Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 37.53%7.75億 | 44.81%8.28億 | 70.50%9.66億 | 8.53%7.12億 | 8.53%7.12億 | 0.69%5.63億 | 8.62%5.72億 | 14.85%5.67億 | 35.19%6.56億 | 35.19%6.56億 |
| -現金和現金等價物 | 37.53%7.75億 | 44.81%8.28億 | 70.50%9.66億 | 8.53%7.12億 | 8.53%7.12億 | 0.69%5.63億 | 8.62%5.72億 | 14.85%5.67億 | 35.19%6.56億 | 35.19%6.56億 |
| 應收款項 | 39.85%29.14億 | -1.86%19.56億 | -7.62%20.9億 | 4.24%10.88億 | 4.24%10.88億 | 12.86%20.83億 | 4.16%19.93億 | -10.66%22.62億 | -13.63%10.44億 | -13.63%10.44億 |
| -應收賬款 | -72.96%83.4萬 | --0 | 10.59%584.9萬 | --136.5萬 | --136.5萬 | -58.48%308.4萬 | 1,534.44%9,201.9萬 | 54.65%528.9萬 | ---- | ---- |
| -應收貸款 | -12.50%4.8億 | -18.50%4.68億 | 2.14%4.05億 | -2.11%3.6億 | -2.11%3.6億 | 57.32%5.48億 | 76.33%5.75億 | 12.30%3.96億 | 15.08%3.68億 | 15.08%3.68億 |
| -應收稅費 | ---- | ---- | ---- | 72.72%3,621.8萬 | 72.72%3,621.8萬 | ---- | ---- | ---- | -51.15%2,096.9萬 | -51.15%2,096.9萬 |
| -應收關聯方款項 | 66.36%908萬 | 576.24%1,052.9萬 | 10.64%581.3萬 | 169.53%732.3萬 | 169.53%732.3萬 | -10.27%545.8萬 | -82.70%155.7萬 | 27.06%525.4萬 | 88.16%271.7萬 | 88.16%271.7萬 |
| -其他應收款 | 58.78%24.24億 | 11.49%14.77億 | -9.80%16.74億 | 4.71%6.83億 | 4.71%6.83億 | 2.88%15.27億 | -15.77%13.25億 | -14.57%18.56億 | -22.76%6.52億 | -22.76%6.52億 |
| 預付費用 | ---- | ---- | ---- | 6.87%3,248.5萬 | 6.87%3,248.5萬 | ---- | ---- | ---- | -12.30%3,039.8萬 | -12.30%3,039.8萬 |
| 受限制現金 | 21.08%2,425.6萬 | -1.73%1,423.5萬 | 5.96%1,940.9萬 | 25.70%2,168.9萬 | 25.70%2,168.9萬 | 22.10%2,003.3萬 | -11.21%1,448.6萬 | 11.53%1,831.7萬 | 1.37%1,725.5萬 | 1.37%1,725.5萬 |
| 流動資產合計 | 39.22%37.13億 | 8.48%27.98億 | 8.02%30.76億 | 6.11%18.54億 | 6.11%18.54億 | 10.11%26.67億 | -2.89%25.79億 | -6.41%28.47億 | 0.11%17.47億 | 0.11%17.47億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 2.33%1.93億 | 3.63%1.9億 | 7.18%1.89億 | 0.66%3.04億 | 0.66%3.04億 | 6.69%1.88億 | 0.14%1.83億 | -2.36%1.77億 | -3.45%3.02億 | -3.45%3.02億 |
| -固定資產 | 11.51%6.79億 | 12.22%6.62億 | 10.76%6.37億 | 7.19%7.36億 | 7.19%7.36億 | 11.78%6.09億 | 9.93%5.9億 | 10.15%5.75億 | 7.21%6.87億 | 7.21%6.87億 |
| -累計折舊 | -15.61%-4.87億 | -16.08%-4.72億 | -12.35%-4.48億 | -12.33%-4.32億 | -12.33%-4.32億 | -14.21%-4.21億 | -14.98%-4.07億 | -16.79%-3.99億 | -17.41%-3.84億 | -17.41%-3.84億 |
| 商譽及其他無形資產 | 54.29%10.85億 | 51.49%10.71億 | 8.94%7.77億 | 8.86%7.81億 | 8.86%7.81億 | 0.81%7.03億 | 0.49%7.07億 | 0.90%7.13億 | 5.63%7.18億 | 5.63%7.18億 |
| -商譽 | 28.39%6.49億 | 23.79%6.26億 | 6.74%5.41億 | 6.70%5.4億 | 6.70%5.4億 | 0.95%5.06億 | 0.41%5.05億 | 0.90%5.07億 | 4.06%5.06億 | 4.06%5.06億 |
| -其他無形資產 | 120.64%4.36億 | 120.87%4.46億 | 14.35%2.36億 | 14.02%2.41億 | 14.02%2.41億 | 0.44%1.97億 | 0.68%2.02億 | 0.88%2.06億 | 9.60%2.11億 | 9.60%2.11億 |
| 投資和預付款 | -25.76%1.89億 | -22.09%1.83億 | 148.35%2.21億 | 112.95%3.61億 | 112.95%3.61億 | 213.21%2.54億 | 191.67%2.35億 | 11.27%8,913.8萬 | 5.04%1.7億 | 5.04%1.7億 |
| 關聯方資產 | 66.36%908萬 | 576.24%1,052.9萬 | 10.64%581.3萬 | 169.53%732.3萬 | 169.53%732.3萬 | -10.27%545.8萬 | -82.70%155.7萬 | 27.06%525.4萬 | 88.16%271.7萬 | 88.16%271.7萬 |
| 金融資產 | -77.43%115.2萬 | -71.34%131.6萬 | -74.08%129.3萬 | 49.27%538.4萬 | 49.27%538.4萬 | 17.52%510.4萬 | -11.71%459.2萬 | -29.18%498.9萬 | -4.12%360.7萬 | -4.12%360.7萬 |
| 非流動遞延資產 | ---- | ---- | ---- | 26.80%2.73億 | 26.80%2.73億 | ---- | ---- | ---- | 41.43%2.16億 | 41.43%2.16億 |
| 其他非流動資產 | 14.34%6.45億 | 17.87%6.49億 | 13.87%6.2億 | -36.88%1,263.9萬 | -36.88%1,263.9萬 | 18.30%5.64億 | 21.34%5.51億 | 16.53%5.44億 | 2.07%2,002.5萬 | 2.07%2,002.5萬 |
| 非流動資產合計 | 23.18%21.12億 | 24.64%20.94億 | 18.35%18.09億 | 21.65%17.38億 | 21.65%17.38億 | 19.39%17.15億 | 17.83%16.8億 | 5.98%15.28億 | 7.44%14.29億 | 7.44%14.29億 |
| 總資產 | 32.94%58.25億 | 14.86%48.92億 | 11.63%48.84億 | 13.10%35.92億 | 13.10%35.92億 | 13.57%43.82億 | 4.35%42.59億 | -2.42%43.76億 | 3.28%31.76億 | 3.28%31.76億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 49.09%25.37億 | -1.32%15.54億 | -9.47%18.63億 | 18.44%6.01億 | 18.44%6.01億 | 3.79%17.02億 | -6.69%15.74億 | -12.81%20.58億 | -27.31%5.07億 | -27.31%5.07億 |
| -應付賬款 | 18.30%8.22億 | 18.40%7.78億 | 4.80%6.96億 | --0 | --0 | 10.77%6.95億 | 5.38%6.57億 | -3.56%6.64億 | -95.35%7.6萬 | -95.35%7.6萬 |
| -應付稅費 | ---- | ---- | ---- | 19.63%3.51億 | 19.63%3.51億 | ---- | ---- | ---- | 1.01%2.94億 | 1.01%2.94億 |
| -應付關聯方款項 | -88.66%174.1萬 | -97.82%83.5萬 | -6.62%5,372.2萬 | 65.90%2,896萬 | 65.90%2,896萬 | 5.39%1,535.9萬 | 5,616.29%3,824.2萬 | 1,871.59%5,753.1萬 | 65.46%1,745.6萬 | 65.46%1,745.6萬 |
| -其他應付款 | 72.78%17.14億 | -11.87%7.75億 | -16.68%11.13億 | 12.48%2.21億 | 12.48%2.21億 | -0.62%9.92億 | -17.32%8.79億 | -19.92%13.36億 | -50.32%1.96億 | -50.32%1.96億 |
| 應計費用 | ---- | ---- | ---- | -3.06%1.77億 | -3.06%1.77億 | ---- | ---- | ---- | -8.79%1.82億 | -8.79%1.82億 |
| 短期借款與租賃負債 | ---- | --8,174.5萬 | 98.65%5.46億 | -18.12%1.96億 | -18.12%1.96億 | ---- | ---- | 265.39%2.75億 | 12,376.79%2.39億 | 12,376.79%2.39億 |
| -短期借款 | ---- | --8,174.5萬 | 98.65%5.46億 | -18.12%1.96億 | -18.12%1.96億 | ---- | ---- | 265.39%2.75億 | 12,376.79%2.39億 | 12,376.79%2.39億 |
| 流動負債總額 | 49.09%25.37億 | 3.87%16.35億 | 3.28%24.09億 | 4.81%9.74億 | 4.81%9.74億 | -9.41%17.02億 | -6.69%15.74億 | -4.21%23.33億 | 3.22%9.29億 | 3.22%9.29億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 27.34%18.37億 | 26.87%18.36億 | 20.89%11.42億 | 16.57%12.81億 | 16.57%12.81億 | 52.73%14.43億 | 3.82%14.47億 | -9.86%9.45億 | -9.30%10.99億 | -9.30%10.99億 |
| -長期借款 | 27.34%18.37億 | 26.87%18.36億 | 20.89%11.42億 | 20.90%11.42億 | 20.90%11.42億 | 52.73%14.43億 | 3.82%14.47億 | -9.86%9.45億 | -10.00%9.44億 | -10.00%9.44億 |
| -長期租賃負債 | ---- | ---- | ---- | -9.90%1.39億 | -9.90%1.39億 | ---- | ---- | ---- | -4.80%1.54億 | -4.80%1.54億 |
| 遞延負債 | ---- | ---- | ---- | -49.54%1,270.1萬 | -49.54%1,270.1萬 | ---- | ---- | ---- | 18.41%2,517.1萬 | 18.41%2,517.1萬 |
| 員工福利 | 63.98%3.07億 | 59.55%3.1億 | 11.35%1.89億 | 10.42%2.28億 | 10.42%2.28億 | 7.39%1.87億 | 9.55%1.94億 | -3.79%1.7億 | 16.73%2.06億 | 16.73%2.06億 |
| 衍生品負債 | -73.84%175萬 | 46.69%225.9萬 | -78.70%65.7萬 | -23.04%443萬 | -23.04%443萬 | 35.56%669萬 | -61.50%154萬 | -59.24%308.5萬 | -24.59%575.6萬 | -24.59%575.6萬 |
| 其他非流動負債 | ---- | ---- | ---- | 3.91%1,324.2萬 | 3.91%1,324.2萬 | ---- | ---- | ---- | 39.13%1,274.4萬 | 39.13%1,274.4萬 |
| 非流動負債總額 | 31.12%21.46億 | 30.74%21.48億 | 19.16%13.32億 | 14.11%15.39億 | 14.11%15.39億 | 45.62%16.37億 | 4.30%16.43億 | -10.41%11.18億 | -6.45%13.49億 | -6.45%13.49億 |
| 總負債 | 40.28%46.83億 | 17.59%37.83億 | 8.43%37.42億 | 10.31%25.13億 | 10.31%25.13億 | 11.19%33.39億 | -1.39%32.17億 | -6.31%34.51億 | -2.73%22.78億 | -2.73%22.78億 |
| 所有者權益 | ||||||||||
| 股本 | 4.03%549.7萬 | 4.02%545.9萬 | 4.06%540.9萬 | 4.05%533.9萬 | 4.05%533.9萬 | 4.28%528.4萬 | -5.36%524.8萬 | -2.60%519.8萬 | -0.91%513.1萬 | -0.91%513.1萬 |
| -普通股股本 | 4.03%549.7萬 | 4.02%545.9萬 | 4.06%540.9萬 | 4.05%533.9萬 | 4.05%533.9萬 | 4.28%528.4萬 | -5.36%524.8萬 | -2.60%519.8萬 | -0.91%513.1萬 | -0.91%513.1萬 |
| 留存收益 | 12.16%-9.15億 | 10.85%-9.33億 | 8.72%-9.81億 | 8.29%-10.26億 | 8.29%-10.26億 | 8.14%-10.42億 | 8.68%-10.47億 | 4.28%-10.75億 | 1.66%-11.19億 | 1.66%-11.19億 |
| 資本公積 | 10.64%24.6億 | 10.91%24.03億 | 8.59%23.48億 | 9.78%23.11億 | 9.78%23.11億 | 7.98%22.24億 | -18.78%21.67億 | -16.96%21.62億 | -17.75%21.05億 | -17.75%21.05億 |
| 減:庫存股 | 93.86%5.46億 | 132.04%5.04億 | 158.33%3.55億 | 392.08%3.32億 | 392.08%3.32億 | 597.85%2.81億 | -71.18%2.17億 | -80.78%1.37億 | -90.52%6,741.4萬 | -90.52%6,741.4萬 |
| 不影響留存收益的損益 | 12.71%-3,983.2萬 | 17.71%-4,107.1萬 | -24.10%-5,369.6萬 | -55.12%-5,984.9萬 | -55.12%-5,984.9萬 | 0.40%-4,563.4萬 | -21.35%-4,990.8萬 | 0.58%-4,327萬 | 15.08%-3,858.2萬 | 15.08%-3,858.2萬 |
| 股東權益總額 | 12.23%9.65億 | 8.43%9.3億 | 5.67%9.64億 | 1.52%8.99億 | 1.52%8.99億 | 1.89%8.6億 | 17.14%8.58億 | 25.26%9.12億 | 32.17%8.85億 | 32.17%8.85億 |
| 非控制性權益 | -3.58%1.76億 | -3.00%1.78億 | 1,303.80%1.79億 | 1,282.48%1.81億 | 1,282.48%1.81億 | 1,488.94%1.83億 | 112.17%1.84億 | -82.48%1,276.3萬 | -79.43%1,307.3萬 | -79.43%1,307.3萬 |
| 總權益 | 9.46%11.42億 | 6.41%11.09億 | 23.58%11.43億 | 20.16%10.79億 | 20.16%10.79億 | 21.90%10.43億 | 27.19%10.42億 | 15.46%9.25億 | 22.50%8.98億 | 22.50%8.98億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |