Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流(間接法) | ||||||||||
| 持續經營活動現金淨額 | 14.79%6.74億 | -419.29%-16.54億 | -19.54%3.09億 | 46.93%18.45億 | 42.53%3.56億 | 59.17%5.87億 | 30.59%5.18億 | 59.68%3.84億 | 57.33%12.56億 | 309.67%2.49億 |
| 持續經營淨收入 | 67.03%3.02億 | 5.37%2.23億 | -50.93%1.94億 | 187.49%10.82億 | 305.95%2.94億 | -3.92%1.81億 | 40.68%2.12億 | 119.58%3.95億 | 68.68%3.76億 | -394.03%-1.43億 |
| 持續經營損益 | -363.04%-4,383.1萬 | -204.82%-3,424.1萬 | -1,193.11%-1,808萬 | 76.48%9,697.2萬 | 243.40%7,211.9萬 | -151.04%-946.6萬 | -30.53%3,266.5萬 | -95.83%165.4萬 | -86.30%5,494.8萬 | -125.89%-5,029.1萬 |
| 其他非現金項目 | ---- | ---- | 158.51%272.9萬 | ---- | ---- | 205.20%113.3萬 | 3,751.83%1,296.4萬 | -265.92%-466.4萬 | ---- | ---- |
| 營運資金變化 | -9.09%4.03億 | -802.64%-18.34億 | 381.17%9,470.4萬 | -13.15%6.24億 | -111.03%-4,657.6萬 | 392.36%4.44億 | 37.60%2.61億 | -297.24%-3,368.2萬 | 2,078.85%7.19億 | 293.12%4.22億 |
| -應收款項(增)減 | 102.59%594.5萬 | -1,774.05%-22.67億 | -10.82%-9,956.5萬 | 1.91%-5.56億 | 59.56%-1.16億 | -16.12%-2.29億 | -340.98%-1.21億 | -61.06%-8,984萬 | 25.78%-5.66億 | 59.84%-2.86億 |
| -預付費用(增)減 | -35.83%5,763.9萬 | 13.81%-4,619.3萬 | -66.79%-2.41億 | 91.45%-3,126.5萬 | 36.33%7,681.7萬 | 143.38%8,982.1萬 | 60.13%-5,359.2萬 | -79.06%-1.44億 | -107.22%-3.66億 | 23.20%5,634.6萬 |
| -儲備金(增)減 | -76.19%1.33億 | 212.36%3.67億 | 33.06%2.79億 | -33.88%8.42億 | -105.06%-4,417.7萬 | 279.94%5.59億 | 13.83%1.17億 | 39.21%2.09億 | 133.81%12.73億 | 69.27%8.72億 |
| -遞延購置成本(增)減 | -33.96%1,218.2萬 | 43.92%-2,733.6萬 | -8.85%-1.03億 | -446.56%-7,450.6萬 | -6.71%5,052.8萬 | -77.35%1,844.7萬 | -91.72%-4,874.4萬 | -6.81%-9,473.7萬 | 303.82%2,149.9萬 | -22.01%5,416.2萬 |
| -應付款項及應計費用(減)增 | 63.06%3.17億 | -3,661.00%-1.91億 | -22.19%-3.27億 | 756.23%1.18億 | 667.42%1.96億 | -48.84%1.94億 | 93.41%-507.2萬 | 15.00%-2.67億 | -93.01%1,381.3萬 | -79.52%2,559.7萬 |
| -未賺保費(減)增 | 30.58%-1.53億 | -10.81%2.89億 | 6.71%6.53億 | 24.21%4.83億 | 7.41%-2.32億 | -59.45%-2.21億 | 2.77%3.24億 | 32.25%6.12億 | 35.41%3.89億 | 13.68%-2.51億 |
| -其他營運資本變化 | -3.96%3,099.8萬 | -13.61%4,132.9萬 | 74.19%-6,676.5萬 | -242.29%-1.57億 | 143.31%2,154萬 | 30.40%3,227.6萬 | 34.85%4,783.8萬 | -358.95%-2.59億 | -0.07%-4,588.1萬 | -277.11%-4,974萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金流淨額 | 14.79%6.74億 | -419.29%-16.54億 | -19.54%3.09億 | 46.93%18.45億 | 42.53%3.56億 | 59.17%5.87億 | 30.59%5.18億 | 59.68%3.84億 | 57.33%12.56億 | 309.67%2.49億 |
| 投資活動現金流 | ||||||||||
| 持續投資活動現金淨額 | 19.19%-5.66億 | 70.30%-1.85億 | 119.05%4.62億 | 132.78%2.8億 | 1,378.39%13.91億 | -24.02%-7億 | -13,455.09%-6.21億 | 218.87%2.11億 | -12.34%-8.56億 | 79.39%-1.09億 |
| 投資產品交易的現金淨流 | 18.82%-5.44億 | 72.68%-1.73億 | 54.50%5.08億 | 139.49%1.83億 | 1,766.56%11.57億 | -79.81%-6.7億 | -22,216.25%-6.31億 | 310.81%3.29億 | 20.87%-4.64億 | 114.19%6,195.9萬 |
| 債券發行/償還的淨現金流 | 84.61%-345.7萬 | -82.60%245.8萬 | 67.64%-3,318.9萬 | 64.99%-1.18億 | 94.79%-754.9萬 | 86.93%-2,246.4萬 | 159.39%1,412.4萬 | -280.54%-1.03億 | -144.32%-3.38億 | -82.59%-1.45億 |
| 業務交易的淨現金流 | 15.42%-201.9萬 | 25.72%-238.5萬 | 27.04%-495.5萬 | 35.05%-1,440.7萬 | 81.48%-201.8萬 | 78.86%-238.7萬 | ---321.1萬 | ---679.1萬 | ---2,218.3萬 | ---1,089.4萬 |
| 其他投資活動現金流 | -223.00%-1,619.5萬 | -1,566.99%-1,206.9萬 | 11.39%-727.3萬 | 838.82%2.3億 | 1,735.14%2.44億 | 41.93%-501.4萬 | 94.38%-72.4萬 | -254.90%-820.8萬 | 15.44%-3,114.4萬 | -26.61%-1,492.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金流淨額 | 19.19%-5.66億 | 70.30%-1.85億 | 119.05%4.62億 | 132.78%2.8億 | 1,378.39%13.91億 | -24.02%-7億 | -13,455.09%-6.21億 | 218.87%2.11億 | -12.34%-8.56億 | 79.39%-1.09億 |
| 融資活動現金流 | ||||||||||
| 持續融資活動現金淨額 | -59.67%-1.52億 | -11.67%-9,342.3萬 | -314.30%-5.12億 | -106.20%-4.17億 | -121.29%-1.15億 | -109.31%-9,519.9萬 | -80.43%-8,365.9萬 | -110.82%-1.23億 | -35.25%-2.02億 | -17.19%-5,194萬 |
| 債務發行付款淨額 | ---- | ---- | ---- | -469.71%-1,941萬 | ---920萬 | ---1,021萬 | --0 | --0 | -93.35%525萬 | --0 |
| 普通股發行/償還的淨現金流 | -175.51%-1.1億 | -30.31%-4,998.9萬 | -614.19%-4.4億 | ---2億 | ---6,005.8萬 | ---3,991.8萬 | ---3,836.1萬 | ---6,160.7萬 | --0 | --0 |
| 現金股利支付 | 6.09%-4,196.3萬 | 5.64%-4,233.4萬 | 1.29%-4,715.3萬 | 1.09%-1.82億 | 2.34%-4,469.7萬 | 0.94%-4,468.4萬 | 0.88%-4,486.3萬 | 0.24%-4,777.1萬 | -2.47%-1.84億 | -3.98%-4,576.8萬 |
| 其他籌資活動現金流 | 84.50%-6萬 | -152.87%-110萬 | -73.60%-2,451.4萬 | 32.51%-1,592.5萬 | 84.09%-98.2萬 | -3.75%-38.7萬 | 60.67%-43.5萬 | 11.44%-1,412.1萬 | -68.62%-2,359.6萬 | -1,916.99%-617.2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | -59.67%-1.52億 | -11.67%-9,342.3萬 | -314.30%-5.12億 | -106.20%-4.17億 | -121.29%-1.15億 | -109.31%-9,519.9萬 | -80.43%-8,365.9萬 | -110.82%-1.23億 | -35.25%-2.02億 | -17.19%-5,194萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -14.86%14.09億 | 80.97%33.33億 | 121.36%30.64億 | 17.82%13.84億 | 16.10%14.71億 | 9.01%16.55億 | 56.16%18.42億 | 17.82%13.84億 | -10.86%11.75億 | -30.95%12.67億 |
| 當期現金流變化 | 78.84%-4,412.6萬 | -934.40%-19.32億 | -44.94%2.6億 | 764.45%17.08億 | 1,739.47%16.32億 | 13.61%-2.09億 | -154.02%-1.87億 | 10,501.91%4.72億 | 274.53%1.98億 | 112.83%8,869.9萬 |
| 利率變動影響 | -128.24%-699.7萬 | 2,987.05%858.2萬 | 167.00%944萬 | -341.07%-2,833.5萬 | -240.49%-3,929.7萬 | 358.47%2,477.4萬 | 104.07%27.8萬 | -7,400.52%-1,409萬 | 139.40%1,175.4萬 | -8.48%2,797.1萬 |
| 期末現金流 | -7.70%13.58億 | -14.86%14.09億 | 80.97%33.33億 | 121.36%30.64億 | 121.36%30.64億 | 16.10%14.71億 | 9.01%16.55億 | 56.16%18.42億 | 17.82%13.84億 | 17.82%13.84億 |
| 自由現金流 | 14.79%6.74億 | -419.29%-16.54億 | -19.54%3.09億 | 46.93%18.45億 | 42.53%3.56億 | 59.17%5.87億 | 30.59%5.18億 | 59.68%3.84億 | 57.33%12.56億 | 309.67%2.49億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |