Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 15,613.74%4,117萬 | 1,128.76%277.7萬 | 4,000.00%205萬 | --35.3萬 | --35.3萬 | --26.2萬 | -65.76%22.6萬 | -28.57%5萬 | --0 | --0 |
| -現金和現金等價物 | 15,613.74%4,117萬 | 1,128.76%277.7萬 | 4,000.00%205萬 | --35.3萬 | --35.3萬 | --26.2萬 | -65.76%22.6萬 | -28.57%5萬 | --0 | --0 |
| 應收款項 | -57.30%2,085.1萬 | -69.18%1,523.4萬 | -23.74%4,471萬 | -33.27%4,236.8萬 | -33.27%4,236.8萬 | -30.57%4,883.4萬 | -24.43%4,943.1萬 | -12.41%5,862.6萬 | -10.80%6,349.2萬 | -10.80%6,349.2萬 |
| -應收賬款 | -67.17%1,512.6萬 | -70.63%1,363.7萬 | -18.82%4,255.3萬 | -29.21%4,019.4萬 | -29.21%4,019.4萬 | -31.52%4,607.4萬 | -24.80%4,643萬 | -16.18%5,241.8萬 | -14.35%5,677.6萬 | -14.35%5,677.6萬 |
| -應收稅費 | -71.79%31萬 | -26.79%98.1萬 | -26.63%49.6萬 | -25.11%51.3萬 | -25.11%51.3萬 | 59.97%109.9萬 | 3.32%134萬 | -66.63%67.6萬 | -58.91%68.5萬 | -58.91%68.5萬 |
| -應收關聯方款項 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --334.4萬 | 835.04%384.3萬 | 835.04%384.3萬 |
| -其他應收款 | 226.01%541.5萬 | -62.91%61.6萬 | -24.09%166.1萬 | -24.09%166.1萬 | -24.09%166.1萬 | -29.86%166.1萬 | -29.86%166.1萬 | -7.60%218.8萬 | -22.30%218.8萬 | -22.30%218.8萬 |
| 預付費用 | -52.40%112.1萬 | -41.22%168.7萬 | -2.20%244.7萬 | -16.13%248.5萬 | -16.13%248.5萬 | 11.88%235.5萬 | 14.30%287萬 | -21.86%250.2萬 | 22.54%296.3萬 | 22.54%296.3萬 |
| 其他流動資產 | --84.5萬 | 4.10%43.2萬 | -24.21%33.5萬 | -69.08%14.1萬 | -69.08%14.1萬 | ---- | -51.29%41.5萬 | -55.67%44.2萬 | -19.29%45.6萬 | -19.29%45.6萬 |
| 流動資產合計 | 24.36%6,398.7萬 | -10.08%4,760.3萬 | -19.60%4,954.2萬 | -32.23%4,534.7萬 | -32.23%4,534.7萬 | -29.22%5,145.1萬 | -23.75%5,294.2萬 | -14.87%6,162萬 | -12.15%6,691.1萬 | -12.15%6,691.1萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -83.78%101.7萬 | -79.97%115.5萬 | -10.09%556萬 | -8.15%611萬 | -8.15%611萬 | 7.05%626.9萬 | -5.37%576.5萬 | 17.93%618.4萬 | 1.67%665.2萬 | 1.67%665.2萬 |
| -固定資產 | -63.04%231.7萬 | -79.97%115.5萬 | -10.09%556萬 | -16.04%900.7萬 | -16.04%900.7萬 | 7.05%626.9萬 | -5.37%576.5萬 | 17.93%618.4萬 | -6.24%1,072.8萬 | -6.24%1,072.8萬 |
| -累計折舊 | ---130萬 | ---- | ---- | 28.93%-289.7萬 | 28.93%-289.7萬 | ---- | ---- | ---- | 16.80%-407.6萬 | 16.80%-407.6萬 |
| 商譽及其他無形資產 | -91.85%733.2萬 | -90.57%863.6萬 | -11.85%8,219.1萬 | -6.99%8,366.8萬 | -6.99%8,366.8萬 | -0.15%8,993.6萬 | -0.06%9,155.6萬 | 17.96%9,324.5萬 | -12.45%8,995.8萬 | -12.45%8,995.8萬 |
| -商譽 | -98.18%107.4萬 | -98.18%107.4萬 | 0.00%5,915.1萬 | -0.73%5,915.1萬 | -0.73%5,915.1萬 | 1.19%5,915.1萬 | 1.19%5,915.1萬 | 6.32%5,915.1萬 | 7.96%5,958.8萬 | 7.96%5,958.8萬 |
| -其他無形資產 | -79.67%625.8萬 | -76.66%756.2萬 | -32.42%2,304萬 | -19.27%2,451.7萬 | -19.27%2,451.7萬 | -2.64%3,078.5萬 | -2.27%3,240.5萬 | 45.64%3,409.4萬 | -36.13%3,037萬 | -36.13%3,037萬 |
| 關聯方資產 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --334.4萬 | 835.04%384.3萬 | 835.04%384.3萬 |
| 非流動遞延資產 | 22.56%929.9萬 | 24.72%922.7萬 | 16.41%861.1萬 | 16.30%845.6萬 | 16.30%845.6萬 | 4.10%758.7萬 | -1.14%739.8萬 | 0.12%739.7萬 | 231.10%727.1萬 | 231.10%727.1萬 |
| 長期預付費用 | -7.36%193.8萬 | -4.63%199.6萬 | -0.90%208.7萬 | -22.49%209.2萬 | -22.49%209.2萬 | -22.52%209.2萬 | -20.27%209.3萬 | -19.50%210.6萬 | 3.17%269.9萬 | 3.17%269.9萬 |
| 其他非流動資產 | ---- | --8,107.5萬 | --426.9萬 | -11.70%443.8萬 | -11.70%443.8萬 | ---- | ---- | ---- | 13.94%502.6萬 | 13.94%502.6萬 |
| 非流動資產合計 | -81.50%1,958.6萬 | -4.42%1.02億 | -5.70%1.03億 | -6.13%1.05億 | -6.13%1.05億 | -4.60%1.06億 | -5.48%1.07億 | 9.48%1.09億 | -5.83%1.12億 | -5.83%1.12億 |
| 總資產 | -46.88%8,357.3萬 | -6.30%1.5億 | -10.73%1.52億 | -15.91%1.5億 | -15.91%1.5億 | -14.34%1.57億 | -12.43%1.6億 | -0.77%1.71億 | -8.30%1.79億 | -8.30%1.79億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 6,557.51%2,616.4萬 | 296.90%166.3萬 | 237.89%185.5萬 | -22.55%29.2萬 | -22.55%29.2萬 | -14.75%39.3萬 | 82.17%41.9萬 | -35.64%54.9萬 | -55.12%37.7萬 | -55.12%37.7萬 |
| -應付賬款 | 785.97%195.8萬 | 438.58%136.8萬 | 616.52%160.5萬 | -15.79%8萬 | -15.79%8萬 | -11.60%22.1萬 | 247.95%25.4萬 | -59.35%22.4萬 | -83.82%9.5萬 | -83.82%9.5萬 |
| -應付稅費 | 93.02%33.2萬 | 78.79%29.5萬 | -23.08%25萬 | -24.82%21.2萬 | -24.82%21.2萬 | -18.48%17.2萬 | 5.10%16.5萬 | 7.62%32.5萬 | 11.46%28.2萬 | 11.46%28.2萬 |
| -應付股利 | --2,240萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他應付款 | --147.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應計費用 | -65.47%452.9萬 | -41.44%711.2萬 | -6.07%1,197.4萬 | -8.67%1,133.3萬 | -8.67%1,133.3萬 | -11.78%1,311.6萬 | 49.70%1,214.5萬 | 58.91%1,274.8萬 | -9.45%1,240.9萬 | -9.45%1,240.9萬 |
| 短期借款與租賃負債 | -89.58%97.2萬 | -8.55%864.9萬 | 1.03%970.7萬 | -85.04%974.2萬 | -85.04%974.2萬 | -85.29%932.7萬 | 63.92%945.8萬 | 68.47%960.8萬 | 1,014.86%6,513萬 | 1,014.86%6,513萬 |
| -短期借款 | -93.04%53.9萬 | 5.63%817.5萬 | 4.90%811.6萬 | -87.06%816.9萬 | -87.06%816.9萬 | -87.45%774.1萬 | 93.48%773.9萬 | 93.43%773.7萬 | 1,477.85%6,311.4萬 | 1,477.85%6,311.4萬 |
| -短期租賃負債 | -72.70%43.3萬 | -72.43%47.4萬 | -14.97%159.1萬 | -21.97%157.3萬 | -21.97%157.3萬 | -9.84%158.6萬 | -2.88%171.9萬 | 9.86%187.1萬 | 9.45%201.6萬 | 9.45%201.6萬 |
| 其他流動負債 | ---- | 424.24%1,109.3萬 | -36.01%270.6萬 | -36.74%266.2萬 | -36.74%266.2萬 | -19.03%404.7萬 | -81.92%211.6萬 | -43.16%422.9萬 | 102.21%420.8萬 | 102.21%420.8萬 |
| 流動負債總額 | 10.44%3,248.4萬 | 10.62%2,900.1萬 | -4.72%2,809.3萬 | -69.53%2,592萬 | -69.53%2,592萬 | -66.29%2,941.4萬 | -8.59%2,621.7萬 | 18.01%2,948.5萬 | 201.54%8,505.5萬 | 201.54%8,505.5萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -99.10%40.3萬 | -16.12%3,891.4萬 | -20.80%4,234.7萬 | 999.16%4,192.2萬 | 999.16%4,192.2萬 | 525.45%4,497.6萬 | -29.89%4,639.5萬 | -16.10%5,346.8萬 | -94.20%381.4萬 | -94.20%381.4萬 |
| -長期借款 | ---- | -11.22%3,840.8萬 | -22.22%3,889.9萬 | --3,815.2萬 | --3,815.2萬 | 842.33%4,116.1萬 | -31.48%4,326.2萬 | -18.10%5,001.4萬 | ---- | ---- |
| -長期租賃負債 | -89.44%40.3萬 | -83.85%50.6萬 | -0.17%344.8萬 | -1.15%377萬 | -1.15%377萬 | 35.14%381.5萬 | 3.06%313.3萬 | 29.75%345.4萬 | 25.09%381.4萬 | 25.09%381.4萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | 24.64%398.1萬 | 40,360.00%404.6萬 | 41,020.00%411.2萬 | 41,020.00%411.2萬 |
| 非流動負債總額 | -99.10%40.3萬 | -15.82%4,240.5萬 | -26.37%4,234.7萬 | 428.92%4,192.2萬 | 428.92%4,192.2萬 | 327.94%4,497.6萬 | -27.38%5,037.6萬 | -9.76%5,751.4萬 | -87.94%792.6萬 | -87.94%792.6萬 |
| 總負債 | -55.79%3,288.7萬 | -6.77%7,140.6萬 | -19.03%7,044萬 | -27.04%6,784.2萬 | -27.04%6,784.2萬 | -23.90%7,439萬 | -21.88%7,659.3萬 | -1.94%8,699.9萬 | -1.02%9,298.1萬 | -1.02%9,298.1萬 |
| 所有者權益 | ||||||||||
| 股本 | 3.77%5.5萬 | 3.77%5.5萬 | -50.46%5.4萬 | 0.92%11萬 | 0.92%11萬 | -11.67%5.3萬 | -24.29%5.3萬 | 55.71%10.9萬 | 0.93%10.9萬 | 0.93%10.9萬 |
| -普通股股本 | 3.77%5.5萬 | 3.77%5.5萬 | -50.46%5.4萬 | 0.92%11萬 | 0.92%11萬 | -11.67%5.3萬 | -24.29%5.3萬 | 55.71%10.9萬 | 0.93%10.9萬 | 0.93%10.9萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -260.11%-2,071.4萬 | -45.43%749.8萬 | -22.53%1,123.4萬 | -29.39%1,195.6萬 | -29.39%1,195.6萬 | -26.36%1,293.7萬 | -17.01%1,374.1萬 | -6.91%1,450.2萬 | -49.70%1,693.3萬 | -49.70%1,693.3萬 |
| 資本公積 | 1.99%7,134.5萬 | 1.97%7,073.3萬 | 2.22%7,053.2萬 | 2.49%7,026萬 | 2.49%7,026萬 | 2.44%6,995.5萬 | 2.37%6,936.7萬 | 2.21%6,899.9萬 | 2.31%6,855.1萬 | 2.31%6,855.1萬 |
| 減:庫存股 | ---- | ---- | ---- | 0.00%5.7萬 | 0.00%5.7萬 | ---- | ---- | --5.7萬 | 50.00%5.7萬 | 50.00%5.7萬 |
| 不影響留存收益的損益 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 股東權益總額 | -38.89%5,068.6萬 | -5.86%7,828.6萬 | -2.07%8,182萬 | -3.82%8,226.9萬 | -3.82%8,226.9萬 | -3.46%8,294.5萬 | -1.45%8,316.1萬 | 0.47%8,355.3萬 | -15.09%8,553.6萬 | -15.09%8,553.6萬 |
| 總權益 | -38.89%5,068.6萬 | -5.86%7,828.6萬 | -2.07%8,182萬 | -3.82%8,226.9萬 | -3.82%8,226.9萬 | -3.46%8,294.5萬 | -1.45%8,316.1萬 | 0.47%8,355.3萬 | -15.09%8,553.6萬 | -15.09%8,553.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |