.64%24.2萬 | -39.42%22.9萬 | -41.94%22.7萬 | -41.94%22.7萬 | -83.83%24.9萬 | -82.20%27.7萬 | -73.88%37.8萬 | -73.07%39.1萬 | -73.07%39.1萬 |
| 總負債 | -18.61%1,750.9萬 | -27.06%2,112.8萬 | 0.24%2,277.9萬 | -24.43%1,952.5萬 | -24.43%1,952.5萬 | -46.38%2,151.3萬 | -31.54%2,896.5萬 | -48.18%2,272.4萬 | -52.58%2,583.8萬 | -52.58%2,583.8萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 12.50%9,000 | 12.50%9,000 | 12.50%9,000 |
| -普通股股本 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 12.50%9,000 | 12.50%9,000 | 12.50%9,000 |
| 留存收益 | -1.74%-7.23億 | -1.67%-7.2億 | -1.50%-7.16億 | -1.70%-7.12億 | -1.70%-7.12億 | -2.64%-7.1億 | -3.32%-7.09億 | -8.28%-7.05億 | -11.93%-7億 | -11.93%-7億 |
| 資本公積 | 0.59%7.46億 | 0.65%7.45億 | 0.62%7.43億 | 0.80%7.43億 | 0.80%7.43億 | 0.87%7.41億 | 0.88%7.4億 | 1.09%7.39億 | 1.14%7.37億 | 1.14%7.37億 |
| 不影響留存收益的損益 | -8.01%-52.6萬 | 51.21%-42.3萬 | 13.08%-77.1萬 | -8.11%-90.6萬 | -8.11%-90.6萬 | 55.81%-48.7萬 | 2.47%-86.7萬 | 12.61%-88.7萬 | 26.75%-83.8萬 | 26.75%-83.8萬 |
| 股東權益總額 | -26.08%2,264萬 | -21.35%2,429.3萬 | -17.94%2,703.9萬 | -16.69%3,001.7萬 | -16.69%3,001.7萬 | -26.92%3,062.6萬 | -34.51%3,088.7萬 | -58.17%3,295萬 | -64.66%3,603.1萬 | -64.66%3,603.1萬 |
| 總權益 | -26.08%2,264萬 | -21.35%2,429.3萬 | -17.94%2,703.9萬 | -16.69%3,001.7萬 | -16.69%3,001.7萬 | -26.92%3,062.6萬 | -34.51%3,088.7萬 | -58.17%3,295萬 | -64.66%3,603.1萬 | -64.66%3,603.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |