Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 178.80%1,437.7萬 | 19.63%4,990.56萬 | 15.10%2,676.8萬 | 234.20%2,333.8萬 | -125.37%-535.72萬 | -65.00%515.68萬 | 1,511.43%4,171.66萬 | 373.89%2,325.68萬 | -892.96%-1,739萬 | -48.86%2,111.62萬 |
| 持續經營淨收入 | -20.17%-744.82萬 | -907.32%-5,884.53萬 | -4,827.81%-5,166.14萬 | -116.27%-159.11萬 | -51.13%60.52萬 | -131.40%-619.81萬 | -63.87%728.9萬 | 62.42%-104.84萬 | -64.42%977.73萬 | 114.70%123.85萬 |
| 持續經營損益 | -213.25%-29.42萬 | -58.68%-662.5萬 | -126.30%-9.99萬 | -587.77%-660.41萬 | 91.22%-18.08萬 | 116.92%25.98萬 | -266.18%-417.5萬 | 116.80%37.97萬 | -191.74%-96.02萬 | -7,259.09%-205.91萬 |
| 折舊和攤銷 | 9.79%583.17萬 | 4.16%2,218.22萬 | -25.74%490.87萬 | 22.90%607.42萬 | 19.80%588.79萬 | 10.02%531.15萬 | 9.82%2,129.53萬 | 49.74%661.04萬 | -0.89%494.23萬 | -9.88%491.48萬 |
| 遞延稅費 | 264.48%208.3萬 | -66.29%127.36萬 | 267.46%674.52萬 | -319.12%-400.61萬 | -102.39%-19.91萬 | -395.17%-126.64萬 | 453.59%377.86萬 | -155.49%-402.8萬 | 81.58%-95.58萬 | 1,116.72%833.34萬 |
| 其他非現金項目 | 55.69%1,339.52萬 | 58.44%5,910.47萬 | 116.26%3,540.03萬 | 58.07%674.19萬 | 3.33%835.87萬 | 0.28%860.37萬 | -13.25%3,730.33萬 | 41.78%1,636.96萬 | -49.27%426.53萬 | -35.02%808.91萬 |
| 營運資金變化 | 25.76%-289.19萬 | 146.50%1,930.09萬 | 2,156.31%2,907.76萬 | 152.84%2,015.76萬 | -4,624.56%-2,603.89萬 | 4.95%-389.54萬 | 51.23%-4,151.07萬 | 105.80%128.87萬 | -9.74%-3,815萬 | -101.87%-55.11萬 |
| -應收款項(增)減 | -27.50%431.82萬 | 147.60%2,458.29萬 | 3,472.05%1,679.17萬 | 293.11%3,089.88萬 | -269.76%-2,906.42萬 | 121.83%595.65萬 | 24.43%-5,164.83萬 | 96.76%-49.8萬 | -196.09%-1,600.07萬 | 77.05%-786.03萬 |
| -存貨(增)減 | -106.07%-45.13萬 | 146.25%3,491.02萬 | -68.63%207.02萬 | 319.60%1,350.02萬 | -14.52%1,190.17萬 | 3,867.00%743.81萬 | 228.10%1,417.67萬 | -20.54%659.91萬 | -250.52%-614.77萬 | 186.67%1,392.27萬 |
| -應付款項及應計費用(減)增 | 83.68%-287.38萬 | -325.09%-3,203.94萬 | 348.95%1,755.47萬 | -3,244.02%-2,351.08萬 | -165.04%-847.93萬 | -334.72%-1,760.39萬 | 416.21%1,423.41萬 | -827.92%-705.16萬 | 106.19%74.78萬 | -51.41%1,303.79萬 |
| -其他營運資本變化 | -1,337.74%-388.51萬 | 55.38%-815.28萬 | -427.76%-733.9萬 | 95.64%-73.06萬 | 97.98%-39.71萬 | -98.02%31.39萬 | -1,427.80%-1,827.32萬 | 115.55%223.91萬 | 61.42%-1,674.95萬 | -137.11%-1,965.14萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 178.80%1,437.7萬 | 19.63%4,990.56萬 | 15.10%2,676.8萬 | 234.20%2,333.8萬 | -125.37%-535.72萬 | -65.00%515.68萬 | 1,511.43%4,171.66萬 | 373.89%2,325.68萬 | -892.96%-1,739萬 | -48.86%2,111.62萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -565.14%-126.41萬 | 78.67%-612.89萬 | 603.73%148.63萬 | -82.55%-250.17萬 | 70.69%-538.53萬 | 103.13%27.18萬 | -11.67%-2,872.83萬 | 90.90%-29.51萬 | 58.01%-137.04萬 | 17.40%-1,837.58萬 |
| 資本性支出 | 59.60%-66.83萬 | 27.34%-861.44萬 | 57.06%-171.24萬 | 44.93%-187.93萬 | -34.35%-336.88萬 | 15.07%-165.4萬 | -10.25%-1,185.58萬 | -75.44%-398.82萬 | -33.66%-341.26萬 | 6.63%-250.74萬 |
| 固定資產交易的淨現金流 | 28.62%-67.21萬 | 44.44%-525.18萬 | 88.57%-21.11萬 | 20.16%-126.2萬 | -36.70%-283.71萬 | 76.16%-94.16萬 | 15.77%-945.28萬 | 53.94%-184.73萬 | 54.93%-158.06萬 | 13.75%-207.54萬 |
| 無形資產交易淨現金流 | 85.41%-3.02萬 | 69.15%-35.08萬 | 25.27%-3.79萬 | 96.70%-2.86萬 | 50.26%-7.73萬 | -221.16%-20.71萬 | -152.87%-113.71萬 | 79.85%-5.07萬 | -1,628.71%-86.66萬 | -351.41%-15.53萬 |
| 業務交易的淨現金流 | ---- | --0 | ---- | ---- | ---- | ---- | -99.14%3.75萬 | --3.75萬 | ---- | ---- |
| 投資產品交易的淨現金流 | -96.53%10.66萬 | 227.98%808.82萬 | -37.92%344.76萬 | -85.12%66.82萬 | 106.58%89.79萬 | 212.80%307.45萬 | 17.63%-632.01萬 | 68.63%555.36萬 | 57.67%448.94萬 | 12.88%-1,363.76萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -565.14%-126.41萬 | 78.67%-612.89萬 | 603.73%148.63萬 | -82.55%-250.17萬 | 70.69%-538.53萬 | 103.13%27.18萬 | -11.67%-2,872.83萬 | 90.90%-29.51萬 | 58.01%-137.04萬 | 17.40%-1,837.58萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -52.73%-2,871.01萬 | -404.24%-5,070.61萬 | -583.16%-2,571.05萬 | -216.36%-1,268.31萬 | 828.27%648.58萬 | 30.31%-1,879.83萬 | -130.51%-1,005.59萬 | 60.07%532.13萬 | 201.73%1,090.01萬 | 483.32%69.87萬 |
| 債務發行/償還的淨現金流 | -88.48%-2,428.95萬 | -250.43%-2,756.57萬 | -258.46%-2,247.77萬 | -153.64%-862.19萬 | 77.25%1,642.11萬 | 39.21%-1,288.72萬 | -69.06%1,832.47萬 | 61.73%1,418.54萬 | 372.01%1,607.31萬 | -14.48%926.44萬 |
| 普通股發行/償還的淨現金流 | ---- | -26.21%-92.69萬 | --0 | --0 | -234.25%-92.69萬 | --0 | 75.50%-73.44萬 | --0 | --0 | 85.52%-27.73萬 |
| 現金股利支付 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 其他融資活動的淨現金流額 | 48.63%-56.65萬 | -12.30%-328.1萬 | -6.64%-100.92萬 | 109.29%4.97萬 | -84.89%-121.88萬 | -41.14%-110.26萬 | 44.02%-292.17萬 | -490.93%-94.63萬 | 62.36%-53.5萬 | 69.13%-65.92萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -52.73%-2,871.01萬 | -404.24%-5,070.61萬 | -583.16%-2,571.05萬 | -216.36%-1,268.31萬 | 828.27%648.58萬 | 30.31%-1,879.83萬 | -130.51%-1,005.59萬 | 60.07%532.13萬 | 201.73%1,090.01萬 | 483.32%69.87萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -26.48%3,269.51萬 | -7.60%4,447.33萬 | 135.05%3,845.7萬 | 19.57%2,917.67萬 | 13.76%3,227.84萬 | -7.60%4,447.33萬 | 43.78%4,812.92萬 | -71.66%1,636.12萬 | -64.40%2,440.19萬 | -40.12%2,837.39萬 |
| 當期現金流變化 | -16.66%-1,559.72萬 | -336.30%-692.94萬 | -91.01%254.38萬 | 203.73%815.32萬 | -223.77%-425.66萬 | 36.12%-1,336.97萬 | -70.13%293.25萬 | 436.35%2,828.3萬 | 33.30%-786.03萬 | -82.05%343.91萬 |
| 利率變動影響 | -235.56%-159.27萬 | 26.01%-485.14萬 | -5,023.21%-830.6萬 | 771.24%112.67萬 | 115.53%115.3萬 | -1.96%117.49萬 | -232.76%-655.65萬 | 85.63%-16.21萬 | -117.73%-16.79萬 | -463.38%-742.49萬 |
| 期末現金流 | -51.96%1,550.51萬 | -26.48%3,269.51萬 | -26.48%3,269.51萬 | 135.05%3,845.7萬 | 19.57%2,917.67萬 | 13.76%3,227.84萬 | -7.60%4,447.33萬 | -7.60%4,447.33萬 | -71.66%1,636.12萬 | -64.40%2,440.19萬 |
| 自由現金流 | 544.72%1,300.64萬 | 86.43%3,529.82萬 | 42.93%2,458.7萬 | 186.22%2,015.28萬 | -170.01%-1,145.91萬 | -76.91%201.74萬 | 194.79%1,893.42萬 | 214.25%1,720.17萬 | -498.40%-2,337.24萬 | -54.85%1,636.85萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |