Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 637.26%1,596.2萬 | -171.69%-297.1萬 | 140.00%414.4萬 | -156.05%-1,036.1萬 | 312.14%1,848.4萬 | -804.78%-871.3萬 | -109.38%-96.3萬 | 139.42%177.3萬 | 2.15%171.2萬 | -107.78%-106.7萬 |
| 扣除非現金調整前淨利潤 | -19.79%451.5萬 | 931.46%562.9萬 | -121.76%-67.7萬 | 276.63%311.1萬 | 113.76%82.6萬 | -418.39%-600.3萬 | 82.47%-115.8萬 | 2.31%-316.9萬 | 284.33%327萬 | -22.05%-53.7萬 |
| 非現金項目調整總額 | 162.64%281.3萬 | -235.72%-449.1萬 | 11.00%330.9萬 | 1,046.35%298.1萬 | -104.21%-31.5萬 | 77.19%748.1萬 | 134.17%422.2萬 | 147.13%228.1萬 | 13.40%42.3萬 | 132.74%65.4萬 |
| -折舊與攤銷 | 6.57%108.7萬 | -46.65%102萬 | -5.02%191.2萬 | -12.86%201.3萬 | -5.37%231萬 | -2.32%244.1萬 | 20.03%249.9萬 | 19.46%62萬 | 18.39%61.8萬 | 25.15%62.2萬 |
| -在損益中確認的減值損失回撥 | 76.56%183.8萬 | 30.61%104.1萬 | -59.91%79.7萬 | 260.71%198.8萬 | -122.25%-123.7萬 | 177.95%555.9萬 | --200萬 | ---- | ---- | ---- |
| -資產準備金與勾銷 | -105.73%-7.4萬 | 3,327.50%129.1萬 | -110.87%-4萬 | -66.58%36.8萬 | 5,104.55%110.1萬 | ---2.2萬 | ---- | ---- | --0 | --0 |
| -聯營企業份額 | 89.89%-28.8萬 | -546.39%-284.8萬 | 178.28%63.8萬 | 21.48%-81.5萬 | 19.41%-103.8萬 | -50.29%-128.8萬 | 13.08%-85.7萬 | -380.95%-35.4萬 | -5.05%-33.3萬 | 30.32%-15.4萬 |
| -處置利潤 | 87.04%-70萬 | -975.70%-540萬 | 77.21%-50.2萬 | 4.13%-220.3萬 | -46,060.00%-229.8萬 | 102.12%5,000 | -151.98%-23.6萬 | -24,400.00%-24.3萬 | -28.57%1萬 | ---3,000 |
| -匯兌損益淨額 | 387.00%48.7萬 | 233.33%10萬 | -197.40%-7.5萬 | 173.33%7.7萬 | 27.59%-10.5萬 | ---14.5萬 | --0 | 506.67%6.1萬 | -11.54%-5.8萬 | -86.21%4,000 |
| -其他非現金項目 | 51.80%46.3萬 | -47.32%30.5萬 | -62.72%57.9萬 | 63.13%155.3萬 | 2.26%95.2萬 | 14.09%93.1萬 | 71.07%81.6萬 | -32.53%19.7萬 | -9.71%18.6萬 | 870.83%18.5萬 |
| 營運資本變動 | 310.12%863.4萬 | -371.76%-410.9萬 | 109.19%151.2萬 | -191.54%-1,645.3萬 | 276.36%1,797.3萬 | -153.07%-1,019.1萬 | -126.73%-402.7萬 | 222.23%266.1萬 | -164.38%-198.1萬 | -108.53%-118.4萬 |
| -應收款(增)減 | -432.46%-1,769.9萬 | -208.73%-332.4萬 | 138.27%305.7萬 | -257.13%-798.7萬 | 216.85%508.3萬 | -445.11%-435萬 | -103.88%-79.8萬 | 191.26%318.4萬 | -196.92%-147.8萬 | -108.54%-161.5萬 |
| -存貨(增)減 | 497.11%268.7萬 | -61.17%45萬 | 133.33%115.9萬 | -184.85%-347.7萬 | 162.03%409.8萬 | -362.81%-660.7萬 | 2,414.00%251.4萬 | 193.10%109.3萬 | -79.87%39.8萬 | 118.76%24萬 |
| -預付費用(增)減 | 131.56%67.5萬 | -338.46%-213.9萬 | -72.94%89.7萬 | 175.46%331.5萬 | -2,811.73%-439.3萬 | 128.77%16.2萬 | -156.47%-56.3萬 | -256.00%-15.6萬 | -300.28%-72.3萬 | 901.52%52.9萬 |
| -應付款(減)增 | 2,457.75%2,227.8萬 | 140.70%87.1萬 | 36.76%-214萬 | -145.33%-338.4萬 | 1,923.31%746.6萬 | 106.31%36.9萬 | 4.18%-584.6萬 | -143.88%-117.9萬 | -190.35%-150.4萬 | 90.75%-34.1萬 |
| -貸款、租賃及其他損失準備金 | -2,033.33%-11.6萬 | 133.33%6,000 | -357.14%-1.8萬 | 117.95%7,000 | 53.57%-3.9萬 | -206.33%-8.4萬 | --7.9萬 | --7.1萬 | 160.00%3,000 | --3,000 |
| -其他流動資產變動 | 2,896.30%80.9萬 | 101.87%2.7萬 | 70.71%-144.3萬 | -185.57%-492.7萬 | 1,705.02%575.8萬 | -45.66%31.9萬 | 218.59%58.7萬 | -13.18%-35.2萬 | 603.04%132.3萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -5.1萬 | -5.2萬 | ||||||||
| 已收到的利息(經營活動產生的現金流) | -12.22%15.8萬 | -25.00%18萬 | 60.00%24萬 | -23.86%15萬 | 15.88%19.7萬 | -50.44%17萬 | -32.88%34.3萬 | 8.8萬 | -50.00%24.7萬 | 50.00%3,000 |
| 已支付退稅 | -2,950.00%-48.8萬 | 95.53%-1.6萬 | 3.76%-35.8萬 | -226.32%-37.2萬 | 54.03%-11.4萬 | -131.08%-24.8萬 | 178.31%79.8萬 | -100.86%-3,000 | 128.85%19.1萬 | 191.51%61.4萬 |
| 其他經營現金流入(流出) | 1,000 | 0 | 0 | -62.91%36.9萬 | 875.49%99.5萬 | 10.2萬 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 656.93%1,563.3萬 | -169.72%-280.7萬 | 139.42%402.6萬 | -152.21%-1,021.4萬 | 325.14%1,956.2萬 | -4,981.46%-868.9萬 | -98.18%17.8萬 | 148.10%199.6萬 | 39.19%209.9萬 | -103.85%-50.2萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 40.11%-10.9萬 | -152.78%-18.2萬 | 77.91%-7.2萬 | -117.33%-32.6萬 | 16.67%-15萬 | 72.56%-18萬 | -120.88%-65.6萬 | -73.77%-10.6萬 | -49.45%-13.6萬 | -42.42%-9.4萬 |
| 業務交易淨額 | --1,361.1萬 | --0 | ---- | ---- | ---- | 550.00%6.3萬 | 86.00%-1.4萬 | --0 | --1萬 | 76.00%-2.4萬 |
| 投資產品交易淨額 | -810.81%-134.8萬 | ---14.8萬 | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | 399.64%274.8萬 | 295.68%55萬 | --13.9萬 | ---- | ---- | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | -61.47%58.8萬 | --152.6萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | 2.80%22萬 | 3,466.67%21.4萬 | -33.33%6,000 | 50.00%9,000 | -80.00%6,000 | -31.82%3萬 | 51.72%4.4萬 | 65.00%3.3萬 | 50.00%3,000 | -25.00%3,000 |
| 其他投資變動淨額 | 14.80%90萬 | -96.24%78.4萬 | --2,083萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 531.81%1,386.2萬 | -90.67%219.4萬 | 9,990.99%2,351.2萬 | 4,760.00%23.3萬 | 94.25%-5,000 | 86.10%-8.7萬 | -113.22%-62.6萬 | -101.45%-7.3萬 | -61.84%-12.3萬 | 29.01%-11.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 513.85%313.7萬 | 95.80%-75.8萬 | -324.21%-1,806.2萬 | 153.08%805.6萬 | -249.90%-1,517.6萬 | 5,313.90%1,012.4萬 | 101.52%18.7萬 | -126.46%-57.1萬 | 140.33%170.7萬 | 77.01%-187.3萬 |
| 租賃融資增減 | 42.39%-15.9萬 | -74.68%-27.6萬 | 13.19%-15.8萬 | 8.08%-18.2萬 | 28.52%-19.8萬 | 5.78%-27.7萬 | ---29.4萬 | ---7.1萬 | ---6.9萬 | ---6.9萬 |
| 已支付現金股息 | ---70.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | -5.24%-62.3萬 | 30.52%-59.2萬 | 40.17%-85.2萬 | -26.92%-142.4萬 | 5.24%-112.2萬 | 7.86%-118.4萬 | -5.24%-128.5萬 | -70.55%-46.9萬 | 0.00%-26.9萬 | -9.38%-31.5萬 |
| 其他籌資費用淨額 | -441.98%-71萬 | 97.81%-13.1萬 | -2,352.46%-598.4萬 | -118.15%-24.4萬 | 1,367.92%134.4萬 | ---10.6萬 | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 153.61%94.2萬 | 92.99%-175.7萬 | -503.74%-2,505.6萬 | 140.96%620.6萬 | -277.07%-1,515.2萬 | 714.73%855.7萬 | 91.49%-139.2萬 | -159.80%-111.1萬 | 130.41%136.9萬 | 79.94%-225.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -22.43%770.5萬 | 31.69%993.3萬 | -33.76%754.3萬 | 66.38%1,138.7萬 | -4.41%684.4萬 | -20.47%716萬 | -16.55%900.3萬 | 2.61%640.5萬 | -67.64%300.5萬 | -21.42%587.3萬 |
| 現金變動 | 1,384.26%3,043.7萬 | -195.49%-237萬 | 165.75%248.2萬 | -185.70%-377.5萬 | 2,111.42%440.5萬 | 88.10%-21.9萬 | 0.76%-184萬 | -70.57%81.2萬 | 208.96%334.5萬 | -275.35%-287.4萬 |
| 匯率變動影響 | -616.90%-73.4萬 | 254.35%14.2萬 | -33.33%-9.2萬 | -150.00%-6.9萬 | 242.27%13.8萬 | -3,133.33%-9.7萬 | -104.41%-3,000 | -2,950.00%-5.7萬 | 120.00%5.5萬 | -96.55%6,000 |
| 期末現金 | 385.50%3,740.8萬 | -22.43%770.5萬 | 31.69%993.3萬 | -33.76%754.3萬 | 66.38%1,138.7萬 | -4.41%684.4萬 | -20.47%716萬 | -20.47%716萬 | 2.61%640.5萬 | -67.64%300.5萬 |
| 自由現金流 | 618.48%1,551.3萬 | -175.86%-299.2萬 | 137.38%394.4萬 | -154.44%-1,055.1萬 | 318.25%1,938.1萬 | -1,757.74%-888萬 | -105.05%-47.8萬 | 144.88%189萬 | 38.53%196.3萬 | -104.59%-59.6萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |