Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -79.93%873.5萬 | 27.16%1,033.4萬 | -39.58%500.8萬 | 92.64%6,772.7萬 | 1,067.32%778.6萬 | 336.66%4,352.6萬 | 0.22%812.7萬 | -49.51%828.8萬 | -14.02%3,515.8萬 | -91.79%66.7萬 |
| 持續經營淨收入 | -36.08%426.2萬 | 26.52%356.4萬 | -241.90%-832.4萬 | -36.83%1,862.3萬 | -46.02%327.2萬 | -0.64%666.8萬 | -67.26%281.7萬 | -27.63%586.6萬 | -35.31%2,948.3萬 | -49.78%606.2萬 |
| 持續經營損益 | 68.21%-37.1萬 | -97.87%10.8萬 | 164.25%11.5萬 | 48.63%494.2萬 | 216.83%121.5萬 | -345.68%-116.7萬 | 658.30%507.3萬 | -105.56%-17.9萬 | -45.85%332.5萬 | -244.44%-104萬 |
| 折舊和攤銷 | 242.39%31.5萬 | 124.11%25.1萬 | 382.19%20.6萬 | 144.86%24.9萬 | 159.00%11.8萬 | 138.49%9.2萬 | 193.33%11.2萬 | -1,925.00%-7.3萬 | -186.85%-55.5萬 | -119.78%-20萬 |
| 遞延稅費 | 80.00%-16.7萬 | 162.50%100.8萬 | -947.58%-595萬 | 110.17%25.8萬 | 100.21%7,000 | -778.95%-83.5萬 | 241.18%38.4萬 | -38.90%70.2萬 | -151.94%-253.7萬 | -561.16%-331.9萬 |
| 其他非現金項目 | -100.18%-6.2萬 | 36.90%-127.4萬 | -247.34%-96.8萬 | 1,446.10%3,258.9萬 | 75.03%-36.9萬 | 3,834.49%3,432萬 | -656.18%-201.9萬 | 170.37%65.7萬 | -7.70%-242.1萬 | -19.29%-147.8萬 |
| 營運資金變動 | -66.22%44.9萬 | 276.82%155.6萬 | -27.79%-123.7萬 | -209.01%-127.1萬 | 49.05%-75.2萬 | -19.21%132.9萬 | 55.24%-88萬 | -132.67%-96.8萬 | 118.59%116.6萬 | 50.90%-147.6萬 |
| -應收款項(增)減 | -41.25%4.7萬 | -41.45%50.7萬 | 14.01%-117.8萬 | 134.24%89.6萬 | 1,181.55%132萬 | 110.11%8萬 | 229.84%86.6萬 | -8.56%-137萬 | 38.74%-261.7萬 | 104.36%10.3萬 |
| -應付款項及遞延費用(減)增 | -148.33%-119.2萬 | 140.98%27.7萬 | -863.78%-122.4萬 | -121.52%-58.2萬 | 1,569.05%70.1萬 | -464.71%-48萬 | -146.85%-67.6萬 | -109.74%-12.7萬 | 33.73%270.4萬 | -98.12%4.2萬 |
| -其他流動資產變化 | 2.99%82.7萬 | 105.13%4萬 | 10.36%183.3萬 | 94.61%-4.8萬 | -168.94%-173.2萬 | 70.85%80.3萬 | 57.05%-78萬 | 51.00%166.1萬 | 42.65%-89萬 | 71.40%-64.4萬 |
| -其他流動負債變化 | -17.17%76.7萬 | 352.41%73.2萬 | 40.99%-66.8萬 | -178.06%-153.7萬 | -6.55%-104.1萬 | -54.85%92.6萬 | 68.68%-29萬 | -162.16%-113.2萬 | 179.75%196.9萬 | -55.57%-97.7萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | -79.93%873.5萬 | 27.16%1,033.4萬 | -39.58%500.8萬 | 92.64%6,772.7萬 | 1,067.32%778.6萬 | 336.66%4,352.6萬 | 0.22%812.7萬 | -49.51%828.8萬 | -14.02%3,515.8萬 | -91.79%66.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 5.88%6,609萬 | 67.03%4,169.3萬 | -9.50%4,698萬 | 195.48%2.23億 | 442.61%8,348萬 | 66.10%6,242萬 | 124.82%2,496.2萬 | 127.95%5,191萬 | 69.36%-2.33億 | 105.81%1,538.5萬 |
| 投資產品交易淨現金流 | 276.58%1,660.2萬 | -1,920.85%-1,405.7萬 | -2,262.18%-1,349.2萬 | -253.16%-1,145.5萬 | -365.31%-344.9萬 | -284.79%-940.2萬 | 121.62%77.2萬 | -86.61%62.4萬 | 146.36%747.9萬 | 345.21%130萬 |
| 貸款淨收益 | -34.00%4,728.7萬 | 116.34%5,260.2萬 | 13.87%5,855.7萬 | 201.37%2.35億 | 1,079.29%8,742.1萬 | 118.61%7,164.2萬 | 127.54%2,431.4萬 | 128.02%5,142.6萬 | 68.46%-2.32億 | 102.89%741.3萬 |
| 固定資產交易的淨現金流 | -214.61%-28萬 | -290.00%-15.6萬 | -107.86%-29.1萬 | 73.03%-122.1萬 | -395.83%-95.2萬 | 72.01%-8.9萬 | 98.99%-4萬 | -84.21%-14萬 | -773.94%-452.7萬 | 35.35%-19.2萬 |
| 其他投資活動的淨現金流 | 822.30%248.1萬 | --330.4萬 | --220.6萬 | 113.87%64.5萬 | -93.30%46萬 | 607.89%26.9萬 | ---- | ---- | 55.82%-465.2萬 | 188.85%686.4萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | 5.88%6,609萬 | 67.03%4,169.3萬 | -9.50%4,698萬 | 195.48%2.23億 | 442.61%8,348萬 | 66.10%6,242萬 | 124.82%2,496.2萬 | 127.95%5,191萬 | 69.36%-2.33億 | 105.81%1,538.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 83.10%-3,206.3萬 | -66.92%-9,792.5萬 | -1,015.53%-1.17億 | -201.78%-2.53億 | -248.05%-1,710.7萬 | -175.54%-1.9億 | -156.08%-5,866.7萬 | -93.67%1,272.7萬 | -53.87%2.48億 | -95.64%1,155.5萬 |
| 存款的增減 | 112.27%2,585.3萬 | 55.74%-2,497.4萬 | -611.57%-6,435萬 | -236.27%-2.28億 | -83.53%2,627.8萬 | -218.38%-2.11億 | -404.78%-5,642萬 | -77.38%1,257.9萬 | -33.07%1.67億 | 61.69%1.6億 |
| 債務發行/償還的淨現金流 | -343.37%-5,500萬 | ---7,000萬 | ---5,000萬 | -114.16%-1,274.6萬 | 76.44%-3,534.5萬 | --2,259.9萬 | --0 | --0 | -70.97%9,000萬 | -188.24%-1.5億 |
| 普通股發行/償還的淨現金流 | 101.00%20.1萬 | 59.20%19.9萬 | -5.80%47.1萬 | 133.48%82.4萬 | -81.29%9.9萬 | -66.56%10萬 | 111.01%12.5萬 | 123.21%50萬 | 17.61%-246.1萬 | 140.44%52.9萬 |
| 優先股發行/償還的淨現金流 | --0 | --0 | -80.67%52萬 | -107.92%-32萬 | -218.31%-504萬 | 718.18%136萬 | --67萬 | --269萬 | 151.01%404萬 | 425,900.00%426萬 |
| 現金股利支付 | -0.78%-311.7萬 | -3.55%-315萬 | -3.91%-316.1萬 | -10.18%-1,227.6萬 | -12.36%-309.9萬 | -12.19%-309.3萬 | -9.94%-304.2萬 | -6.36%-304.2萬 | 0.30%-1,114.2萬 | -0.58%-275.8萬 |
| 職工行使股票期權收到的現金 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 90.00%41.8萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | 83.10%-3,206.3萬 | -66.92%-9,792.5萬 | -1,015.53%-1.17億 | -201.78%-2.53億 | -248.05%-1,710.7萬 | -175.54%-1.9億 | -156.08%-5,866.7萬 | -93.67%1,272.7萬 | -53.87%2.48億 | -95.64%1,155.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -36.72%2.07億 | -28.29%2.53億 | 13.51%3.17億 | 21.87%2.8億 | -3.49%2.43億 | 19.64%3.27億 | 35.00%3.52億 | 21.87%2.8億 | -44.28%2.29億 | 13.98%2.52億 |
| 當期現金流變化 | 151.06%4,276.2萬 | -79.44%-4,589.8萬 | -188.49%-6,453.2萬 | -24.73%3,775.9萬 | 168.62%7,415.9萬 | -293.25%-8,374.7萬 | -310.74%-2,557.8萬 | 129.93%7,292.5萬 | 127.52%5,016.4萬 | 231.22%2,760.7萬 |
| 期末現金流 | 2.67%2.5億 | -36.72%2.07億 | -28.29%2.53億 | 13.51%3.17億 | 13.51%3.17億 | -3.49%2.43億 | 19.64%3.27億 | 35.00%3.52億 | 21.87%2.8億 | 21.87%2.8億 |
| 自由現金流 | -80.54%845.5萬 | 25.86%1,017.8萬 | -42.08%471.7萬 | 117.11%6,650.2萬 | 1,338.74%683.4萬 | 350.12%4,343.7萬 | 94.03%808.7萬 | -50.15%814.4萬 | -24.13%3,063.1萬 | -93.93%47.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |