Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 57.15%23.15億 | 39.75%22.18億 | 39.75%22.18億 | 21.43%21.73億 | -13.37%22.11億 | -44.34%14.73億 | -40.33%15.87億 | -40.33%15.87億 | -32.81%17.9億 | -4.88%25.52億 |
| -現金和現金等價物 | 28.84%11億 | 5.32%10.38億 | 5.32%10.38億 | 10.00%10.48億 | -0.85%15.66億 | -44.11%8.53億 | -39.03%9.86億 | -39.03%9.86億 | -40.12%9.52億 | -2.30%15.8億 |
| -短期投資 | 96.15%12.15億 | 96.18%11.8億 | 96.18%11.8億 | 34.43%11.25億 | -33.72%6.45億 | -44.65%6.2億 | -42.33%6.02億 | -42.33%6.02億 | -21.98%8.37億 | -8.81%9.73億 |
| 應收款項 | 16.76%7.71億 | -1.08%7.17億 | -1.08%7.17億 | 9.00%7.32億 | 12.31%6.11億 | 14.44%6.6億 | 48.96%7.25億 | 48.96%7.25億 | 44.41%6.72億 | 31.90%5.44億 |
| -應收賬款 | 0.56%3,211.3萬 | 15.30%3,234.1萬 | 15.30%3,234.1萬 | -10.80%2,666.3萬 | 8.48%2,891.1萬 | 32.51%3,193.4萬 | -0.65%2,804.9萬 | -0.65%2,804.9萬 | -12.25%2,989.1萬 | -14.74%2,665.2萬 |
| -其他應收款 | 17.59%7.39億 | -1.74%6.85億 | -1.74%6.85億 | 9.92%7.06億 | 12.51%5.82億 | 13.65%6.28億 | 52.01%6.97億 | 52.01%6.97億 | 48.88%6.42億 | 35.73%5.17億 |
| 受限制現金 | 4.95%39.75億 | 9.17%40.44億 | 9.17%40.44億 | 4.17%36.57億 | 3.04%37.67億 | 16.05%37.87億 | 10.40%37.05億 | 10.40%37.05億 | 13.02%35.11億 | 5.22%36.55億 |
| 其他流動資產 | -5.09%2.69億 | -13.04%2.58億 | -13.04%2.58億 | -5.80%2.41億 | 23.03%2.52億 | 45.50%2.84億 | 74.69%2.97億 | 74.69%2.97億 | 50.60%2.56億 | 14.57%2.05億 |
| 流動資產合計 | 18.14%73.3億 | 14.63%72.39億 | 14.63%72.39億 | 9.24%68.04億 | -1.67%68.4億 | -7.15%62.04億 | -5.37%63.15億 | -5.37%63.15億 | -2.76%62.28億 | 3.08%69.56億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 24.18%1.83億 | 17.12%1.73億 | 17.12%1.73億 | 9.51%1.63億 | 3.02%1.55億 | -2.97%1.47億 | -2.06%1.47億 | -2.06%1.47億 | 0.66%1.49億 | 5.61%1.5億 |
| -固定資產 | 24.18%1.83億 | 22.65%2.63億 | 22.65%2.63億 | 9.51%1.63億 | 3.02%1.55億 | -2.97%1.47億 | 9.55%2.14億 | 9.55%2.14億 | 0.66%1.49億 | 5.61%1.5億 |
| -累計折舊 | ---- | -34.84%-9,008.9萬 | -34.84%-9,008.9萬 | ---- | ---- | ---- | -48.40%-6,681.4萬 | -48.40%-6,681.4萬 | ---- | ---- |
| 商譽及其他無形資產 | -2.15%26.04億 | -2.19%26.19億 | -2.19%26.19億 | -2.33%26.34億 | -2.50%26.5億 | -2.79%26.61億 | -2.90%26.78億 | -2.90%26.78億 | -2.91%26.97億 | -2.89%27.17億 |
| -商譽 | 0.00%23.97億 | 0.00%23.97億 | 0.00%23.97億 | 0.00%23.97億 | 0.00%23.97億 | 0.00%23.97億 | 0.00%23.97億 | 0.00%23.97億 | 0.00%23.97億 | 0.00%23.97億 |
| -其他無形資產 | -21.62%2.08億 | -20.84%2.23億 | -20.84%2.23億 | -20.88%2.38億 | -21.14%2.53億 | -22.36%2.65億 | -22.12%2.81億 | -22.12%2.81億 | -21.19%3.01億 | -20.13%3.21億 |
| 其他非流動資產 | 6.79%3,422.8萬 | -13.98%3,317.8萬 | -13.98%3,317.8萬 | -34.20%3,141萬 | -38.47%3,001.9萬 | -34.12%3,205.1萬 | -29.06%3,856.8萬 | -29.06%3,856.8萬 | -3.95%4,773.6萬 | -1.64%4,878.8萬 |
| 非流動資產合計 | -0.69%28.21億 | -1.35%28.25億 | -1.35%28.25億 | -2.25%28.29億 | -2.81%28.34億 | -3.31%28.41億 | -3.34%28.64億 | -3.34%28.64億 | -2.75%28.94億 | -2.47%29.16億 |
| 總資產 | 12.23%101.51億 | 9.64%100.64億 | 9.64%100.64億 | 5.59%96.33億 | -2.01%96.74億 | -5.98%90.45億 | -4.74%91.79億 | -4.74%91.79億 | -2.76%91.22億 | 1.38%98.72億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -37.40%699.9萬 | 118.79%1,629.3萬 | 118.79%1,629.3萬 | 36.31%930.2萬 | -34.76%572.3萬 | 72.25%1,118.1萬 | -12.58%744.7萬 | -12.58%744.7萬 | -25.37%682.4萬 | -38.49%877.2萬 |
| -應付賬款 | -37.40%699.9萬 | 118.79%1,629.3萬 | 118.79%1,629.3萬 | 36.31%930.2萬 | -34.76%572.3萬 | 72.25%1,118.1萬 | -12.58%744.7萬 | -12.58%744.7萬 | -25.37%682.4萬 | -38.49%877.2萬 |
| 應計費用 | 44.31%3.06億 | -15.71%2.52億 | -15.71%2.52億 | -0.26%2.63億 | -1.07%2.66億 | -16.05%2.12億 | 53.80%3億 | 53.80%3億 | 53.94%2.64億 | 47.84%2.68億 |
| 短期借款與租賃負債 | --3,344.6萬 | --2.13億 | --2.13億 | --3,339.7萬 | -75.28%3,337.3萬 | ---- | ---- | ---- | ---- | --1.35億 |
| -短期借款 | --3,344.6萬 | --2.13億 | --2.13億 | --3,339.7萬 | -75.28%3,337.3萬 | ---- | ---- | ---- | ---- | --1.35億 |
| 遞延負債 | 4.90%39.95億 | 9.27%40.67億 | 9.27%40.67億 | 4.27%36.79億 | 3.15%37.88億 | 16.02%38.09億 | 10.04%37.22億 | 10.04%37.22億 | 12.57%35.28億 | 4.80%36.73億 |
| 流動負債總額 | 7.95%43.78億 | 12.94%45.89億 | 12.94%45.89億 | 4.99%40.18億 | 0.10%41.22億 | 9.60%40.56億 | 8.25%40.63億 | 8.25%40.63億 | 14.72%38.27億 | 10.37%41.18億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 93.59%18.88億 | 59.64%15.59億 | 59.64%15.59億 | 43.69%17.4億 | -1.92%17.42億 | -45.09%9.75億 | -45.04%9.77億 | -45.04%9.77億 | -36.71%12.11億 | -6.14%17.76億 |
| -長期借款 | 100.29%18.32億 | 64.23%15.01億 | 64.23%15.01億 | 46.55%16.8億 | -1.74%16.78億 | -46.39%9.15億 | -46.39%9.14億 | -46.39%9.14億 | -37.64%11.46億 | -5.83%17.08億 |
| -長期租賃負債 | -7.63%5,594.7萬 | -7.12%5,837.2萬 | -7.12%5,837.2萬 | -6.66%6,069.4萬 | -6.39%6,340萬 | -13.43%6,057.1萬 | -13.29%6,284.7萬 | -13.29%6,284.7萬 | -14.03%6,502.3萬 | -13.40%6,772.5萬 |
| 遞延負債 | 246.00%34.6萬 | -93.16%28.5萬 | -93.16%28.5萬 | -94.10%24.5萬 | -95.16%20.2萬 | -97.92%10萬 | 916.34%416.7萬 | 916.34%416.7萬 | 230.63%415.6萬 | 107.35%417.4萬 |
| 其他非流動負債 | 172.74%166.1萬 | 175.44%158.1萬 | 175.44%158.1萬 | -82.05%387.4萬 | -97.74%50.4萬 | -97.03%60.9萬 | -96.97%57.4萬 | -96.97%57.4萬 | -17.18%2,158.2萬 | -23.14%2,226.7萬 |
| 非流動負債總額 | 93.66%18.9億 | 59.06%15.61億 | 59.06%15.61億 | 41.03%17.45億 | -3.32%17.43億 | -45.83%9.76億 | -45.36%9.82億 | -45.36%9.82億 | -36.27%12.37億 | -6.28%18.02億 |
| 總負債 | 24.58%62.69億 | 21.91%61.5億 | 21.91%61.5億 | 13.80%57.62億 | -0.94%58.65億 | -8.55%50.32億 | -9.11%50.45億 | -9.11%50.45億 | -4.04%50.64億 | 4.71%59.21億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| -普通股股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| -優先股股本 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 留存收益 | -23.70%-15.95億 | -37.73%-15.11億 | -37.73%-15.11億 | -32.94%-14.69億 | -28.17%-14.58億 | -43.29%-12.9億 | -28.12%-10.97億 | -28.12%-10.97億 | -41.70%-11.05億 | -57.61%-11.37億 |
| 資本公積 | 3.23%54.65億 | 3.47%54.15億 | 3.47%54.15億 | 3.23%53.32億 | 3.51%52.67億 | 5.41%52.94億 | 5.79%52.33億 | 5.79%52.33億 | 5.69%51.65億 | 5.76%50.89億 |
| 不影響留存收益的損益 | 44.77%1,320.2萬 | 639.52%1,019.7萬 | 639.52%1,019.7萬 | 582.88%727.7萬 | -200.84%-23.9萬 | 339.16%911.9萬 | 57.89%-189萬 | 57.89%-189萬 | 52.65%-150.7萬 | 103.73%23.7萬 |
| 股東權益總額 | -3.25%38.83億 | -5.33%39.14億 | -5.33%39.14億 | -4.64%38.7億 | -3.60%38.09億 | -2.55%40.13億 | 1.18%41.34億 | 1.18%41.34億 | -1.11%40.59億 | -3.23%39.52億 |
| 總權益 | -3.25%38.83億 | -5.33%39.14億 | -5.33%39.14億 | -4.64%38.7億 | -3.60%38.09億 | -2.55%40.13億 | 1.18%41.34億 | 1.18%41.34億 | -1.11%40.59億 | -3.23%39.52億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- |