Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/28 | (Q4)2024/12/28 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/30 | (Q4)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -1,654.81%-6,461.8萬 | 57.89%1,782.3萬 | 50.18%5,274.5萬 | -47.16%1.31億 | -12.74%8,034.8萬 | -82.17%415.6萬 | -82.04%1,128.8萬 | -49.48%3,512.2萬 | 4,054.94%2.48億 | 69.35%9,207.8萬 |
| 持續經營淨收入 | -356.46%-1,914.2萬 | -348.15%-977.2萬 | 102.08%83.5萬 | -279.54%-2.51億 | -8,737.44%-2.22億 | 109.02%746.4萬 | -62.68%393.8萬 | -1,278.30%-4,023.9萬 | -482.22%-6,619.8萬 | -89.40%257.5萬 |
| 持續經營損益 | -929.10%-1,606.8萬 | 6,079.67%760.1萬 | 2,770.37%387.5萬 | -98.05%268.4萬 | -99.65%48.8萬 | 12,012.50%193.8萬 | 117.52%12.3萬 | 45.16%13.5萬 | 2,042.03%1.38億 | 1,727,462.50%1.38億 |
| 折舊和攤銷 | -2.16%2,163.7萬 | -0.67%2,170.4萬 | -1.78%2,178.7萬 | -0.43%8,800.1萬 | -2.74%2,185.5萬 | 1.90%2,211.4萬 | 0.51%2,185.1萬 | -1.28%2,218.1萬 | -9.29%8,838.1萬 | -5.72%2,247萬 |
| 遞延稅費 | 359.78%470.2萬 | -713.55%-1,666.4萬 | 89.71%-183.9萬 | -275.48%-9,910.7萬 | -1,001.80%-8,213.9萬 | 94.68%-181萬 | 3,382.05%271.6萬 | -219.01%-1,787.4萬 | 1.87%-2,639.5萬 | -1,539.19%-745.5萬 |
| 其他非現金項目 | 34.09%178.2萬 | -8.95%173.9萬 | 9.09%141.6萬 | -21.07%592.8萬 | -23.53%139.1萬 | 31.98%132.9萬 | 84.36%191萬 | -64.42%129.8萬 | 59.01%751萬 | 52.47%181.9萬 |
| 營運資金變化 | -294.07%-1.15億 | 131.28%683.8萬 | 957.04%2,350萬 | -118.43%-1,458.5萬 | -13.01%3,929.8萬 | -65.02%-2,927.9萬 | -178.73%-2,186.2萬 | -111.45%-274.2萬 | 149.11%7,915.8萬 | 5,713.90%4,517.4萬 |
| -應收款項(增)減 | -0.02%-1,762.4萬 | 76.21%-150.8萬 | 397.84%3,389.3萬 | -513.61%-3,029.7萬 | -209.92%-1,314.5萬 | -46.65%-1,762萬 | -132.11%-634萬 | 155.08%680.8萬 | 225.30%732.5萬 | -54.06%1,195.9萬 |
| -存貨(增)減 | -14.84%-6,954萬 | -363.81%-2,345萬 | -131.02%-254.1萬 | -51.90%4,324.7萬 | 16.25%1.01億 | -12.38%-6,055.5萬 | -117.41%-505.6萬 | -70.90%819.2萬 | 171.95%8,990.9萬 | 5.94%8,659.3萬 |
| -預付費用(增)減 | -17,157.14%-835.8萬 | 19.01%57.6萬 | 350.28%318.1萬 | 175.49%233.8萬 | 30.95%307.6萬 | 101.57%4.9萬 | 106.21%48.4萬 | -123.29%-127.1萬 | 39.43%-309.7萬 | -38.39%234.9萬 |
| -應付款項及應計費用(減)增 | -117.80%-783萬 | 3,074.38%2,263.5萬 | 55.35%-941.7萬 | -65.67%-2,299.2萬 | 18.55%-4,512.1萬 | -13.64%4,398.3萬 | 91.50%-76.1萬 | -4,576.94%-2,109.3萬 | 31.30%-1,387.8萬 | 52.02%-5,539.9萬 |
| -其他流動資產變化 | 85.48%-13.1萬 | 59.00%-74.5萬 | -6.03%-87.9萬 | -215.43%-1,371.5萬 | -213.41%-1,016.7萬 | -1,354.84%-90.2萬 | -973.56%-181.7萬 | 33.68%-82.9萬 | 19.75%-434.8萬 | 19.68%-324.4萬 |
| -其他流動負債變化 | -153.05%-26.1萬 | -234.99%-65.2萬 | -135.85%-21.4萬 | 212.31%834.5萬 | 136.40%677.3萬 | 141.07%49.2萬 | -7.47%48.3萬 | 23.60%59.7萬 | -57.61%267.2萬 | -36.16%286.5萬 |
| -其他營運資本變化 | -320.61%-1,163.5萬 | 212.73%998.2萬 | -110.77%-52.3萬 | -362.78%-151.1萬 | -5,558.82%-278.4萬 | 229.21%527.4萬 | -77.03%-885.5萬 | 23.70%485.4萬 | 109.66%57.5萬 | -98.79%5.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -1,654.81%-6,461.8萬 | 57.89%1,782.3萬 | 50.18%5,274.5萬 | -47.16%1.31億 | -12.74%8,034.8萬 | -82.17%415.6萬 | -82.04%1,128.8萬 | -49.48%3,512.2萬 | 4,054.94%2.48億 | 69.35%9,207.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 1,196.67%5,302.4萬 | 171.87%439.2萬 | -28.28%-1,033.7萬 | -133.93%-2,768.5萬 | -118.51%-868.1萬 | 21.84%-483.5萬 | 7.59%-611.1萬 | -116.96%-805.8萬 | 308.43%8,159.3萬 | 1,063.76%4,688.7萬 |
| 資本性支出 | -26.25%-610.4萬 | -3.97%-636.9萬 | -36.29%-1,038.7萬 | -6.13%-2,726.3萬 | 0.71%-868.1萬 | 23.75%-483.5萬 | 8.51%-612.6萬 | -94.96%-762.1萬 | -15.27%-2,568.9萬 | -79.71%-874.3萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資活動的淨現金流 | ---- | 71,640.00%1,076.1萬 | 111.44%5萬 | -100.39%-42.2萬 | --0 | --0 | -81.93%1.5萬 | -100.85%-43.7萬 | 928.59%1.07億 | --5,563萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 1,196.67%5,302.4萬 | 171.87%439.2萬 | -28.28%-1,033.7萬 | -133.93%-2,768.5萬 | -118.51%-868.1萬 | 21.84%-483.5萬 | 7.59%-611.1萬 | -116.96%-805.8萬 | 308.43%8,159.3萬 | 1,063.76%4,688.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 22.24%1,843.4萬 | -324.52%-2,990.3萬 | -24.96%-3,190萬 | 72.14%-9,296.3萬 | 83.52%-7,547萬 | -94.98%1,508萬 | 85.79%-704.4萬 | 79.82%-2,552.9萬 | -835.94%-3.34億 | -614.46%-4.58億 |
| 債務發行/償還的淨現金流 | -18.77%3,467.5萬 | -284.28%-1,474.2萬 | -61.25%-1,612.5萬 | 94.17%-1,970.2萬 | 86.32%-6,039.2萬 | -82.95%4,269萬 | 122.32%800萬 | 90.99%-1,000萬 | -387.60%-3.38億 | -1,371.75%-4.42億 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 13.17%7,382.6萬 | --0 |
| 現金股利支付 | -1.07%-1,520.3萬 | -0.95%-1,516.1萬 | -0.66%-1,503.8萬 | -7.20%-6,004.1萬 | -0.69%-1,504.1萬 | -9.51%-1,504.2萬 | -9.47%-1,501.9萬 | -9.71%-1,493.9萬 | 58.00%-5,601.1萬 | 56.12%-1,493.8萬 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他融資活動的淨現金流額 | 91.74%-103.8萬 | --0 | -24.92%-73.7萬 | 2.65%-1,322萬 | 97.51%-3.7萬 | -23.06%-1,256.8萬 | -92.31%-2.5萬 | 68.38%-59萬 | -231.54%-1,358萬 | -2,605.45%-148.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 22.24%1,843.4萬 | -324.52%-2,990.3萬 | -24.96%-3,190萬 | 72.14%-9,296.3萬 | 83.52%-7,547萬 | -94.98%1,508萬 | 85.79%-704.4萬 | 79.82%-2,552.9萬 | -835.94%-3.34億 | -614.46%-4.58億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 34.13%5,408.4萬 | 44.22%6,123.5萬 | 23.09%5,058.3萬 | -9.57%4,109.4萬 | -84.80%5,469.4萬 | -5.73%4,032.3萬 | 18.28%4,246萬 | -9.57%4,109.4萬 | 34.88%4,544.2萬 | 499.24%3.6億 |
| 當期現金流變化 | -52.50%684萬 | -311.78%-768.8萬 | 584.56%1,050.8萬 | 336.60%1,026.6萬 | 98.81%-380.3萬 | -95.46%1,440.1萬 | -128.06%-186.7萬 | 116.24%153.5萬 | -135.69%-433.9萬 | -2,086.04%-3.19億 |
| 利率變動影響 | 36.67%-1.9萬 | 298.89%53.7萬 | 185.21%14.4萬 | -8,533.33%-77.7萬 | -298.71%-30.8萬 | 89.69%-3萬 | -222.73%-27萬 | -81.72%-16.9萬 | 97.79%-9,000 | 616.67%15.5萬 |
| 期末現金流 | 11.36%6,090.5萬 | 34.13%5,408.4萬 | 44.22%6,123.5萬 | 23.09%5,058.3萬 | 23.09%5,058.3萬 | -84.80%5,469.4萬 | -5.73%4,032.3萬 | 18.28%4,246萬 | -9.57%4,109.4萬 | -9.57%4,109.4萬 |
| 自由現金流 | -10,315.61%-7,072.2萬 | 121.89%1,145.4萬 | 54.02%4,235.8萬 | -53.33%1.04億 | -14.00%7,166.7萬 | -104.00%-67.9萬 | -90.81%516.2萬 | -58.09%2,750.1萬 | 1,460.47%2.22億 | 68.33%8,333.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |