加拿大市場個股詳情

Black Diamond Group Ltd (BDI)

添加自選
  • 15.960
  • +0.050+0.31%
延時15分鐘行情已收盤 01/15 16:00 (美東)
10.74億總市值27.52市盈率TTM

Black Diamond Group Ltd (BDI) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
經營活動現金流量(間接法)
持續經營活動現金淨額
-35.04%2,040.5萬
4.68%2,852.3萬
59.51%3,587.9萬
-16.27%1.11億
-14.02%3,020.6萬
-6.19%3,141.4萬
-16.78%2,724.8萬
-28.90%2,249.3萬
87.88%1.33億
450.92%3,513.2萬
持續經營淨收入
65.80%1,221.1萬
22.53%919萬
297.89%583.3萬
-15.50%2,565.4萬
19.37%932.3萬
-45.70%736.5萬
64.19%750萬
-66.81%146.6萬
15.06%3,035.8萬
-16.48%781萬
持續經營損益
-115.29%-47萬
-81.32%84.4萬
15.69%241.1萬
32.50%1,953萬
70.80%985.5萬
-6.00%307.3萬
14.76%451.8萬
18.14%208.4萬
23.25%1,474萬
361.23%577萬
折舊攤銷及損耗
-1.79%1,238.9萬
8.28%1,203.8萬
15.27%1,236.5萬
10.90%4,899.4萬
29.55%1,453.5萬
0.25%1,261.5萬
5.33%1,111.7萬
9.21%1,072.7萬
25.59%4,417.9萬
30.69%1,122萬
以股票支付的報酬
39.97%186.3萬
10.86%144.9萬
22.47%124.8萬
-2.55%493.7萬
1.51%128萬
-0.15%133.1萬
1.55%130.7萬
-14.01%101.9萬
18.25%506.6萬
10.42%126.1萬
遞延稅費
48.95%382.5萬
24.51%262.6萬
153.52%90萬
16.17%1,036.5萬
1,172.79%533.3萬
-46.66%256.8萬
9.16%210.9萬
-79.80%35.5萬
-22.16%892.2萬
-88.75%41.9萬
其他非現金項目
-22.87%322.7萬
7.66%361萬
-0.03%378.2萬
8.63%1,529.8萬
-5.44%397.8萬
14.38%418.4萬
-9.89%335.3萬
51.50%378.3萬
75.91%1,408.3萬
28.50%420.7萬
營運資金變化
-4,646.76%-1,264萬
53.54%-123.4萬
205.33%934萬
-185.75%-1,341.7萬
-417.17%-1,409.8萬
104.85%27.8萬
-139.39%-265.6萬
-69.99%305.9萬
177.64%1,564.7萬
130.40%444.5萬
-其他流動資產變動
70.85%-31.1萬
-226.00%-135.7萬
-216.31%-59.9萬
-120.38%-139.5萬
-255.56%-192萬
-127.51%-106.7萬
420.29%107.7萬
204.73%51.5萬
-199.84%-63.3萬
-342.62%-54萬
-其他營運資本變動
-1,016.65%-1,232.9萬
103.29%12.3萬
290.68%993.9萬
-173.85%-1,202.2萬
-344.29%-1,217.8萬
125.55%134.5萬
-157.12%-373.3萬
-74.62%254.4萬
178.31%1,628萬
134.38%498.5萬
非持續經營活動現金淨額
經營活動現金淨額
-35.04%2,040.5萬
4.68%2,852.3萬
59.51%3,587.9萬
-16.27%1.11億
-14.02%3,020.6萬
-6.19%3,141.4萬
-16.78%2,724.8萬
-28.90%2,249.3萬
87.88%1.33億
450.92%3,513.2萬
投資活動現金流量
持續投資活動現金淨額
27.67%-1,903.7萬
42.04%-3,102.7萬
-6.26%-1,883.4萬
-63.64%-1.12億
-41.65%-1,467.2萬
-21.61%-2,632.1萬
-152.00%-5,353.2萬
-15.47%-1,772.4萬
32.71%-6,859.4萬
83.34%-1,035.8萬
固定資產交易淨額
33.12%-1,532.4萬
40.10%-3,154.8萬
-1.03%-1,636.1萬
-61.83%-1.06億
-8.11%-1,391.9萬
-21.33%-2,291.4萬
-183.57%-5,266.5萬
-8.13%-1,619.5萬
-27.93%-6,531萬
19.62%-1,287.5萬
無形資產交易淨額
-53.67%-129.7萬
-16.03%-97萬
18.44%-87.6萬
6.70%-352.5萬
27.26%-77.1萬
28.29%-84.4萬
-8.71%-83.6萬
-39.12%-107.4萬
-18.62%-377.8萬
-42.47%-106萬
業務交易淨額
---267萬
----
----
----
----
--0
----
----
----
----
其他投資活動淨額
109.91%25.4萬
4,909.68%149.1萬
-250.99%-159.7萬
-713.56%-303.1萬
-99.50%1.8萬
-62.11%-256.3萬
98.37%-3.1萬
-213.75%-45.5萬
-86.14%49.4萬
-38.79%357.7萬
非持續投資活動現金淨額
投資活動現金淨額
27.67%-1,903.7萬
42.04%-3,102.7萬
-6.26%-1,883.4萬
-63.64%-1.12億
-41.65%-1,467.2萬
-21.61%-2,632.1萬
-152.00%-5,353.2萬
-15.47%-1,772.4萬
32.71%-6,859.4萬
83.34%-1,035.8萬
融資活動現金流量
持續融資活動現金淨額
90.34%-40萬
-104.34%-121.9萬
-2,099.32%-1,771.4萬
111.43%753.2萬
25.22%-1,732.8萬
81.48%-413.9萬
1,216.92%2,811.3萬
104.97%88.6萬
-290.86%-6,587.5萬
-144.88%-2,317.3萬
債務發行/償還的淨額
-2,819.60%-3,511萬
-79.40%773.5萬
-209.97%-756.8萬
180.18%3,514.6萬
38.34%-1,057.4萬
108.14%129.1萬
1,114.33%3,754.7萬
149.42%688.2萬
-175.38%-4,383.4萬
-129.41%-1,714.8萬
普通股發行/回購的淨額
--4,010.2萬
12.09%-362.8萬
-318.24%-442.5萬
-83.41%-620.1萬
-50,900.00%-101.6萬
--0
-249.75%-412.7萬
---105.8萬
22.45%-338.1萬
101.00%2,000
已支付現金股息
-17.19%-214.1萬
-16.69%-214.6萬
-18.60%-214.2萬
-51.93%-730.5萬
-52.50%-183.3萬
-51.12%-182.7萬
-51.86%-183.9萬
-52.28%-180.6萬
-22.50%-480.8萬
-24.17%-120.2萬
職工行使股票期權收到的現金
41.85%38.3萬
41.42%109.6萬
-33.81%27.6萬
280.76%160.3萬
88.00%14.1萬
260.00%27萬
--77.5萬
53.87%41.7萬
-79.96%42.1萬
1.35%7.5萬
已付利息(籌資活動產生的現金流)
28.09%-302.9萬
6.63%-343.8萬
0.96%-360.9萬
-12.22%-1,518.5萬
-2.82%-364.7萬
-18.15%-421.2萬
-2.85%-368.2萬
-28.36%-364.4萬
-61.49%-1,353.1萬
-9.44%-354.7萬
其他融資活動的淨現金流額
-278.47%-60.5萬
-49.38%-83.8萬
-358.95%-24.6萬
29.11%-52.6萬
70.51%-39.9萬
-17.72%33.9萬
-254.97%-56.1萬
158.28%9.5萬
-290.53%-74.2萬
-1,118.92%-135.3萬
非持續融資活動現金淨額
融資活動現金淨額
90.34%-40萬
-104.34%-121.9萬
-2,099.32%-1,771.4萬
111.43%753.2萬
25.22%-1,732.8萬
81.48%-413.9萬
1,216.92%2,811.3萬
104.97%88.6萬
-290.86%-6,587.5萬
-144.88%-2,317.3萬
現金淨流量
期初現金流
-39.25%858.1萬
4.29%1,271.7萬
104.51%1,332萬
-21.61%651.3萬
169.11%1,514.3萬
-8.18%1,412.4萬
86.65%1,219.4萬
-21.61%651.3萬
82.27%830.8萬
-54.22%562.7萬
當期現金流變化
1.47%96.8萬
-303.55%-372.3萬
-111.83%-66.9萬
550.75%664.4萬
-212.05%-179.4萬
109.09%95.4萬
-79.63%182.9萬
463.43%565.5萬
-143.79%-147.4萬
138.39%160.1萬
利率變動影響
320.00%27.3萬
-508.91%-41.3萬
153.85%6.6萬
150.78%16.3萬
95.94%-2.9萬
-91.26%6.5萬
177.10%10.1萬
111.87%2.6萬
-183.59%-32.1萬
-482.35%-71.5萬
期末現金流
-35.14%982.2萬
-39.25%858.1萬
4.29%1,271.7萬
104.51%1,332萬
104.51%1,332萬
169.11%1,514.3萬
-8.18%1,412.4萬
86.65%1,219.4萬
-21.61%651.3萬
-21.61%651.3萬
自由現金流
-89.15%83.1萬
84.78%-399.5萬
256.85%1,864.2萬
-96.65%214.3萬
-26.80%1,551.6萬
-42.97%765.6萬
-295.92%-2,625.3萬
-67.12%522.4萬
286.12%6,390.7萬
304.11%2,119.7萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
--
--
無保留意見
--
--
--
--
無保留意見
--
(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31
經營活動現金流量(間接法)
持續經營活動現金淨額 -35.04%2,040.5萬4.68%2,852.3萬59.51%3,587.9萬-16.27%1.11億-14.02%3,020.6萬-6.19%3,141.4萬-16.78%2,724.8萬-28.90%2,249.3萬87.88%1.33億450.92%3,513.2萬
持續經營淨收入 65.80%1,221.1萬22.53%919萬297.89%583.3萬-15.50%2,565.4萬19.37%932.3萬-45.70%736.5萬64.19%750萬-66.81%146.6萬15.06%3,035.8萬-16.48%781萬
持續經營損益 -115.29%-47萬-81.32%84.4萬15.69%241.1萬32.50%1,953萬70.80%985.5萬-6.00%307.3萬14.76%451.8萬18.14%208.4萬23.25%1,474萬361.23%577萬
折舊攤銷及損耗 -1.79%1,238.9萬8.28%1,203.8萬15.27%1,236.5萬10.90%4,899.4萬29.55%1,453.5萬0.25%1,261.5萬5.33%1,111.7萬9.21%1,072.7萬25.59%4,417.9萬30.69%1,122萬
以股票支付的報酬 39.97%186.3萬10.86%144.9萬22.47%124.8萬-2.55%493.7萬1.51%128萬-0.15%133.1萬1.55%130.7萬-14.01%101.9萬18.25%506.6萬10.42%126.1萬
遞延稅費 48.95%382.5萬24.51%262.6萬153.52%90萬16.17%1,036.5萬1,172.79%533.3萬-46.66%256.8萬9.16%210.9萬-79.80%35.5萬-22.16%892.2萬-88.75%41.9萬
其他非現金項目 -22.87%322.7萬7.66%361萬-0.03%378.2萬8.63%1,529.8萬-5.44%397.8萬14.38%418.4萬-9.89%335.3萬51.50%378.3萬75.91%1,408.3萬28.50%420.7萬
營運資金變化 -4,646.76%-1,264萬53.54%-123.4萬205.33%934萬-185.75%-1,341.7萬-417.17%-1,409.8萬104.85%27.8萬-139.39%-265.6萬-69.99%305.9萬177.64%1,564.7萬130.40%444.5萬
-其他流動資產變動 70.85%-31.1萬-226.00%-135.7萬-216.31%-59.9萬-120.38%-139.5萬-255.56%-192萬-127.51%-106.7萬420.29%107.7萬204.73%51.5萬-199.84%-63.3萬-342.62%-54萬
-其他營運資本變動 -1,016.65%-1,232.9萬103.29%12.3萬290.68%993.9萬-173.85%-1,202.2萬-344.29%-1,217.8萬125.55%134.5萬-157.12%-373.3萬-74.62%254.4萬178.31%1,628萬134.38%498.5萬
非持續經營活動現金淨額
經營活動現金淨額 -35.04%2,040.5萬4.68%2,852.3萬59.51%3,587.9萬-16.27%1.11億-14.02%3,020.6萬-6.19%3,141.4萬-16.78%2,724.8萬-28.90%2,249.3萬87.88%1.33億450.92%3,513.2萬
投資活動現金流量
持續投資活動現金淨額 27.67%-1,903.7萬42.04%-3,102.7萬-6.26%-1,883.4萬-63.64%-1.12億-41.65%-1,467.2萬-21.61%-2,632.1萬-152.00%-5,353.2萬-15.47%-1,772.4萬32.71%-6,859.4萬83.34%-1,035.8萬
固定資產交易淨額 33.12%-1,532.4萬40.10%-3,154.8萬-1.03%-1,636.1萬-61.83%-1.06億-8.11%-1,391.9萬-21.33%-2,291.4萬-183.57%-5,266.5萬-8.13%-1,619.5萬-27.93%-6,531萬19.62%-1,287.5萬
無形資產交易淨額 -53.67%-129.7萬-16.03%-97萬18.44%-87.6萬6.70%-352.5萬27.26%-77.1萬28.29%-84.4萬-8.71%-83.6萬-39.12%-107.4萬-18.62%-377.8萬-42.47%-106萬
業務交易淨額 ---267萬------------------0----------------
其他投資活動淨額 109.91%25.4萬4,909.68%149.1萬-250.99%-159.7萬-713.56%-303.1萬-99.50%1.8萬-62.11%-256.3萬98.37%-3.1萬-213.75%-45.5萬-86.14%49.4萬-38.79%357.7萬
非持續投資活動現金淨額
投資活動現金淨額 27.67%-1,903.7萬42.04%-3,102.7萬-6.26%-1,883.4萬-63.64%-1.12億-41.65%-1,467.2萬-21.61%-2,632.1萬-152.00%-5,353.2萬-15.47%-1,772.4萬32.71%-6,859.4萬83.34%-1,035.8萬
融資活動現金流量
持續融資活動現金淨額 90.34%-40萬-104.34%-121.9萬-2,099.32%-1,771.4萬111.43%753.2萬25.22%-1,732.8萬81.48%-413.9萬1,216.92%2,811.3萬104.97%88.6萬-290.86%-6,587.5萬-144.88%-2,317.3萬
債務發行/償還的淨額 -2,819.60%-3,511萬-79.40%773.5萬-209.97%-756.8萬180.18%3,514.6萬38.34%-1,057.4萬108.14%129.1萬1,114.33%3,754.7萬149.42%688.2萬-175.38%-4,383.4萬-129.41%-1,714.8萬
普通股發行/回購的淨額 --4,010.2萬12.09%-362.8萬-318.24%-442.5萬-83.41%-620.1萬-50,900.00%-101.6萬--0-249.75%-412.7萬---105.8萬22.45%-338.1萬101.00%2,000
已支付現金股息 -17.19%-214.1萬-16.69%-214.6萬-18.60%-214.2萬-51.93%-730.5萬-52.50%-183.3萬-51.12%-182.7萬-51.86%-183.9萬-52.28%-180.6萬-22.50%-480.8萬-24.17%-120.2萬
職工行使股票期權收到的現金 41.85%38.3萬41.42%109.6萬-33.81%27.6萬280.76%160.3萬88.00%14.1萬260.00%27萬--77.5萬53.87%41.7萬-79.96%42.1萬1.35%7.5萬
已付利息(籌資活動產生的現金流) 28.09%-302.9萬6.63%-343.8萬0.96%-360.9萬-12.22%-1,518.5萬-2.82%-364.7萬-18.15%-421.2萬-2.85%-368.2萬-28.36%-364.4萬-61.49%-1,353.1萬-9.44%-354.7萬
其他融資活動的淨現金流額 -278.47%-60.5萬-49.38%-83.8萬-358.95%-24.6萬29.11%-52.6萬70.51%-39.9萬-17.72%33.9萬-254.97%-56.1萬158.28%9.5萬-290.53%-74.2萬-1,118.92%-135.3萬
非持續融資活動現金淨額
融資活動現金淨額 90.34%-40萬-104.34%-121.9萬-2,099.32%-1,771.4萬111.43%753.2萬25.22%-1,732.8萬81.48%-413.9萬1,216.92%2,811.3萬104.97%88.6萬-290.86%-6,587.5萬-144.88%-2,317.3萬
現金淨流量
期初現金流 -39.25%858.1萬4.29%1,271.7萬104.51%1,332萬-21.61%651.3萬169.11%1,514.3萬-8.18%1,412.4萬86.65%1,219.4萬-21.61%651.3萬82.27%830.8萬-54.22%562.7萬
當期現金流變化 1.47%96.8萬-303.55%-372.3萬-111.83%-66.9萬550.75%664.4萬-212.05%-179.4萬109.09%95.4萬-79.63%182.9萬463.43%565.5萬-143.79%-147.4萬138.39%160.1萬
利率變動影響 320.00%27.3萬-508.91%-41.3萬153.85%6.6萬150.78%16.3萬95.94%-2.9萬-91.26%6.5萬177.10%10.1萬111.87%2.6萬-183.59%-32.1萬-482.35%-71.5萬
期末現金流 -35.14%982.2萬-39.25%858.1萬4.29%1,271.7萬104.51%1,332萬104.51%1,332萬169.11%1,514.3萬-8.18%1,412.4萬86.65%1,219.4萬-21.61%651.3萬-21.61%651.3萬
自由現金流 -89.15%83.1萬84.78%-399.5萬256.85%1,864.2萬-96.65%214.3萬-26.80%1,551.6萬-42.97%765.6萬-295.92%-2,625.3萬-67.12%522.4萬286.12%6,390.7萬304.11%2,119.7萬
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 ------無保留意見--------無保留意見--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开