Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/27 | (Q2)2025/06/30 | (Q1)2025/03/29 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/28 | (Q2)2024/06/30 | (Q1)2024/03/30 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 308.07%3,416.4萬 | -21.95%-763.4萬 | 913.35%2,064.2萬 | 227.62%3,056.6萬 | 1,678.08%2,641.7萬 | 844.18%837.2萬 | -217.77%-626萬 | 110.62%203.7萬 | 15.41%-2,395萬 | -115.46%-167.4萬 |
| 持續經營淨收入 | 5.45%-1,109.8萬 | -14.29%131.4萬 | 399.81%952.8萬 | 38.63%-1,621.5萬 | -140.60%-283.2萬 | 30.88%-1,173.8萬 | 112.78%153.3萬 | 28.02%-317.8萬 | 26.09%-2,642.1萬 | 202.91%697.6萬 |
| 持續經營損益 | ---- | ---- | ---- | 335.68%1,360.2萬 | 13.87%316.1萬 | 464.83%698.7萬 | --0 | 255.66%345.4萬 | 146.10%312.2萬 | 129.04%277.6萬 |
| 折舊和攤銷 | -14.53%516.3萬 | -13.30%537.8萬 | -11.69%558.8萬 | -6.27%2,446.6萬 | -7.12%589.4萬 | -5.39%604.1萬 | -7.57%620.3萬 | -5.01%632.8萬 | -6.02%2,610.4萬 | -7.65%634.6萬 |
| 遞延稅費 | --0 | --0 | ---112.5萬 | -113.70%-2萬 | ---2萬 | --0 | --0 | --0 | 668.42%14.6萬 | ---- |
| 其他非現金項目 | -43.42%192.1萬 | -38.42%185萬 | 80.34%816.6萬 | 544.01%1,864.4萬 | 145.06%771.7萬 | 16.31%339.5萬 | 118.63%300.4萬 | 199.58%452.8萬 | -69.89%289.5萬 | 6,326.53%314.9萬 |
| 營運資金變化 | 126.37%97.4萬 | 7.53%-1,894.6萬 | 55.87%-558.8萬 | 42.18%-3,226.4萬 | 116.50%458.1萬 | 55.52%-369.3萬 | -896.98%-2,048.8萬 | 28.40%-1,266.4萬 | -68.51%-5,580.3萬 | -582.33%-2,775.8萬 |
| -應收款項(增)減 | 91.75%-61.3萬 | 146.92%784萬 | -242.75%-203.7萬 | 31.03%-2,198.3萬 | 103.86%72.9萬 | -177.09%-743.1萬 | 9.44%-1,670.8萬 | 134.22%142.7萬 | 23.47%-3,187.2萬 | -40.46%-1,889.2萬 |
| -存貨(增)減 | 33.08%-564.2萬 | 21.73%-201.3萬 | 105.84%51.5萬 | -62.24%-2,155.1萬 | -116.03%-172.2萬 | -508.30%-843.1萬 | 70.70%-257.2萬 | 36.32%-882.6萬 | 61.00%-1,328.3萬 | 674.96%1,074.1萬 |
| -應付款項及應計費用(減)增 | 36.31%765.9萬 | -189.70%-546萬 | -479.17%-864.7萬 | 585.75%879.2萬 | 87.03%-142.1萬 | 153.27%561.9萬 | -69.92%608.7萬 | -174.45%-149.3萬 | -104.01%-181萬 | -141.12%-1,095.4萬 |
| -其他流動負債變化 | 38.12%-82.3萬 | 1.60%-123.1萬 | 10.45%-107.1萬 | -5.02%-512.5萬 | -10.49%-134.8萬 | -34.89%-133萬 | -1.96%-125.1萬 | 17.35%-119.6萬 | 33.10%-488萬 | 22.78%-122萬 |
| -其他營運資本變化 | -95.01%39.3萬 | -199.17%-1,808.2萬 | 319.41%565.2萬 | 292.09%760.3萬 | 212.24%834.3萬 | 256.94%788萬 | -198.07%-604.4萬 | -210.42%-257.6萬 | -183.96%-395.8萬 | -2.65%-743.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 308.07%3,416.4萬 | -21.95%-763.4萬 | 913.35%2,064.2萬 | 227.62%3,056.6萬 | 1,678.08%2,641.7萬 | 844.18%837.2萬 | -217.77%-626萬 | 110.62%203.7萬 | 15.41%-2,395萬 | -115.46%-167.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -860.38%-1,776.7萬 | -156.40%-460.5萬 | -31.73%-210.5萬 | -105.26%-842.8萬 | -112.83%-318.4萬 | 17.08%-185萬 | 19.93%-179.6萬 | -185.73%-159.8萬 | -128.54%-410.6萬 | 54.83%-149.6萬 |
| 資本性支出 | -610.81%-1,315萬 | -156.40%-460.5萬 | -31.73%-210.5萬 | -10.27%-842.8萬 | -98.26%-318.4萬 | 17.08%-185萬 | 19.57%-179.6萬 | -1.59%-159.8萬 | 0.42%-764.3萬 | 52.65%-160.6萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -83.97%353.7萬 | 37.50%11萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -860.38%-1,776.7萬 | -156.40%-460.5萬 | -31.73%-210.5萬 | -105.26%-842.8萬 | -112.83%-318.4萬 | 17.08%-185萬 | 19.93%-179.6萬 | -185.73%-159.8萬 | -128.54%-410.6萬 | 54.83%-149.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -113.45%-1,006萬 | -120.10%-117.5萬 | -125.53%-1,137.1萬 | -157.13%-1,453萬 | -259.59%-1,062.2萬 | -168.96%-471.3萬 | 111.16%584.7萬 | -154.95%-504.2萬 | 1,901.35%2,543.5萬 | 88.18%665.6萬 |
| 債務發行/償還的淨現金流 | 837.66%2,424.8萬 | -109.70%-114.3萬 | -50.30%-885.7萬 | -70.56%250.2萬 | -378.62%-597.8萬 | 128.15%258.6萬 | 145.10%1,178.7萬 | -141.72%-589.3萬 | 749.90%849.9萬 | -124.56%-124.9萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --2,126.9萬 | --822.4萬 |
| 職工行使股票期權收到的現金 | -57,108.51%-2,688.8萬 | --0 | -200.99%-173萬 | -109.73%-24.1萬 | 74,550.00%297.8萬 | -101.53%-4.7萬 | -488,600.00%-488.5萬 | 384.55%171.3萬 | 2,452.58%247.6萬 | 42.86%-4,000 |
| 其他融資活動的淨現金流額 | -2.32%-742萬 | 96.97%-3.2萬 | 9.05%-78.4萬 | -146.60%-1,679.1萬 | -2,319.68%-762.2萬 | -6,741.51%-725.2萬 | 48.31%-105.5萬 | 80.17%-86.2萬 | -171.38%-680.9萬 | 79.56%-31.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -113.45%-1,006萬 | -120.10%-117.5萬 | -125.53%-1,137.1萬 | -157.13%-1,453萬 | -259.59%-1,062.2萬 | -168.96%-471.3萬 | 111.16%584.7萬 | -154.95%-504.2萬 | 1,901.35%2,543.5萬 | 88.18%665.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 206.47%1,346萬 | 292.56%2,594.8萬 | 62.89%1,842.8萬 | -17.89%1,131.3萬 | -16.82%636.4萬 | 2.28%439.2萬 | 15.62%661萬 | -17.89%1,131.3萬 | -53.70%1,377.8萬 | 197.94%765.1萬 |
| 當期現金流變化 | 250.30%633.7萬 | -507.24%-1,341.4萬 | 255.68%716.6萬 | 390.27%760.8萬 | 261.76%1,261.1萬 | -47.99%180.9萬 | -52.98%-220.9萬 | 43.46%-460.3萬 | 82.91%-262.1萬 | -68.46%348.6萬 |
| 利率變動影響 | -233.13%-21.7萬 | 10,388.89%92.6萬 | 454.00%35.4萬 | -416.03%-49.3萬 | -410.80%-54.7萬 | 234.71%16.3萬 | -142.86%-9,000 | -225.00%-10萬 | 124.34%15.6萬 | 12.82%17.6萬 |
| 期末現金流 | 207.67%1,958萬 | 206.47%1,346萬 | 292.56%2,594.8萬 | 62.89%1,842.8萬 | 62.89%1,842.8萬 | -16.82%636.4萬 | 2.28%439.2萬 | 15.62%661萬 | -17.89%1,131.3萬 | -17.89%1,131.3萬 |
| 自由現金流 | 222.20%2,101.4萬 | -51.92%-1,223.9萬 | 4,122.55%1,853.7萬 | 170.07%2,213.8萬 | 808.32%2,323.3萬 | 294.34%652.2萬 | -91.67%-805.6萬 | 102.12%43.9萬 | 12.21%-3,159.3萬 | -144.10%-328萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |