Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 88.67%4.72億 | 86.34%4.3億 | 60.43%3.52億 | 28.22%2.91億 | 28.22%2.91億 | 19.45%2.5億 | 3.56%2.31億 | -5.36%2.19億 | -1.27%2.27億 | -1.27%2.27億 |
| -現金和現金等價物 | 88.80%4.72億 | 89.35%4.3億 | 63.11%3.51億 | 30.28%2.91億 | 30.28%2.91億 | 21.39%2.5億 | 3.32%2.27億 | -5.83%2.15億 | -1.77%2.23億 | -1.77%2.23億 |
| -短期投資 | ---- | -91.54%32.5萬 | -91.65%31.7萬 | -95.51%16.7萬 | -95.51%16.7萬 | -95.03%17.3萬 | 20.40%384.2萬 | 31.82%379.5萬 | 42.02%372.1萬 | 42.02%372.1萬 |
| 應收款項 | 13.62%9,088.4萬 | 19.04%9,332.9萬 | 9.15%8,012.4萬 | 1.73%8,736.5萬 | 1.73%8,736.5萬 | 15.37%7,998.6萬 | 26.83%7,839.9萬 | 29.63%7,340.4萬 | 29.19%8,587.7萬 | 29.19%8,587.7萬 |
| -應收賬款 | 14.98%6,603.5萬 | 37.65%7,162.8萬 | 28.02%6,012.6萬 | 12.39%6,800.7萬 | 12.39%6,800.7萬 | 13.22%5,743.4萬 | 24.70%5,203.6萬 | 31.04%4,696.5萬 | 28.61%6,050.8萬 | 28.61%6,050.8萬 |
| -其他應收款 | 7.95%2,533.6萬 | -17.15%2,255.2萬 | -22.89%2,099.8萬 | -23.16%2,020.5萬 | -23.16%2,020.5萬 | 18.68%2,347萬 | 29.07%2,721.9萬 | 25.88%2,723.1萬 | 30.48%2,629.5萬 | 30.48%2,629.5萬 |
| -應收賬款調整額 | 46.95%-48.7萬 | 0.58%-85.1萬 | -26.26%-100萬 | 8.53%-84.7萬 | 8.53%-84.7萬 | 21.94%-91.8萬 | 14.49%-85.6萬 | 6.49%-79.2萬 | -27.72%-92.6萬 | -27.72%-92.6萬 |
| 其他流動資產 | 63.94%1,816.9萬 | 113.68%1,635.3萬 | 33.34%1,471.7萬 | 28.88%1,652.8萬 | 28.88%1,652.8萬 | 33.92%1,108.3萬 | 38.17%765.3萬 | 71.04%1,103.7萬 | 28.07%1,282.4萬 | 28.07%1,282.4萬 |
| 流動資產合計 | 70.27%5.81億 | 70.35%5.4億 | 47.05%4.47億 | 21.26%3.95億 | 21.26%3.95億 | 18.89%3.41億 | 9.18%3.17億 | 3.03%3.04億 | 6.30%3.26億 | 6.30%3.26億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 25.70%2,452萬 | 37.06%2,456.7萬 | 33.61%2,377.4萬 | 11.65%2,124.3萬 | 11.65%2,124.3萬 | -0.12%1,950.7萬 | -12.88%1,792.4萬 | -19.71%1,779.3萬 | -11.06%1,902.6萬 | -11.06%1,902.6萬 |
| -固定資產 | 25.70%2,452萬 | 37.06%2,456.7萬 | 33.61%2,377.4萬 | 15.98%3,184.5萬 | 15.98%3,184.5萬 | -0.12%1,950.7萬 | -12.88%1,792.4萬 | -19.71%1,779.3萬 | -4.12%2,745.8萬 | -4.12%2,745.8萬 |
| -累計折舊 | ---- | ---- | ---- | -25.74%-1,060.2萬 | -25.74%-1,060.2萬 | ---- | ---- | ---- | -16.37%-843.2萬 | -16.37%-843.2萬 |
| 商譽及其他無形資產 | 75.04%5,025.7萬 | 78.13%5,038.7萬 | 67.34%4,828.8萬 | -10.43%2,660.4萬 | -10.43%2,660.4萬 | -1.07%2,871.2萬 | -4.92%2,828.6萬 | -2.90%2,885.7萬 | -0.94%2,970.2萬 | -0.94%2,970.2萬 |
| -商譽 | 99.48%3,790.8萬 | 110.09%3,881.8萬 | 96.74%3,677.4萬 | -7.52%1,771.5萬 | -7.52%1,771.5萬 | 2.19%1,900.3萬 | -2.65%1,847.7萬 | -0.95%1,869.2萬 | 1.33%1,915.6萬 | 1.33%1,915.6萬 |
| -其他無形資產 | 27.19%1,234.9萬 | 17.94%1,156.9萬 | 13.27%1,151.4萬 | -15.71%888.9萬 | -15.71%888.9萬 | -6.89%970.9萬 | -8.92%980.9萬 | -6.30%1,016.5萬 | -4.81%1,054.6萬 | -4.81%1,054.6萬 |
| 非流動遞延資產 | 17.94%6,530.4萬 | 22.47%6,330萬 | 13.97%5,994.5萬 | 9.44%5,983.8萬 | 9.44%5,983.8萬 | 10.23%5,537.1萬 | 4.57%5,168.5萬 | 10.05%5,259.5萬 | 12.61%5,467.5萬 | 12.61%5,467.5萬 |
| 其他非流動資產 | 24.13%2,274.1萬 | 76.73%2,205.2萬 | 86.23%2,020.2萬 | 21.92%1,657.5萬 | 21.92%1,657.5萬 | 45.88%1,832萬 | 45.72%1,247.8萬 | 53.83%1,084.8萬 | 46.03%1,359.5萬 | 46.03%1,359.5萬 |
| 非流動資產合計 | 33.56%1.63億 | 45.24%1.6億 | 38.25%1.52億 | 6.21%1.24億 | 6.21%1.24億 | 9.49%1.22億 | 1.90%1.1億 | 3.16%1.1億 | 7.10%1.17億 | 7.10%1.17億 |
| 總資產 | 60.60%7.44億 | 63.86%7億 | 44.71%5.99億 | 17.28%5.19億 | 17.28%5.19億 | 16.26%4.63億 | 7.20%4.27億 | 3.07%4.14億 | 6.51%4.43億 | 6.51%4.43億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -35.38%251.9萬 | -75.80%180.6萬 | -68.79%229.3萬 | 78.26%1,422萬 | 78.26%1,422萬 | 110.13%389.8萬 | 418.55%746.2萬 | 406.34%734.7萬 | 28.41%797.7萬 | 28.41%797.7萬 |
| -應付賬款 | -35.38%251.9萬 | -75.80%180.6萬 | -68.79%229.3萬 | 69.94%235.2萬 | 69.94%235.2萬 | 110.13%389.8萬 | 418.55%746.2萬 | 406.34%734.7萬 | -8.89%138.4萬 | -8.89%138.4萬 |
| -應付稅費 | ---- | ---- | ---- | 80.01%1,186.8萬 | 80.01%1,186.8萬 | ---- | ---- | ---- | 40.49%659.3萬 | 40.49%659.3萬 |
| 應計費用 | 44.80%8,320萬 | 43.56%6,795.8萬 | 37.24%5,615.4萬 | 16.22%927.1萬 | 16.22%927.1萬 | 29.01%5,745.9萬 | 13.26%4,733.9萬 | 16.72%4,091.7萬 | 53.58%797.7萬 | 53.58%797.7萬 |
| 短期借款與租賃負債 | ---- | ---- | ---- | 24.11%662.4萬 | 24.11%662.4萬 | ---- | ---- | ---- | -1.02%533.7萬 | -1.02%533.7萬 |
| -短期租賃負債 | ---- | ---- | ---- | 24.11%662.4萬 | 24.11%662.4萬 | ---- | ---- | ---- | -1.02%533.7萬 | -1.02%533.7萬 |
| 遞延負債 | 19.35%1.59億 | 34.38%1.58億 | 30.00%1.5億 | 18.89%1.44億 | 18.89%1.44億 | 30.17%1.33億 | 22.84%1.18億 | 25.93%1.15億 | 30.09%1.22億 | 30.09%1.22億 |
| 其他流動負債 | ---- | ---- | ---- | 46.38%884萬 | 46.38%884萬 | ---- | ---- | ---- | 2.01%603.9萬 | 2.01%603.9萬 |
| 流動負債總額 | 25.76%2.45億 | 32.13%2.28億 | 27.37%2.08億 | 26.20%2.23億 | 26.20%2.23億 | 30.82%1.95億 | 24.05%1.73億 | 27.72%1.63億 | 23.79%1.77億 | 23.79%1.77億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 26.24%1,134.4萬 | 37.75%1,159.2萬 | 43.44%1,164.9萬 | 5.61%990.9萬 | 5.61%990.9萬 | -9.98%898.6萬 | -21.73%841.5萬 | -30.91%812.1萬 | -17.32%938.3萬 | -17.32%938.3萬 |
| -長期租賃負債 | 26.24%1,134.4萬 | 37.75%1,159.2萬 | 43.44%1,164.9萬 | 5.61%990.9萬 | 5.61%990.9萬 | -9.98%898.6萬 | -21.73%841.5萬 | -30.91%812.1萬 | -17.32%938.3萬 | -17.32%938.3萬 |
| 遞延負債 | 68.73%1,506.6萬 | 42.39%1,177.3萬 | 47.12%1,084.6萬 | 14.20%884萬 | 14.20%884萬 | 41.82%892.9萬 | 19.39%826.8萬 | -4.38%737.2萬 | -4.25%774.1萬 | -4.25%774.1萬 |
| 其他非流動負債 | -84.29%544.1萬 | -82.26%540萬 | -69.74%669.3萬 | -73.26%640.3萬 | -73.26%640.3萬 | 82.18%3,462.4萬 | 84.25%3,044.7萬 | 73.31%2,211.6萬 | 133.92%2,394.9萬 | 133.92%2,394.9萬 |
| 非流動負債總額 | -39.38%3,185.1萬 | -38.97%2,876.5萬 | -22.39%2,918.8萬 | -38.76%2,515.2萬 | -38.76%2,515.2萬 | 48.91%5,253.9萬 | 37.80%4,713萬 | 16.70%3,760.9萬 | 38.43%4,107.3萬 | 38.43%4,107.3萬 |
| 總負債 | 11.92%2.77億 | 16.89%2.57億 | 18.07%2.37億 | 13.95%2.48億 | 13.95%2.48億 | 34.29%2.47億 | 26.76%2.2億 | 25.50%2.01億 | 26.31%2.18億 | 26.31%2.18億 |
| 所有者權益 | ||||||||||
| 股本 | 10.53%2.1萬 | 10.53%2.1萬 | 5.26%2萬 | 5.56%1.9萬 | 5.56%1.9萬 | 5.56%1.9萬 | 0.00%1.9萬 | 0.00%1.9萬 | -5.26%1.8萬 | -5.26%1.8萬 |
| -普通股股本 | 10.53%2.1萬 | 10.53%2.1萬 | 5.26%2萬 | 5.56%1.9萬 | 5.56%1.9萬 | 5.56%1.9萬 | 0.00%1.9萬 | 0.00%1.9萬 | -5.26%1.8萬 | -5.26%1.8萬 |
| 留存收益 | -5.45%-5.11億 | -6.72%-5.18億 | -9.79%-5.15億 | -10.85%-5.1億 | -10.85%-5.1億 | -4.84%-4.84億 | -7.67%-4.85億 | -10.18%-4.7億 | -10.45%-4.6億 | -10.45%-4.6億 |
| 資本公積 | 39.94%9.71億 | 38.48%9.53億 | 28.81%8.73億 | 16.64%7.79億 | 16.64%7.79億 | 5.14%6.94億 | 4.38%6.88億 | 0.47%6.78億 | 0.33%6.68億 | 0.33%6.68億 |
| 不影響留存收益的損益 | 52.20%674.4萬 | 178.73%761.5萬 | -37.54%168.2萬 | -81.98%57.6萬 | -81.98%57.6萬 | 92.07%443.1萬 | 21.37%273.2萬 | 31.05%269.3萬 | 59.32%319.6萬 | 59.32%319.6萬 |
| 股東權益總額 | 118.32%4.67億 | 115.21%4.43億 | 70.28%3.6億 | 27.80%2.69億 | 27.80%2.69億 | 6.85%2.14億 | -2.47%2.06億 | -7.09%2.11億 | -8.09%2.11億 | -8.09%2.11億 |
| 非控制性權益 | --0 | --0 | 19.85%195萬 | -87.41%179.4萬 | -87.41%179.4萬 | -86.40%190.3萬 | -89.31%149.7萬 | -88.43%162.7萬 | 1.70%1,424.5萬 | 1.70%1,424.5萬 |
| 總權益 | 116.39%4.67億 | 113.65%4.43億 | 69.90%3.61億 | 20.50%2.71億 | 20.50%2.71億 | 0.76%2.16億 | -7.87%2.07億 | -11.83%2.13億 | -7.53%2.25億 | -7.53%2.25億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |