Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 8.11%3,483.3萬 | 25.45%2,027萬 | -93.62%49.5萬 | 156.22%8,889.4萬 | 53.01%3,276萬 | 699.90%3,222萬 | 101.82%1,615.8萬 | 520.48%775.6萬 | 4,582.43%3,469.4萬 | 249.89%2,141萬 |
| 持續經營淨收入 | 344.57%1,301.7萬 | 122.36%289.3萬 | 282.50%356.6萬 | -35.54%-2,914.2萬 | -487.24%-1,717.8萬 | 169.22%292.8萬 | -3.30%-1,293.8萬 | 78.72%-195.4萬 | 44.42%-2,150.1萬 | 138.09%443.6萬 |
| 持續經營損益 | 398.00%24.9萬 | 503.61%351.3萬 | -6.90%54萬 | --86.6萬 | ---34.6萬 | 101.39%5萬 | -86.84%58.2萬 | 978.79%58萬 | ---- | ---- |
| 折舊和攤銷 | 8.52%151.6萬 | 21.61%161.5萬 | 16.68%151.1萬 | 14.83%538.2萬 | 9.13%136.2萬 | 17.39%139.7萬 | 19.10%132.8萬 | 14.20%129.5萬 | 34.14%468.7萬 | 0.73%124.8萬 |
| 遞延稅費 | -4,338.46%-346.2萬 | 29.41%-6萬 | -31.94%-9.5萬 | 157.64%49.8萬 | 217.47%73.3萬 | 1.27%-7.8萬 | -7.59%-8.5萬 | 12.20%-7.2萬 | -123.35%-86.4萬 | -116.19%-62.4萬 |
| 其他非現金項目 | -83.08%108.6萬 | -75.71%254.7萬 | 1,228.24%243.7萬 | 131.81%4,347.9萬 | 360.64%2,679.1萬 | -29.58%641.9萬 | 187.89%1,048.5萬 | -218.03%-21.6萬 | 1,903.85%1,875.6萬 | 183.98%581.6萬 |
| 營運資金變化 | -34.05%771.2萬 | -122.10%-138.1萬 | -1,179.70%-1,708.4萬 | 1,282.24%2,875.2萬 | 446.13%1,214.6萬 | 252.69%1,169.3萬 | 239.01%624.8萬 | -215.19%-133.5萬 | 70.59%-243.2萬 | -42.74%222.4萬 |
| -應收款項(增)減 | 27.57%192.5萬 | -60.05%-891.3萬 | -15.87%919.8萬 | 74.81%-489.8萬 | 20.55%-1,177.1萬 | 117.22%150.9萬 | 5.94%-556.9萬 | 8.80%1,093.3萬 | -35.17%-1,944.8萬 | -91.73%-1,481.5萬 |
| -預付費用(增)減 | -7.58%-356.3萬 | -79.29%69.6萬 | 10.30%189.5萬 | -20.81%-335萬 | -15.35%-511.7萬 | -19.52%-331.2萬 | 289.46%336.1萬 | -51.89%171.8萬 | -31.55%-277.3萬 | -613.18%-443.6萬 |
| -應付款項及應計費用(減)增 | -13.03%770.5萬 | 21.57%587.9萬 | -108.15%-2,975.1萬 | 2,534.81%1,604.6萬 | 180.20%1,664.4萬 | 355.48%885.9萬 | -12.90%483.6萬 | -11.42%-1,429.3萬 | 123.85%60.9萬 | 254.84%594萬 |
| -其他營運資本變化 | -64.52%164.5萬 | -73.56%95.7萬 | 412.70%157.4萬 | 9.25%2,095.4萬 | -20.24%1,239萬 | 140.38%463.7萬 | 168.35%362萬 | -16.35%30.7萬 | 77.94%1,918萬 | 47.13%1,553.5萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 8.11%3,483.3萬 | 25.45%2,027萬 | -93.62%49.5萬 | 156.22%8,889.4萬 | 53.01%3,276萬 | 699.90%3,222萬 | 101.82%1,615.8萬 | 520.48%775.6萬 | 4,582.43%3,469.4萬 | 249.89%2,141萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -170.36%-85.7萬 | -1,189.28%-1,347.3萬 | -993.32%-1,685.9萬 | 53.95%-260.1萬 | 13.48%-123.2萬 | 167.59%121.8萬 | 68.18%-104.5萬 | -278.89%-154.2萬 | 73.67%-564.8萬 | -204.32%-142.4萬 |
| 資本性支出 | -60.55%-35萬 | -6.51%-36萬 | -15.60%-45.2萬 | 15.55%-121.1萬 | 40.81%-26.4萬 | 36.63%-21.8萬 | 12.21%-33.8萬 | -50.97%-39.1萬 | 11.04%-143.4萬 | 0.22%-44.6萬 |
| 固定資產交易的淨現金流 | 63.97%-50.7萬 | -144.92%-96.5萬 | -201.59%-151.4萬 | -45.86%-304.4萬 | -21.67%-74.1萬 | -104.21%-140.7萬 | 30.14%-39.4萬 | -123.11%-50.2萬 | 45.83%-208.7萬 | -40.65%-60.9萬 |
| 業務交易的淨現金流 | --0 | ---1,214.8萬 | ---1,489.3萬 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
| 投資產品交易的淨現金流 | --0 | --0 | --0 | 502.96%353.4萬 | 119.33%2.3萬 | 1,511.69%372.3萬 | 97.30%-6.3萬 | -111.07%-14.9萬 | -133.93%-87.7萬 | -105.31%-11.9萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | -50.40%-188萬 | 0.00%-25萬 | ---88萬 | ---25萬 | ---50萬 | ---125萬 | ---25萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -170.36%-85.7萬 | -1,189.28%-1,347.3萬 | -993.32%-1,685.9萬 | 53.95%-260.1萬 | 13.48%-123.2萬 | 167.59%121.8萬 | 68.18%-104.5萬 | -278.89%-154.2萬 | 73.67%-564.8萬 | -204.32%-142.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 169.87%866.2萬 | 2,569.85%7,061.3萬 | 687.77%7,618.1萬 | 53.85%-1,553.7萬 | 428.69%1,268.1萬 | 22.63%-1,239.8萬 | 78.17%-285.9萬 | -1,778.41%-1,296.1萬 | -96.33%-3,366.7萬 | -730.39%-385.8萬 |
| 債務發行/償還的淨現金流 | 66.67%-1,000 | -100.00%-2,000 | 0.00%-2,000 | 90.63%-6,000 | --0 | 70.00%-3,000 | 90.00%-1,000 | 80.00%-2,000 | -64.10%-6.4萬 | -112.50%-3.4萬 |
| 普通股發行/償還的淨現金流 | -227.26%-835.5萬 | -30.34%-704.9萬 | 13.37%-1,190.5萬 | 15.33%-3,305.3萬 | -110.48%-1,134.9萬 | 84.66%-255.3萬 | 64.40%-540.8萬 | -658.86%-1,374.3萬 | -95.90%-3,903.6萬 | -1,345.58%-539.2萬 |
| 職工行使股票期權收到的現金 | 395.10%1,095.4萬 | 2,945.65%7,766.4萬 | 11,135.71%8,808.8萬 | 334.98%2,422.4萬 | 1,343.78%2,460.2萬 | -693.92%-371.2萬 | 20.91%255萬 | -30.68%78.4萬 | 97.62%556.9萬 | 70.23%170.4萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | -4,827.94%-670.2萬 | ---57.2萬 | ---- | ---- | ---- | ---13.6萬 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 169.87%866.2萬 | 2,569.85%7,061.3萬 | 687.77%7,618.1萬 | 53.85%-1,553.7萬 | 428.69%1,268.1萬 | 22.63%-1,239.8萬 | 78.17%-285.9萬 | -1,778.41%-1,296.1萬 | -96.33%-3,366.7萬 | -730.39%-385.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 89.35%4.3億 | 63.11%3.51億 | 30.28%2.91億 | -1.77%2.23億 | 21.39%2.5億 | 3.32%2.27億 | -5.83%2.15億 | -1.77%2.23億 | -15.30%2.27億 | -5.51%2.06億 |
| 當期現金流變化 | 102.65%4,263.8萬 | 531.71%7,741萬 | 986.57%5,981.7萬 | 1,631.18%7,075.6萬 | 174.11%4,420.9萬 | 252.47%2,104萬 | 246.37%1,225.4萬 | -574.47%-674.7萬 | 88.26%-462.1萬 | 99.21%1,612.8萬 |
| 利率變動影響 | -146.12%-81.4萬 | 224.16%92.5萬 | 200.32%92.9萬 | -634.96%-318.3萬 | -362.58%-327.7萬 | 1,468.22%176.5萬 | -0.54%-74.5萬 | -526.73%-92.6萬 | 135.95%59.5萬 | -4.81%124.8萬 |
| 期末現金流 | 88.80%4.72億 | 89.35%4.3億 | 63.11%3.51億 | 30.28%2.91億 | 30.28%2.91億 | 21.39%2.5億 | 3.32%2.27億 | -5.83%2.15億 | -1.77%2.23億 | -1.77%2.23億 |
| 自由現金流 | 11.05%3,397.6萬 | 22.81%1,894.5萬 | -121.43%-147.1萬 | 171.51%8,463.9萬 | 56.01%3,175.5萬 | 921.54%3,059.5萬 | 118.59%1,542.6萬 | 795.95%686.3萬 | 599.65%3,117.3萬 | 288.53%2,035.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |