Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/28 | (Q4)2024/12/28 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/30 | (Q4)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 11.36%6,090.5萬 | 34.13%5,408.4萬 | 44.22%6,123.5萬 | 23.09%5,058.3萬 | 23.09%5,058.3萬 | -84.80%5,469.4萬 | -5.73%4,032.3萬 | 18.28%4,246萬 | -9.57%4,109.4萬 | -9.57%4,109.4萬 |
| -現金和現金等價物 | 11.36%6,090.5萬 | 34.13%5,408.4萬 | 44.22%6,123.5萬 | 23.09%5,058.3萬 | 23.09%5,058.3萬 | -84.80%5,469.4萬 | -5.73%4,032.3萬 | 18.28%4,246萬 | -9.57%4,109.4萬 | -9.57%4,109.4萬 |
| 應收款項 | 0.77%1.69億 | -8.01%1.42億 | 6.21%1.48億 | 20.08%1.81億 | 20.08%1.81億 | 2.46%1.68億 | -1.15%1.54億 | -16.90%1.39億 | -4.45%1.51億 | -4.45%1.51億 |
| -應收賬款 | -1.35%1.58億 | -1.30%1.4億 | 1.75%1.38億 | 20.45%1.72億 | 20.45%1.72億 | 3.43%1.6億 | -0.41%1.42億 | -16.27%1.36億 | -4.67%1.43億 | -4.67%1.43億 |
| -應收稅費 | 44.08%1,126.4萬 | -90.20%113.7萬 | 190.03%956.8萬 | 13.52%906.8萬 | 13.52%906.8萬 | -14.09%781.8萬 | -9.41%1,160.4萬 | -36.56%329.9萬 | -0.45%798.8萬 | -0.45%798.8萬 |
| 存貨 | -21.37%4.86億 | -5.00%5.32億 | -8.27%5.14億 | -10.15%5.11億 | -10.15%5.11億 | -4.03%6.18億 | -17.06%5.6億 | -20.02%5.61億 | -21.68%5.69億 | -21.68%5.69億 |
| 其他流動資產 | 4.10%4,363.3萬 | -17.45%3,533.4萬 | -18.93%3,483萬 | -8.25%3,830.1萬 | -8.25%3,830.1萬 | -5.00%4,191.6萬 | 3.26%4,280.3萬 | 32.50%4,296.2萬 | 11.18%4,174.7萬 | 11.18%4,174.7萬 |
| 流動資產合計 | -7.44%8.17億 | -4.27%7.63億 | -3.45%7.58億 | -2.66%7.81億 | -2.66%7.81億 | -31.09%8.83億 | -12.90%7.97億 | -16.17%7.85億 | -21.20%8.03億 | -21.20%8.03億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -10.32%3.04億 | -12.51%3.09億 | -11.67%3.21億 | -10.65%3.34億 | -10.65%3.34億 | -9.18%3.39億 | -6.00%3.53億 | -4.89%3.64億 | -3.14%3.74億 | -3.14%3.74億 |
| -固定資產 | -1.65%7.81億 | -2.98%7.75億 | -2.84%7.8億 | -0.22%7.98億 | -0.22%7.98億 | 0.91%7.94億 | 0.54%7.99億 | 1.81%8.03億 | 2.98%8億 | 2.98%8億 |
| -累計折舊 | -4.82%-4.77億 | -4.56%-4.66億 | -4.49%-4.59億 | -8.93%-4.64億 | -8.93%-4.64億 | -10.02%-4.55億 | -6.39%-4.46億 | -8.12%-4.39億 | -9.02%-4.26億 | -9.02%-4.26億 |
| 商譽及其他無形資產 | -17.89%17.74億 | -15.98%18.2億 | -15.74%18.29億 | -18.38%18.34億 | -18.38%18.34億 | -4.90%21.61億 | -9.67%21.66億 | -9.62%21.71億 | -6.65%22.47億 | -6.65%22.47億 |
| -商譽 | -0.91%5.44億 | -0.87%5.44億 | -0.07%5.48億 | -11.49%5.48億 | -11.49%5.48億 | -11.39%5.49億 | -11.43%5.49億 | -11.40%5.49億 | 0.03%6.19億 | 0.03%6.19億 |
| -其他無形資產 | -23.67%12.31億 | -21.11%12.76億 | -21.04%12.81億 | -21.00%12.86億 | -21.00%12.86億 | -2.47%16.12億 | -9.06%16.17億 | -9.01%16.22億 | -8.97%16.28億 | -8.97%16.28億 |
| 非流動遞延資產 | -16.54%916萬 | -23.88%893萬 | -41.75%930.1萬 | -40.18%932萬 | -40.18%932萬 | 6.65%1,097.5萬 | 12.02%1,173.1萬 | 60.49%1,596.7萬 | 55.51%1,558.1萬 | 55.51%1,558.1萬 |
| 其他非流動資產 | 52.79%3,821.5萬 | 49.96%3,714.1萬 | 46.27%3,555.4萬 | 48.13%3,478.8萬 | 48.13%3,478.8萬 | 23.44%2,501.1萬 | 18.99%2,476.8萬 | 16.92%2,430.7萬 | 23.03%2,348.4萬 | 23.03%2,348.4萬 |
| 非流動資產合計 | -16.18%21.26億 | -14.90%21.74億 | -14.74%21.96億 | -16.83%22.13億 | -16.83%22.13億 | -5.24%25.36億 | -8.89%25.55億 | -8.54%25.75億 | -5.75%26.6億 | -5.75%26.6億 |
| 總資產 | -13.92%29.43億 | -12.37%29.37億 | -12.10%29.54億 | -13.55%29.94億 | -13.55%29.94億 | -13.61%34.18億 | -9.87%33.52億 | -10.44%33.61億 | -9.85%34.63億 | -9.85%34.63億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -6.31%1.8億 | 17.12%1.66億 | 5.53%1.57億 | -7.62%1.29億 | -7.62%1.29億 | -3.13%1.93億 | -7.76%1.41億 | 1.63%1.49億 | -1.79%1.39億 | -1.79%1.39億 |
| -應付賬款 | -6.10%1.65億 | 17.81%1.49億 | 6.30%1.41億 | -8.54%1.13億 | -8.54%1.13億 | -3.54%1.76億 | -7.41%1.26億 | 1.21%1.33億 | -3.15%1.24億 | -3.15%1.24億 |
| -應付稅費 | -86.91%24萬 | 658.33%182萬 | -48.10%32.7萬 | -27.58%34.4萬 | -27.58%34.4萬 | 7.63%183.4萬 | -92.83%24萬 | -44.54%63萬 | 53.72%47.5萬 | 53.72%47.5萬 |
| -應付股利 | 1.03%1,519.6萬 | 1.08%1,520.3萬 | 0.94%1,516.1萬 | 0.66%1,503.8萬 | 0.66%1,503.8萬 | 0.69%1,504.1萬 | 9.51%1,504.1萬 | 9.48%1,502萬 | 9.71%1,493.9萬 | 9.71%1,493.9萬 |
| 應計費用 | -9.41%5,485萬 | 12.86%7,241.6萬 | -12.42%4,850萬 | 0.89%8,396萬 | 0.89%8,396萬 | -16.35%6,054.5萬 | 4.40%6,416.6萬 | -18.32%5,537.9萬 | 29.75%8,321.7萬 | 29.75%8,321.7萬 |
| 短期借款與租賃負債 | -93.12%1,957.9萬 | -92.37%2,170.6萬 | -41.97%2,338.4萬 | -39.23%2,431.4萬 | -39.23%2,431.4萬 | -50.24%2.84億 | 1,640.95%2.84億 | 141.09%4,029.9萬 | -39.07%4,000.9萬 | -39.07%4,000.9萬 |
| -短期借款 | -97.88%562.5萬 | -97.88%562.5萬 | -74.43%562.5萬 | -74.43%562.5萬 | -74.43%562.5萬 | -52.22%2.65億 | --2.65億 | --2,200萬 | -56.00%2,200萬 | -56.00%2,200萬 |
| -短期租賃負債 | -26.87%1,395.4萬 | -15.02%1,608.1萬 | -2.95%1,775.9萬 | 3.78%1,868.9萬 | 3.78%1,868.9萬 | 17.23%1,908.1萬 | 15.87%1,892.3萬 | 9.48%1,829.9萬 | 14.99%1,800.9萬 | 14.99%1,800.9萬 |
| 流動負債總額 | -52.59%2.55億 | -46.97%2.6億 | -6.38%2.29億 | -9.74%2.37億 | -9.74%2.37億 | -36.22%5.38億 | 111.94%4.9億 | 5.87%2.44億 | -3.36%2.62億 | -3.36%2.62億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 10.61%20.53億 | 10.43%20.16億 | -1.47%20.34億 | -1.20%20.53億 | -1.20%20.53億 | -6.45%18.56億 | -20.50%18.26億 | -11.62%20.64億 | -13.17%20.78億 | -13.17%20.78億 |
| -長期借款 | 11.38%20.2億 | 11.57%19.85億 | -0.70%20億 | -0.41%20.15億 | -0.41%20.15億 | -5.97%18.14億 | -20.78%17.79億 | -11.72%20.14億 | -13.51%20.23億 | -13.51%20.23億 |
| -長期租賃負債 | -22.55%3,245.8萬 | -33.16%3,121.3萬 | -32.09%3,417萬 | -30.77%3,769.7萬 | -30.77%3,769.7萬 | -23.50%4,191萬 | -8.33%4,670萬 | -7.67%5,031.5萬 | 1.73%5,445萬 | 1.73%5,445萬 |
| 遞延負債 | -38.06%1.53億 | -40.36%1.48億 | -33.31%1.66億 | -37.08%1.68億 | -37.08%1.68億 | -8.08%2.47億 | -17.84%2.49億 | -17.73%2.49億 | -7.50%2.67億 | -7.50%2.67億 |
| 其他非流動負債 | -50.90%1,101.3萬 | -49.10%1,115.9萬 | -45.41%1,169.6萬 | -43.16%1,183.3萬 | -43.16%1,183.3萬 | 9.66%2,243萬 | 1.29%2,192.3萬 | 1.49%2,142.5萬 | 0.93%2,081.8萬 | 0.93%2,081.8萬 |
| 非流動負債總額 | 4.30%22.17億 | 3.77%21.76億 | -5.27%22.12億 | -5.62%22.32億 | -5.62%22.32億 | -6.50%21.25億 | -20.01%20.97億 | -12.21%23.35億 | -12.45%23.65億 | -12.45%23.65億 |
| 總負債 | -7.18%24.72億 | -5.84%24.36億 | -5.37%24.41億 | -6.03%24.69億 | -6.03%24.69億 | -14.54%26.63億 | -9.32%25.87億 | -10.77%25.79億 | -11.62%26.28億 | -11.62%26.28億 |
| 所有者權益 | ||||||||||
| 股本 | 1.01%80萬 | 1.01%80萬 | 0.88%79.8萬 | 0.64%79.1萬 | 0.64%79.1萬 | 0.76%79.2萬 | 9.54%79.2萬 | 9.56%79.1萬 | 9.62%78.6萬 | 9.62%78.6萬 |
| -普通股股本 | 1.01%80萬 | 1.01%80萬 | 0.88%79.8萬 | 0.64%79.1萬 | 0.64%79.1萬 | 0.76%79.2萬 | 9.54%79.2萬 | 9.56%79.1萬 | 9.62%78.6萬 | 9.62%78.6萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -38.52%4.65億 | -33.81%4.96億 | -30.65%5.17億 | -32.65%5.29億 | -32.65%5.29億 | -3.36%7.56億 | -13.46%7.49億 | -13.92%7.45億 | -10.46%7.85億 | -10.46%7.85億 |
| 資本公積 | --0 | --0 | --0 | --0 | --0 | -86.16%836.8萬 | --2,128.8萬 | --3,289.4萬 | --4,699萬 | --4,699萬 |
| 不影響留存收益的損益 | 149.18%497萬 | 185.10%498.5萬 | -259.65%-428.5萬 | -282.63%-474.3萬 | -282.63%-474.3萬 | -224.22%-1,010.6萬 | -1,625.52%-585.8萬 | 164.07%268.4萬 | 127.78%259.7萬 | 127.78%259.7萬 |
| 股東權益總額 | -37.68%4.71億 | -34.45%5.01億 | -34.32%5.13億 | -37.18%5.25億 | -37.18%5.25億 | -10.15%7.55億 | -11.70%7.65億 | -9.35%7.81億 | -3.77%8.35億 | -3.77%8.35億 |
| 總權益 | -37.68%4.71億 | -34.45%5.01億 | -34.32%5.13億 | -37.18%5.25億 | -37.18%5.25億 | -10.15%7.55億 | -11.70%7.65億 | -9.35%7.81億 | -3.77%8.35億 | -3.77%8.35億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |