Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 45.85%1.31億 | 15.73%3.34億 | -2.18%5,992.1萬 | 34.31%2.08億 | -71.57%-2,361萬 | 4.01%8,956.7萬 | 48.12%2.88億 | 36.52%6,125.6萬 | 43.90%1.55億 | 72.03%-1,376.1萬 |
| 持續經營淨收入 | 32.04%6,106.2萬 | 68.96%2.33億 | 7.63%5,446.2萬 | 62.37%6,079.4萬 | 88.73%7,117.6萬 | 286.70%4,624.5萬 | 35.34%1.38億 | 114.86%5,060萬 | -22.90%3,744.1萬 | 56.32%3,771.3萬 |
| 持續經營損益 | -33.99%-67.8萬 | 871.03%194.3萬 | -131.77%-31.1萬 | 292.54%258.2萬 | 147.47%17.8萬 | -204.33%-50.6萬 | 95.58%-25.2萬 | 326.10%97.9萬 | 90.16%-134.1萬 | -109.26%-37.5萬 |
| 折舊和攤銷 | 3.89%2,031.7萬 | -21.76%8,446.5萬 | -18.45%2,045.3萬 | -7.01%2,431.7萬 | -27.95%2,013.9萬 | -32.05%1,955.6萬 | -28.54%1.08億 | -23.07%2,508.1萬 | -22.42%2,614.9萬 | -21.78%2,795.1萬 |
| 遞延稅費 | 230.66%5,441.3萬 | 66.29%1,841.3萬 | -110.06%-158.1萬 | 18.23%-352.2萬 | 381.50%706萬 | 660.09%1,645.6萬 | 317.67%1,107.3萬 | 566.70%1,572.3萬 | -192.40%-430.7萬 | 12.73%-250.8萬 |
| 其他非現金項目 | 2.88%114.5萬 | 5.69%598.5萬 | 112.45%99萬 | -4.09%276.9萬 | -3.64%111.3萬 | -3.64%111.3萬 | -37.97%566.3萬 | -59.65%46.6萬 | 149.96%288.7萬 | -55.44%115.5萬 |
| 營運資金變化 | -74.92%-2,880.6萬 | -116.54%-1.15億 | 26.43%-4,088.4萬 | 22.85%9,251.8萬 | -55.10%-1.5億 | -168.94%-1,646.8萬 | 49.02%-5,291.3萬 | -156.84%-5,556.9萬 | 175.75%7,531.2萬 | 21.56%-9,654.5萬 |
| -應收款項(增)減 | -10.36%-6,269萬 | -5.85%-8,082萬 | 92.32%-20.7萬 | -62.90%-3,412萬 | 379.31%1,031萬 | -3.53%-5,680.3萬 | -35.60%-7,635.5萬 | -1,703.57%-269.4萬 | 33.36%-2,094.5萬 | -73.68%215.1萬 |
| -預付費用(增)減 | -303.86%-2,984.1萬 | 163.16%554.6萬 | 97.13%-18.1萬 | -223.17%-110.2萬 | 319.53%1,421.8萬 | -33.57%-738.9萬 | -194.18%-878.1萬 | -374.98%-629.7萬 | -105.21%-34.1萬 | 13.84%338.9萬 |
| -應付款項及應計費用(減)增 | 8.34%-3,526.8萬 | -116.36%-1,066.4萬 | 390.48%835.7萬 | 65.51%6,494.4萬 | -270.10%-4,548.9萬 | -1,958.74%-3,847.6萬 | 600.65%6,517.4萬 | -109.92%-287.7萬 | 1,502.90%3,923.9萬 | 791.19%2,674.2萬 |
| -其他流動資產變化 | 39.00%-481.2萬 | -20.88%-3,282.3萬 | -37.66%-1,086.4萬 | 0.75%-788.8萬 | 12.79%-618.3萬 | -86.74%-788.8萬 | -95.73%-2,715.4萬 | ---789.2萬 | ---794.8萬 | ---709萬 |
| -其他流動負債變化 | 40.31%-431.7萬 | 32.43%-2,479.2萬 | 15.66%-695.3萬 | 9.52%-724.5萬 | 67.64%-336.2萬 | 28.06%-723.2萬 | 38.01%-3,669.2萬 | 61.53%-824.4萬 | 32.34%-800.7萬 | 20.10%-1,038.8萬 |
| -其他營運資本變化 | 6.71%1.08億 | -6.21%2,897.7萬 | -12.59%-3,103.6萬 | 6.29%7,792.9萬 | -7.08%-1.19億 | 5.00%1.01億 | 344.09%3,089.5萬 | -54.85%-2,756.5萬 | 9.69%7,331.4萬 | 5.12%-1.11億 |
| 非持續經營活動現金淨額 | 68.13%-8萬 | -43.78%416.5萬 | 76.82%-22.9萬 | 104.83%5.4萬 | 725.72%459.1萬 | -102.80%-25.1萬 | 366.86%740.8萬 | 58.35%-98.8萬 | -344.32%-111.9萬 | 175.96%55.6萬 |
| 經營活動現金淨額 | 46.17%1.31億 | 14.24%3.38億 | -0.96%5,969.2萬 | 35.32%2.08億 | -44.03%-1,901.9萬 | -6.06%8,931.6萬 | 54.12%2.96億 | 41.82%6,026.8萬 | 42.26%1.54億 | 73.55%-1,320.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -68.04%-1,602.3萬 | 12.39%-4,192.1萬 | 25.58%-1,165.6萬 | 20.90%-1,004.9萬 | -16.73%-1,068.1萬 | 7.73%-953.5萬 | -277.80%-4,785萬 | -125.09%-1,566.2萬 | -129.12%-1,270.4萬 | -115.55%-915萬 |
| 資本性支出 | -53.86%-1,602.3萬 | -2.93%-5,032.7萬 | -14.56%-1,899萬 | 19.37%-1,024.3萬 | -16.37%-1,068萬 | 0.19%-1,041.4萬 | -87.95%-4,889.3萬 | -138.24%-1,657.7萬 | -36.47%-1,270.4萬 | -118.73%-917.8萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 投資產品交易的淨現金流 | --0 | 2.78%107.2萬 | --0 | --19.4萬 | -103.57%-1,000 | 779.00%87.9萬 | -82.98%104.3萬 | --91.5萬 | --0 | 157.14%2.8萬 |
| 其他投資活動的淨現金流 | ---- | --733.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -68.04%-1,602.3萬 | 12.39%-4,192.1萬 | 25.58%-1,165.6萬 | 20.90%-1,004.9萬 | -16.73%-1,068.1萬 | 7.73%-953.5萬 | -301.57%-4,785萬 | -125.09%-1,566.2萬 | -129.12%-1,270.4萬 | -38.47%-915萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -45.13%-4,950.5萬 | -4.71%-3.16億 | -534.35%-6,805.3萬 | -23.20%-1.72億 | 25.43%-4,175.3萬 | 64.24%-3,411.1萬 | -4.60%-3.02億 | 86.18%-1,072.8萬 | -214.23%-1.4億 | 11.75%-5,599.4萬 |
| 債務發行/償還的淨現金流 | --0 | -100.00%-1億 | --0 | -100.00%-1億 | --0 | --0 | 66.86%-5,000萬 | --0 | ---5,000萬 | --0 |
| 普通股發行/償還的淨現金流 | 77.12%-759.5萬 | 18.64%-2.13億 | -479.75%-6,668.9萬 | 19.51%-7,237萬 | 41.67%-4,087.6萬 | 63.32%-3,319萬 | -112.75%-2.62億 | 85.33%-1,150.3萬 | -101.10%-8,991.4萬 | ---7,007.2萬 |
| 職工行使股票期權收到的現金 | -94.47%54.2萬 | -36.82%1,130.9萬 | -80.12%37.9萬 | 65.11%53萬 | -95.95%60.4萬 | 1,223.78%979.6萬 | 453.63%1,789.9萬 | 64.31%190.6萬 | -11.33%32.1萬 | 4,317.75%1,493.2萬 |
| 其他融資活動的淨現金流額 | -296.12%-4,245.2萬 | -83.68%-1,420萬 | -54.11%-174.3萬 | -172.63%-25.9萬 | -73.42%-148.1萬 | -89.65%-1,071.7萬 | 56.45%-773.1萬 | -199.21%-113.1萬 | 10.38%-9.5萬 | 93.80%-85.4萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -45.13%-4,950.5萬 | -4.71%-3.16億 | -534.35%-6,805.3萬 | -23.20%-1.72億 | 25.43%-4,175.3萬 | 64.24%-3,411.1萬 | -4.60%-3.02億 | 86.18%-1,072.8萬 | -214.23%-1.4億 | 11.75%-5,599.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -9.06%2.01億 | -19.58%2.21億 | 18.07%2.21億 | 5.02%1.95億 | 0.93%2.67億 | -19.58%2.21億 | -20.94%2.75億 | -40.94%1.87億 | -11.40%1.86億 | -19.87%2.64億 |
| 當期現金流變化 | 42.37%6,502.1萬 | 62.81%-2,003.8萬 | -159.09%-2,001.7萬 | 1,965.92%2,576.2萬 | 8.80%-7,145.3萬 | 528.87%4,567萬 | 26.06%-5,387.3萬 | 180.47%3,387.8萬 | -98.84%124.7萬 | 34.70%-7,834.9萬 |
| 期末現金流 | -0.26%2.66億 | -9.06%2.01億 | -9.06%2.01億 | 18.07%2.21億 | 5.02%1.95億 | 0.93%2.67億 | -19.58%2.21億 | -19.58%2.21億 | -40.94%1.87億 | -11.40%1.86億 |
| 自由現金流 | 45.15%1.15億 | 16.48%2.88億 | -6.84%4,070.2萬 | 40.25%1.98億 | -32.69%-2,969.9萬 | -6.78%7,890.2萬 | 48.81%2.47億 | 22.94%4,369.1萬 | 42.80%1.41億 | 58.65%-2,238.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |