Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -145.35%-978.7萬 | 31.25%-731.8萬 | 4.98%-2,813.8萬 | 64.39%-6,871.7萬 | 51.45%-2,447.1萬 | 92.23%-398.9萬 | 79.84%-1,064.5萬 | 22.94%-2,961.2萬 | 28.64%-1.93億 | 11.38%-5,040.6萬 |
| 持續經營淨收入 | 80.36%-430.3萬 | 112.53%238.7萬 | 219.71%3,801萬 | 69.07%-8,540.3萬 | 79.00%-1,269.3萬 | 68.61%-2,190.9萬 | 73.21%-1,904.9萬 | 57.53%-3,175.2萬 | -20.95%-2.76億 | 18.94%-6,045萬 |
| 折舊和攤銷 | -97.07%3.6萬 | -82.26%23.6萬 | 29.04%179.5萬 | 4.60%505.1萬 | -8.71%110萬 | 1.74%123萬 | 10.74%133萬 | 14.58%139.1萬 | -14.58%482.9萬 | -3.98%120.5萬 |
| 其他非現金項目 | -67.71%121.5萬 | -99.27%3萬 | 37.65%557.2萬 | -5.76%1,583.3萬 | -4.56%389.1萬 | -13.31%376.3萬 | -2.11%413.1萬 | -2.76%404.8萬 | 85.40%1,680.1萬 | 41.12%407.7萬 |
| 營運資金變化 | -220.04%-787.7萬 | -277.51%-1,277.1萬 | -599.85%-8,211.3萬 | -301.81%-3,095.9萬 | -207.89%-2,240.5萬 | 232.76%656.2萬 | -409.23%-338.3萬 | -160.01%-1,173.3萬 | 124.96%1,534.1萬 | -440.84%-727.7萬 |
| -應收款項(增)減 | -275.99%-191.3萬 | -73.44%887.5萬 | -328.33%-739.3萬 | 433.72%3,262.6萬 | 99.57%-14.7萬 | 215.99%108.7萬 | 30,474.55%3,341.2萬 | -104.33%-172.6萬 | 115.58%611.3萬 | 15.08%-3,394.5萬 |
| -存貨(增)減 | --0 | --0 | 267.06%1,065.5萬 | 45.39%-443.4萬 | 94.86%-16萬 | 275.51%476.9萬 | -5.71%-266.5萬 | -69.90%-637.8萬 | -411.98%-812萬 | -96.41%-311.5萬 |
| -應付款項及應計費用(減)增 | -244.42%-209.7萬 | 70.44%-294.2萬 | -38.39%-1,117.4萬 | -5.34%-1,362.3萬 | 135.31%295.2萬 | -80.81%145.2萬 | -3,454.64%-995.3萬 | 31.91%-807.4萬 | -150.59%-1,293.3萬 | -406.60%-836.1萬 |
| -其他流動資產變化 | 91.38%-32.1萬 | -14.88%166.4萬 | 380.78%454.3萬 | -191.79%-120.8萬 | 323.50%218.1萬 | -602.16%-372.6萬 | -30.15%195.5萬 | 40.95%-161.8萬 | -16.18%131.6萬 | -90.82%51.5萬 |
| -其他流動負債變化 | 48.11%-295萬 | 42.43%-599.2萬 | 115.11%36.5萬 | -1,579.51%-2,401.7萬 | -170.86%-550.9萬 | 4.87%-568.5萬 | -728.12%-1,040.8萬 | 50.56%-241.5萬 | 74.41%-143萬 | 267.33%777.4萬 |
| -其他營運資本變化 | -106.88%-59.6萬 | 8.57%-1,437.6萬 | -1,033.11%-7,910.9萬 | -166.80%-2,030.3萬 | -172.76%-2,172.2萬 | 538.96%866.5萬 | -3,386.47%-1,572.4萬 | 185.94%847.8萬 | 365.04%3,039.5萬 | -25.36%2,985.5萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -145.35%-978.7萬 | 31.25%-731.8萬 | 4.98%-2,813.8萬 | 64.39%-6,871.7萬 | 51.45%-2,447.1萬 | 92.23%-398.9萬 | 79.84%-1,064.5萬 | 22.94%-2,961.2萬 | 28.64%-1.93億 | 11.38%-5,040.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 85.47%-242.1萬 | -170.46%-507萬 | 16.86%1,719.9萬 | -93.04%862.4萬 | -66.05%337.6萬 | -123.66%-1,666.5萬 | -85.46%719.6萬 | 345.00%1,471.7萬 | -38.97%1.24億 | -80.58%994.4萬 |
| 固定資產交易的淨現金流 | --4.4萬 | 1,303.45%34.9萬 | --0 | 79.47%-24.6萬 | -104.55%-9萬 | --0 | 94.19%-2.9萬 | 68.17%-12.7萬 | -101.32%-119.8萬 | -18.92%-4.4萬 |
| 投資產品交易的淨現金流 | 85.21%-246.5萬 | -175.00%-541.9萬 | 15.86%1,719.9萬 | -92.91%887萬 | -65.30%346.6萬 | -123.57%-1,666.5萬 | -85.54%722.5萬 | 364.69%1,484.4萬 | 11.28%1.25億 | -80.51%998.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 85.47%-242.1萬 | -170.46%-507萬 | 16.86%1,719.9萬 | -93.04%862.4萬 | -66.05%337.6萬 | -123.66%-1,666.5萬 | -85.46%719.6萬 | 345.00%1,471.7萬 | -38.97%1.24億 | -80.58%994.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -97.07%104.7萬 | 4,823.46%1,530.4萬 | -101.04%-25萬 | 2,849.35%5,928.2萬 | -121.69%-32.8萬 | 17,308.17%3,579.3萬 | -168.79%-32.4萬 | 10,172.77%2,414.1萬 | -96.21%201萬 | -95.32%151.2萬 |
| 債務發行/償還的淨現金流 | --0 | --0 | -10.13%-25萬 | 5.81%-89.2萬 | -9.30%-23.5萬 | 5.29%-19.7萬 | -9.91%-23.3萬 | 27.24%-22.7萬 | -82.82%-94.7萬 | -76.23%-21.5萬 |
| 普通股發行/償還的淨現金流 | -67.84%1,633.9萬 | --0 | --0 | 2,706.69%5,995.1萬 | -113.58%-21萬 | --5,081.3萬 | -29,952.00%-1,502.6萬 | 3,708.44%2,437.4萬 | -90.24%213.6萬 | 12.44%154.6萬 |
| 職工行使股票期權收到的現金 | --1.2萬 | ---- | ---- | -75.22%23萬 | -35.36%11.7萬 | --0 | -84.87%11.3萬 | --0 | -51.69%92.8萬 | -61.41%18.1萬 |
| 其他融資活動的淨現金流額 | --0 | ---- | ---- | 93.46%-7,000 | --0 | --0 | 92.86%-1,000 | 93.55%-6,000 | -100.36%-10.7萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -97.07%104.7萬 | 4,823.46%1,530.4萬 | -101.04%-25萬 | 2,849.35%5,928.2萬 | -121.69%-32.8萬 | 17,308.17%3,579.3萬 | -168.79%-32.4萬 | 10,172.77%2,414.1萬 | -96.21%201萬 | -95.32%151.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -46.27%1,690.3萬 | -60.30%1,398.7萬 | -3.12%2,517.6萬 | -72.08%2,598.7萬 | -28.24%4,659.9萬 | -31.67%3,146萬 | -27.93%3,523.3萬 | -72.08%2,598.7萬 | -13.39%9,308.8萬 | -2.29%6,493.7萬 |
| 當期現金流變化 | -173.72%-1,116.1萬 | 177.29%291.6萬 | -221.01%-1,118.9萬 | 98.79%-81.1萬 | 45.00%-2,142.3萬 | -19.87%1,513.9萬 | -32.71%-377.3萬 | 120.92%924.6萬 | -366.30%-6,710.1萬 | -246.27%-3,895萬 |
| 期末現金流 | -87.68%574.2萬 | -46.27%1,690.3萬 | -60.30%1,398.7萬 | -3.12%2,517.6萬 | -3.12%2,517.6萬 | -28.24%4,659.9萬 | -31.67%3,146萬 | -27.93%3,523.3萬 | -72.08%2,598.7萬 | -72.08%2,598.7萬 |
| 自由現金流 | -145.35%-978.7萬 | 31.44%-731.8萬 | 5.38%-2,813.8萬 | 64.49%-6,896.3萬 | 51.32%-2,456.1萬 | 92.27%-398.9萬 | 79.97%-1,067.4萬 | 23.41%-2,973.9萬 | 29.28%-1.94億 | 11.36%-5,045萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |