Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 208.71%7,057.5萬 | -56.64%2,286.1萬 | -45.82%5,271.9萬 | 219.48%9,729.9萬 | -228.20%-8,143.5萬 | 142.52%6,352萬 | 85.68%-326.8萬 | -65.30%2,476.2萬 | 94.85%1,002.1萬 | 212.31%3,200.4萬 |
| 扣除非現金調整前淨利潤 | 143.98%334.7萬 | -126.79%-761萬 | -42.59%2,840.8萬 | 134.72%4,948.3萬 | -210.88%-1.43億 | -451.20%-4,584.2萬 | -373.74%-3,716.3萬 | -146.44%-815.4萬 | 58.70%-48.2萬 | 99.75%-4.2萬 |
| 非現金項目調整總額 | -59.03%1,769.3萬 | 45.09%4,318.7萬 | 135.00%2,976.5萬 | -91.35%1,266.6萬 | 58.17%1.46億 | 129.95%9,254.9萬 | 2,171.38%4,429.2萬 | 623.54%2,342.1萬 | -17.55%1,070.2萬 | -43.73%1,282.5萬 |
| -折舊與攤銷 | -2.77%4,138.8萬 | 1.98%4,256.8萬 | 18.17%4,174萬 | 2.10%3,532.1萬 | 1.21%3,459.4萬 | 6.65%3,418.2萬 | 18.59%1,011.2萬 | 5.38%795.6萬 | -0.26%763.9萬 | 1.94%847.3萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | 100.64%21.5萬 | -209.04%-3,343.1萬 | 1,324.01%3,065.9萬 | 450.64%215.3萬 | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | -297.32%-1,958.8萬 | 58.92%-493萬 | -1,119.72%-1,200.2萬 | -143.93%-98.4萬 | -61.64%224萬 | -6.99%584萬 | -883.68%-1,104.2萬 | 335.05%1,447.9萬 | -52.48%180.8萬 | -108.94%-70.9萬 |
| -處置利潤 | -105.87%-712.3萬 | -348.38%-346萬 | 955.30%139.3萬 | -99.76%13.2萬 | 44.74%5,442.3萬 | 412.55%3,760萬 | 412.55%3,760萬 | --0 | --0 | --0 |
| -匯兌損益淨額 | -82.98%-279.6萬 | 86.46%-152.8萬 | -401.95%-1,128.1萬 | -59.89%373.6萬 | 707.24%931.5萬 | 33.22%-153.4萬 | 176.92%118.8萬 | -1.84%-237.6萬 | 12.64%-235.7萬 | -12.91%201萬 |
| -其他非現金項目 | -44.84%581.2萬 | 8.63%1,053.7萬 | 22.91%970萬 | -47.91%789.2萬 | 5.88%1,515萬 | -9.76%1,430.8萬 | 32.79%428.1萬 | -19.57%336.2萬 | -14.29%361.2萬 | -28.01%305.1萬 |
| 營運資本變動 | 489.55%4,953.5萬 | -133.15%-1,271.6萬 | -115.52%-545.4萬 | 141.21%3,515萬 | -607.36%-8,530.2萬 | 162.02%1,681.3萬 | 72.88%-1,039.7萬 | -81.22%949.5萬 | 97.02%-19.9萬 | 155.92%1,922.1萬 |
| -應收款(增)減 | -130.01%-1,288.3萬 | 253.57%4,292.8萬 | -211.29%-2,795.4萬 | 295.21%2,511.8萬 | -261.06%-1,286.7萬 | -42.82%798.9萬 | -719.58%-2,034.7萬 | 137.98%2,134萬 | 31,777.94%2,167.7萬 | -601.05%-1,468萬 |
| -存貨(增)減 | 149.70%1,388萬 | -1,327.91%-2,793萬 | 88.30%-195.6萬 | -373.65%-1,671.2萬 | -75.81%610.7萬 | 284.34%2,524.6萬 | -7.01%3,642.6萬 | 502.88%2,688.8萬 | -799.73%-2,336.4萬 | 70.31%-1,470.4萬 |
| -預付費用(增)減 | 361.45%3,463.9萬 | -160.39%-1,324.9萬 | 2,242.48%2,193.9萬 | 94.24%-102.4萬 | -231.04%-1,778.8萬 | 596.82%1,357.4萬 | 130.76%828.1萬 | -42.27%-4,670萬 | 152.08%757萬 | -24.32%4,442.3萬 |
| -應付款(減)增 | 134.53%390.4萬 | -645.08%-1,130.5萬 | -89.45%207.4萬 | 207.42%1,966.3萬 | 62.50%-1,830.4萬 | -461.46%-4,881.2萬 | -385.53%-5,357.3萬 | -90.18%796.7萬 | 53.50%-608.2萬 | 110.09%418.2萬 |
| -其他流動負債變動 | 416.30%999.5萬 | -813.32%-316萬 | -94.53%44.3萬 | 119.09%810.5萬 | -325.61%-4,245萬 | 143.92%1,881.6萬 | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 17.80%-368萬 | 16.12%-369.5萬 | 25.62%-326.1萬 | |||||||
| 已收到的利息(經營活動產生的現金流) | 7.07%31.8萬 | -56.54%8.3萬 | 43.84%21萬 | |||||||
| 已支付退稅 | 19.90%-223.8萬 | -350.65%-279.4萬 | -110.32%-62萬 | 160.49%600.6萬 | -617.93%-992.9萬 | 66.09%-138.3萬 | 235.43%92.5萬 | 72.30%-8.2萬 | -108.33%-52.5萬 | 7.95%-170.1萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 240.54%6,833.7萬 | -61.48%2,006.7萬 | -49.57%5,209.9萬 | 213.07%1.03億 | -247.04%-9,136.4萬 | 181.00%6,213.7萬 | 170.70%768.4萬 | -68.13%2,131.8萬 | 769.13%588.4萬 | 178.81%2,725.2萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 78.82%-189.5萬 | 76.21%-894.7萬 | 71.82%-3,760.3萬 | -172.59%-1.33億 | -36.58%-4,894.9萬 | -8.13%-3,583.9萬 | -154.88%-196.7萬 | 99.32%-13.4萬 | -140.60%-3,172.3萬 | 47.17%-201.5萬 |
| 無形資產交易淨額 | ---300.4萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資物業交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| 已收到的利息(投資活動產生的現金流) | -24.70%57.3萬 | -30.82%76.1萬 | -10.28%110萬 | 14.47%122.6萬 | 63.26%107.1萬 | -5.20%65.6萬 | ---- | ---- | ---- | ---- |
| 其他投資變動淨額 | ---- | ---- | 151.95%412.7萬 | -99.59%163.8萬 | --3.99億 | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 47.15%-432.6萬 | 74.72%-818.6萬 | 75.20%-3,237.6萬 | -137.14%-1.31億 | 1,099.16%3.52億 | -8.41%-3,518.3萬 | -130.66%-131.1萬 | 99.32%-13.4萬 | -140.60%-3,172.3萬 | 47.17%-201.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 86.14%-583.6萬 | -33.65%-4,209.5萬 | -1,818.21%-3,149.7萬 | 98.91%-164.2萬 | -4,609.37%-1.5億 | 96.98%-319萬 | -167.63%-4,428.5萬 | 97.12%-190萬 | --1,455萬 | 222.03%2,844.5萬 |
| 非控制性權益現金股息 | 50.22%-11.4萬 | -4.57%-22.9萬 | ---21.9萬 | --0 | ---18萬 | --0 | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 16.82%-939.8萬 | ---1,129.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他籌資費用淨額 | 212.57%400.2萬 | -120.08%-355.5萬 | 247.52%1,770.2萬 | -151.06%-1,200萬 | 217.50%2,350萬 | -136.41%-2,000萬 | 13.33%850萬 | 73.33%-400萬 | -650.00%-750萬 | -42,600.00%-1,700萬 |
| 融資活動現金淨額 | 80.16%-1,134.6萬 | -308.00%-5,717.7萬 | -2.73%-1,401.4萬 | 89.25%-1,364.2萬 | -447.26%-1.27億 | 79.70%-2,319萬 | -295.55%-3,578.5萬 | 92.71%-590萬 | 805.00%705萬 | 149.18%1,144.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -36.07%8,028.3萬 | 4.76%1.26億 | -25.44%1.2億 | 484.37%1.61億 | 15.85%2,751.2萬 | -83.99%2,374.8萬 | 44.52%5,692.4萬 | -43.07%4,164萬 | -30.26%6,042.9萬 | -83.99%2,374.8萬 |
| 現金變動 | 216.27%5,266.5萬 | -893.41%-4,529.6萬 | 113.96%570.9萬 | -130.69%-4,090.2萬 | 3,440.38%1.33億 | 103.02%376.4萬 | -88.06%-2,941.2萬 | 145.28%1,528.4萬 | -39.10%-1,878.9萬 | 159.49%3,668.2萬 |
| 期末現金 | 65.60%1.33億 | -36.07%8,028.3萬 | 4.76%1.26億 | -25.44%1.2億 | 484.37%1.61億 | 15.85%2,751.2萬 | 15.85%2,751.2萬 | 44.52%5,692.4萬 | -43.07%4,164萬 | -30.26%6,043萬 |
| 自由現金流 | 378.17%5,317.3萬 | -23.29%1,112萬 | 148.12%1,449.6萬 | 78.53%-3,012.4萬 | -633.55%-1.4億 | 338.38%2,629.8萬 | 178.48%571.7萬 | -55.08%2,118.4萬 | -106.58%-2,583.9萬 | 165.73%2,523.7萬 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |