Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | ||||||||||
| 持續經營淨收入 | 16.75%2.58億 | -25.88%2.21億 | 294.94%2.98億 | 189.96%7,535萬 | -129.66%-8,376萬 | 12.64%2.82億 | 46.39%2.51億 | 275.36%1.71億 | 49.98%-9,767.2萬 | -2.33%-1.95億 |
| 遞延稅費 | 32.58%2.48億 | 52.28%1.87億 | 22.02%1.23億 | -12.02%1.01億 | -19.81%1.14億 | 48.06%1.43億 | 186.63%9,644.3萬 | -49.84%3,364.7萬 | 110.22%6,708.1萬 | 2.10%3,191萬 |
| 其他非現金項目 | -12.07%1.31億 | -27.63%1.49億 | -13.02%2.06億 | -31.33%2.37億 | 14.55%3.45億 | 4.67%3.01億 | 36.74%2.88億 | 1.37%2.11億 | 0.30%2.08億 | 24.73%2.07億 |
| 營運資金變化 | 30,974.13%3.75億 | -99.43%120.6萬 | 450.25%2.1億 | -144.52%-6,001.7萬 | 125.47%1.35億 | 6.57%-5.29億 | -16.12%-5.67億 | -95.32%-4.88億 | -662.93%-2.5億 | 106.51%4,437.6萬 |
| -應收款項(增)減 | 114.39%7,928.6萬 | -252.12%-5.51億 | 1,278.39%3.62億 | 82.21%-3,073.8萬 | 43.65%-1.73億 | 24.13%-3.07億 | 16.96%-4.04億 | -265.92%-4.87億 | -145.21%-1.33億 | 217.19%2.94億 |
| -存貨(增)減 | 716.77%1.34億 | 2,606.62%1,634.8萬 | 101.50%60.4萬 | 78.10%-4,020.4萬 | -701.06%-1.84億 | 86.77%-2,291.3萬 | -244.05%-1.73億 | 1,020.06%1.2億 | 87.86%-1,307.2萬 | 11.37%-1.08億 |
| -預付費用(增)減 | 60.11%-2.77億 | -606.91%-6.95億 | 44.60%-9,833.6萬 | -487.81%-1.77億 | 119.89%4,576.6萬 | -8,326.64%-2.3億 | 102.16%279.7萬 | -476.74%-1.3億 | 167.68%3,440.6萬 | 79.88%-5,083.6萬 |
| -其他流動資產變化 | 580.93%1.38億 | 174.03%2,031.2萬 | -179.09%-2,743.9萬 | 148.39%3,469.5萬 | -36.92%-7,169.3萬 | -156.30%-5,236萬 | 2,540.97%9,300.1萬 | 98.29%-381萬 | -159.59%-2.23億 | -57.83%-8,593.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 44.53%13.25億 | -6.45%9.17億 | 29.41%9.8億 | -5.98%7.57億 | 31.97%8.05億 | 45.29%6.1億 | 114.72%4.2億 | 69.19%1.96億 | -26.55%1.16億 | 125.39%1.57億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | ||||||||||
| 固定資產交易的淨現金流 | 7.67%-1.51億 | -0.67%-1.64億 | 4.73%-1.63億 | -30.52%-1.71億 | -102.54%-1.31億 | -84.50%-6,464.4萬 | 88.56%-3,503.7萬 | 32.97%-3.06億 | -380.19%-4.57億 | 79.69%-9,513萬 |
| 無形資產交易淨現金流 | 38.73%-3,272.8萬 | 18.42%-5,342萬 | -35.43%-6,547.8萬 | -24.00%-4,835萬 | -10.65%-3,899.2萬 | 44.20%-3,524萬 | 4.70%-6,315.9萬 | -73.19%-6,627.4萬 | -8.69%-3,826.7萬 | 60.51%-3,520.8萬 |
| 業務交易的淨現金流 | 73.46%-814.3萬 | 17.31%-3,068.7萬 | -1,755.55%-3,711.1萬 | ---200萬 | --0 | ---200萬 | --0 | -152.10%-3,803.3萬 | --7,300萬 | --0 |
| 投資產品交易的淨現金流 | ---- | --0 | ---3,000萬 | --0 | ---- | ---- | ---- | 100,200.00%1,101.1萬 | 99.63%-1.1萬 | 62.67%-299萬 |
| 其他投資活動的淨現金流 | 66.56%-969.3萬 | 39.24%-2,898.9萬 | ---4,771萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 32.76%-1.86億 | 19.27%-2.77億 | -55.08%-3.43億 | -30.20%-2.21億 | -66.78%-1.7億 | -3.76%-1.02億 | 75.42%-9,819.6萬 | 5.35%-4億 | -216.57%-4.22億 | 76.84%-1.33億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | ||||||||||
| 債務發行/償還的淨現金流 | -103.72%-1,312.3萬 | 136.70%3.53億 | -11,152.42%-9.61億 | 99.54%-854萬 | -213.40%-18.38億 | 584.47%16.21億 | -140.33%-3.35億 | 9,020.38%8.29億 | 102.78%909.5萬 | -226.19%-3.27億 |
| 普通股發行/償還的淨現金流 | -91.77%-6,807.8萬 | -216.77%-3,550萬 | 42.33%-1,120.7萬 | 40.39%-1,943.2萬 | -1,729.19%-3,260萬 | -61.04%200.1萬 | -97.41%513.6萬 | 2.94%1.98億 | 1,956.16%1.93億 | -84.39%937萬 |
| 現金股利支付 | ---4,464.1萬 | ---- | ---- | ---- | ---- | ---9,281.8萬 | ---- | ---- | -52.41%-1,736.7萬 | 91.06%-1,139.5萬 |
| 其他融資活動的淨現金流額 | -510.98%-2.5億 | -34.14%6,073.4萬 | 583.04%9,221萬 | -83.18%1,350萬 | 817.89%8,026萬 | 94.04%-1,118萬 | -1,543.78%-1.88億 | -96.12%1,300萬 | --3.35億 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -359.61%-5.5億 | 118.81%2.12億 | -385.19%-11.26億 | 89.25%-2.32億 | -279.34%-21.59億 | 251.35%12.04億 | -192.20%-7.96億 | 155.36%8.63億 | 202.56%3.38億 | -270.65%-3.29億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 117.87%15.86億 | -37.95%7.28億 | 33.46%11.73億 | -63.72%8.79億 | 252.86%24.23億 | -39.40%6.87億 | 123.37%11.33億 | 10.72%5.07億 | -39.70%4.58億 | -57.08%7.6億 |
| 當期現金流變化 | -30.85%5.89億 | 274.04%8.52億 | -261.02%-4.89億 | 119.94%3.04億 | -188.99%-15.24億 | 461.47%17.12億 | -171.89%-4.74億 | 1,996.04%6.59億 | 110.29%3,143.9萬 | 69.54%-3.05億 |
| 利率變動影響 | 151.48%1,599.4萬 | -85.56%636萬 | 549.62%4,404萬 | 50.76%-979.5萬 | -183.51%-1,989.2萬 | -12.65%2,382.1萬 | 182.30%2,727.2萬 | -287.59%-3,313.9萬 | 366.00%1,766.6萬 | 147.81%379.1萬 |
| 期末現金流 | 38.14%21.91億 | 117.87%15.86億 | -37.95%7.28億 | 33.46%11.73億 | -63.72%8.79億 | 252.86%24.23億 | -39.40%6.87億 | 123.37%11.33億 | 10.72%5.07億 | -39.70%4.58億 |
| 自由現金流 | 63.64%11.34億 | -7.62%6.93億 | 41.35%7.5億 | -15.50%5.31億 | 28.43%6.28億 | 52.38%4.89億 | 274.15%3.21億 | 53.48%-1.84億 | -655.24%-3.96億 | 95.56%-5,243.4萬 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |