Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -0.04%2.65億 | -8.99%2億 | -8.99%2億 | 21.84%2.19億 | 6.05%1.94億 | 0.90%2.65億 | -19.43%2.19億 | -19.43%2.19億 | -43.00%1.8億 | -11.98%1.83億 |
| -現金和現金等價物 | -0.04%2.65億 | -8.99%2億 | -8.99%2億 | 21.84%2.19億 | 6.05%1.94億 | 0.90%2.65億 | -19.43%2.19億 | -19.43%2.19億 | -43.00%1.8億 | -11.98%1.83億 |
| 應收款項 | 13.60%1.95億 | 15.26%1.46億 | 15.26%1.46億 | 15.66%1.63億 | 9.96%1.47億 | 16.08%1.72億 | 23.44%1.27億 | 23.44%1.27億 | 24.39%1.41億 | 34.28%1.34億 |
| -應收賬款 | 15.34%1.95億 | 15.26%1.46億 | 15.26%1.46億 | 16.02%1.6億 | 10.12%1.44億 | 16.35%1.69億 | 23.44%1.27億 | 23.44%1.27億 | 24.93%1.38億 | 35.26%1.31億 |
| -其他應收款 | ---- | ---- | ---- | -3.15%261.4萬 | 1.67%262.2萬 | 0.54%259萬 | ---- | ---- | 1.54%269.9萬 | -1.75%257.9萬 |
| 受限制現金 | -27.97%149.4萬 | -17.56%156.3萬 | -17.56%156.3萬 | -71.38%216.4萬 | -54.10%146.1萬 | 4.33%207.4萬 | -34.19%189.6萬 | -34.19%189.6萬 | 319.18%756.2萬 | 42.48%318.3萬 |
| 其他流動資產 | 35.22%1.06億 | -1.73%6,883.7萬 | -1.73%6,883.7萬 | 11.43%6,619萬 | 10.86%6,469.3萬 | 29.27%7,853.3萬 | -31.64%7,005萬 | -31.64%7,005萬 | -42.09%5,940.1萬 | -48.61%5,835.6萬 |
| 流動資產合計 | 9.73%5.67億 | -0.45%4.16億 | -0.45%4.16億 | 16.18%4.5億 | 7.67%4.07億 | 9.30%5.17億 | -12.95%4.18億 | -12.95%4.18億 | -27.28%3.88億 | -10.64%3.78億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 7.37%4.47億 | 5.18%4.47億 | 5.18%4.47億 | 1.57%4.49億 | -0.61%4.35億 | -4.45%4.16億 | 1.42%4.25億 | 1.42%4.25億 | 3.81%4.42億 | -2.97%4.37億 |
| -固定資產 | 7.03%7.98億 | 4.99%7.89億 | 4.99%7.89億 | 1.56%7.81億 | -1.32%7.72億 | -4.48%7.45億 | -0.84%7.52億 | -0.84%7.52億 | 1.72%7.69億 | -1.81%7.82億 |
| -累計折舊 | -6.61%-3.51億 | -4.74%-3.42億 | -4.74%-3.42億 | -1.55%-3.32億 | 2.23%-3.37億 | 4.51%-3.29億 | 3.65%-3.26億 | 3.65%-3.26億 | 0.96%-3.27億 | 0.32%-3.45億 |
| 商譽及其他無形資產 | -0.65%17.24億 | -0.65%17.27億 | -0.65%17.27億 | -0.90%17.3億 | -1.21%17.32億 | -1.58%17.35億 | -2.01%17.38億 | -2.01%17.38億 | -2.27%17.45億 | -2.59%17.54億 |
| -商譽 | 0.00%9.61億 | 0.00%9.61億 | 0.00%9.61億 | 0.00%9.61億 | 0.00%9.61億 | 0.00%9.61億 | 0.00%9.61億 | 0.00%9.61億 | 0.00%9.61億 | 0.00%9.61億 |
| -其他無形資產 | -1.45%7.63億 | -1.44%7.65億 | -1.44%7.65億 | -2.01%7.68億 | -2.68%7.71億 | -3.46%7.74億 | -4.39%7.77億 | -4.39%7.77億 | -4.92%7.84億 | -5.55%7.92億 |
| 非流動遞延資產 | --0 | -32.86%3,295.6萬 | -32.86%3,295.6萬 | -48.36%3,315.7萬 | -51.19%2,841.3萬 | -39.01%3,345.4萬 | -13.42%4,908.8萬 | -13.42%4,908.8萬 | 17.83%6,421.3萬 | 10.96%5,821.2萬 |
| 其他非流動資產 | 11.60%1.29億 | 16.34%1.29億 | 16.34%1.29億 | 68.65%1.27億 | 63.46%1.2億 | 71.16%1.16億 | 37.69%1.11億 | 37.69%1.11億 | 11.79%7,559.3萬 | -36.82%7,367.7萬 |
| 非流動資產合計 | -0.02%23億 | 0.55%23.36億 | 0.55%23.36億 | 0.52%23.39億 | -0.30%23.16億 | -0.88%23.01億 | -0.30%23.23億 | -0.30%23.23億 | -0.29%23.27億 | -4.01%23.23億 |
| 總資產 | 1.77%28.67億 | 0.40%27.52億 | 0.40%27.52億 | 2.75%27.9億 | 0.82%27.23億 | 0.84%28.18億 | -2.46%27.41億 | -2.46%27.41億 | -5.30%27.15億 | -5.00%27.01億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 14.39%1.05億 | 2.33%1.05億 | 2.33%1.05億 | 7.06%9,870.9萬 | -24.03%6,692萬 | 18.94%9,142.1萬 | 25.44%1.03億 | 25.44%1.03億 | 25.77%9,219.8萬 | 23.75%8,809.3萬 |
| -應付賬款 | 14.39%1.05億 | 2.33%1.05億 | 2.33%1.05億 | 7.06%9,870.9萬 | -24.03%6,692萬 | 18.94%9,142.1萬 | 25.44%1.03億 | 25.44%1.03億 | 25.77%9,219.8萬 | 23.75%8,809.3萬 |
| 應計費用 | -16.25%1.15億 | -8.72%1.54億 | -8.72%1.54億 | -12.48%1.59億 | -20.98%1.13億 | 3.41%1.37億 | 6.64%1.68億 | 6.64%1.68億 | 27.44%1.82億 | 5.46%1.44億 |
| 短期借款與租賃負債 | 6.59%3,439.2萬 | 11.87%3,515.9萬 | 11.87%3,515.9萬 | 7.41%3,488.2萬 | 3.28%3,263.3萬 | -9.57%3,226.6萬 | -16.57%3,142.9萬 | -16.57%3,142.9萬 | -30.03%3,247.5萬 | -34.78%3,159.6萬 |
| -短期租賃負債 | 6.59%3,439.2萬 | 11.87%3,515.9萬 | 11.87%3,515.9萬 | 7.41%3,488.2萬 | 3.28%3,263.3萬 | -9.57%3,226.6萬 | -16.57%3,142.9萬 | -16.57%3,142.9萬 | -30.03%3,247.5萬 | -34.78%3,159.6萬 |
| 遞延負債 | 11.11%3.23億 | 15.55%2.14億 | 15.55%2.14億 | 22.34%2.48億 | 26.79%1.72億 | 15.97%2.91億 | 20.41%1.85億 | 20.41%1.85億 | 15.43%2.03億 | 16.97%1.35億 |
| 流動負債總額 | 4.59%5.77億 | 4.16%5.08億 | 4.16%5.08億 | 6.18%5.41億 | -3.52%3.85億 | 11.23%5.51億 | 13.09%4.88億 | 13.09%4.88億 | 16.26%5.09億 | 7.30%3.99億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -8.57%7.42億 | -9.50%7.39億 | -9.50%7.39億 | -7.70%7.46億 | -3.82%8.32億 | -5.28%8.11億 | -4.90%8.16億 | -4.90%8.16億 | -5.92%8.08億 | 0.55%8.65億 |
| -長期借款 | -14.81%5.53億 | -14.81%5.53億 | -14.81%5.53億 | -14.80%5.52億 | -6.67%6.5億 | -6.67%6.49億 | -6.67%6.49億 | -6.67%6.49億 | -6.67%6.48億 | 0.37%6.96億 |
| -長期租賃負債 | 16.47%1.88億 | 11.01%1.86億 | 11.01%1.86億 | 21.13%1.93億 | 7.98%1.82億 | 0.77%1.62億 | 2.61%1.68億 | 2.61%1.68億 | -2.72%1.6億 | 1.27%1.69億 |
| 遞延負債 | 75.67%5,331.3萬 | 7.89%3,185.6萬 | 7.89%3,185.6萬 | 16.08%3,358.9萬 | 18.81%3,236.7萬 | 14.98%3,034.8萬 | 13.27%2,952.6萬 | 13.27%2,952.6萬 | 6.24%2,893.7萬 | 2.13%2,724.3萬 |
| 其他非流動負債 | 9.51%3,835.2萬 | 3.69%4,010.3萬 | 3.69%4,010.3萬 | -22.74%3,724.2萬 | -13.71%3,514.9萬 | -5.91%3,502.3萬 | 3.36%3,867.5萬 | 3.36%3,867.5萬 | 46.24%4,820.1萬 | -34.19%4,073.4萬 |
| 非流動負債總額 | -4.93%8.33億 | -8.35%8.11億 | -8.35%8.11億 | -7.74%8.16億 | -3.59%8.99億 | -4.72%8.76億 | -4.05%8.85億 | -4.05%8.85億 | -3.68%8.85億 | -1.68%9.33億 |
| 總負債 | -1.25%14.1億 | -3.90%13.19億 | -3.90%13.19億 | -2.66%13.57億 | -3.57%12.84億 | 0.87%14.28億 | 1.41%13.72億 | 1.41%13.72億 | 2.75%13.94億 | 0.85%13.32億 |
| 所有者權益 | ||||||||||
| 股本 | 1.07%84.7萬 | 0.84%83.9萬 | 0.84%83.9萬 | 0.96%83.9萬 | 0.96%83.9萬 | 1.45%83.8萬 | 1.22%83.2萬 | 1.22%83.2萬 | 1.09%83.1萬 | 1.09%83.1萬 |
| -普通股股本 | 1.07%84.7萬 | 0.84%83.9萬 | 0.84%83.9萬 | 0.96%83.9萬 | 0.96%83.9萬 | 1.45%83.8萬 | 1.22%83.2萬 | 1.22%83.2萬 | 1.09%83.1萬 | 1.09%83.1萬 |
| 留存收益 | 9.77%28.39億 | 9.33%27.78億 | 9.33%27.78億 | 9.32%27.23億 | 8.49%26.63億 | 7.14%25.87億 | 5.69%25.41億 | 5.69%25.41億 | 4.60%24.91億 | 4.47%24.54億 |
| 資本公積 | 6.65%6.73億 | 8.55%6.64億 | 8.55%6.64億 | 8.28%6.54億 | 7.60%6.43億 | 9.41%6.31億 | 7.59%6.12億 | 7.59%6.12億 | 6.97%6.04億 | 6.45%5.98億 |
| 減:庫存股 | 12.43%20.53億 | 12.62%20.07億 | 12.62%20.07億 | 9.62%19.43億 | 10.95%18.65億 | 13.36%18.26億 | 17.71%17.82億 | 17.71%17.82億 | 23.59%17.72億 | 21.25%16.81億 |
| 不影響留存收益的損益 | 0.00%-222.7萬 | 0.00%-222.7萬 | 0.00%-222.7萬 | 0.00%-222.7萬 | 0.00%-222.7萬 | 0.00%-222.7萬 | 0.00%-222.7萬 | 0.00%-222.7萬 | 0.00%-222.7萬 | 0.00%-222.7萬 |
| 股東權益總額 | 4.87%14.58億 | 4.71%14.34億 | 4.71%14.34億 | 8.46%14.33億 | 5.08%14.39億 | 0.82%13.9億 | -6.05%13.69億 | -6.05%13.69億 | -12.54%13.21億 | -10.07%13.69億 |
| 總權益 | 4.87%14.58億 | 4.71%14.34億 | 4.71%14.34億 | 8.46%14.33億 | 5.08%14.39億 | 0.82%13.9億 | -6.05%13.69億 | -6.05%13.69億 | -12.54%13.21億 | -10.07%13.69億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |