Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -23.27%3,298.9萬 | -23.06%3,968.5萬 | -18.34%3,211.4萬 | -25.31%1.9億 | -22.42%5,585.2萬 | -24.89%4,299.6萬 | -26.81%5,158.2萬 | -27.64%3,932.7萬 | -14.68%2.54億 | -14.48%7,199萬 |
| 營業收入 | -23.27%3,298.9萬 | -23.06%3,968.5萬 | -18.34%3,211.4萬 | -25.31%1.9億 | -22.42%5,585.2萬 | -24.89%4,299.6萬 | -26.81%5,158.2萬 | -27.64%3,932.7萬 | -14.68%2.54億 | -14.48%7,199萬 |
| 主營業務成本 | -21.63%1,874.8萬 | -7.82%2,353.1萬 | -15.13%1,771.4萬 | -27.46%1.09億 | -13.99%3,837.4萬 | -26.06%2,392.1萬 | -36.71%2,552.7萬 | -35.85%2,087.1萬 | -10.89%1.5億 | -6.81%4,461.5萬 |
| 毛利 | -25.34%1,424.1萬 | -38.00%1,615.4萬 | -21.98%1,440萬 | -22.23%8,106.4萬 | -36.15%1,747.8萬 | -23.37%1,907.5萬 | -13.58%2,605.5萬 | -15.41%1,845.6萬 | -19.59%1.04億 | -24.59%2,737.5萬 |
| 營業費用 | -18.19%3,339.7萬 | -27.84%3,268.1萬 | -21.56%3,723萬 | -21.55%1.75億 | -26.50%4,143.7萬 | -24.01%4,082.2萬 | -22.88%4,529.1萬 | -12.52%4,746.6萬 | -1.22%2.23億 | -3.54%5,637.8萬 |
| 銷售和管理費用 | -18.19%3,339.7萬 | -27.84%3,268.1萬 | -21.56%3,723萬 | -21.55%1.75億 | -26.50%4,143.7萬 | -24.01%4,082.2萬 | -22.88%4,529.1萬 | -12.52%4,746.6萬 | -1.22%2.23億 | -3.54%5,637.8萬 |
| -銷售費用 | 18.91%1,171.9萬 | -27.38%852.5萬 | 54.87%1,201.8萬 | -15.10%4,163.8萬 | -17.28%1,228.4萬 | -3.15%985.5萬 | -6.27%1,173.9萬 | -32.48%776萬 | -17.03%4,904.2萬 | -11.69%1,485萬 |
| -管理費用 | -30.00%2,167.8萬 | -28.00%2,415.6萬 | -36.50%2,521.2萬 | -23.36%1.33億 | -29.80%2,915.3萬 | -28.89%3,096.7萬 | -27.39%3,355.2萬 | -7.15%3,970.6萬 | 4.38%1.74億 | -0.25%4,152.8萬 |
| 營業利潤 | 11.91%-1,915.6萬 | 14.08%-1,652.7萬 | 21.30%-2,283萬 | 20.95%-9,395.3萬 | 17.39%-2,395.9萬 | 24.56%-2,174.7萬 | 32.70%-1,923.6萬 | 10.57%-2,901萬 | -23.53%-1.19億 | -30.99%-2,900.3萬 |
| 淨非營業利息收入(費用) | -149.73%-37萬 | -93.00%8.6萬 | -71.27%29.3萬 | -14.40%348.9萬 | -55.43%49.7萬 | -33.57%74.4萬 | 18.76%122.8萬 | 26.24%102萬 | 21,352.63%407.6萬 | 784.92%111.5萬 |
| 利息收入 | ---- | -93.00%8.6萬 | -71.27%29.3萬 | -14.40%348.9萬 | -55.43%49.7萬 | -33.57%74.4萬 | 18.76%122.8萬 | 26.24%102萬 | 21,352.63%407.6萬 | --111.5萬 |
| 利息費用 | --37萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他淨收入(費用) | -725.00%-72.6萬 | 278.18%102.1萬 | -18.93%72.8萬 | 97.37%-98.3萬 | 95.81%-122.2萬 | 97.64%-8.8萬 | 48.47%-57.3萬 | 127.11%89.8萬 | -850.52%-3,734.6萬 | -716.45%-2,918.8萬 |
| 特殊收入(費用) | -169.00%-72.9萬 | --0 | --0 | 89.08%-403.2萬 | 93.76%-181.4萬 | 92.43%-27.1萬 | -10.28%-114.8萬 | 75.30%-80萬 | -807.33%-3,691萬 | -774.74%-2,905萬 |
| -減:重組與併購 | --0 | --0 | --0 | -73.36%180萬 | -99.03%1.2萬 | -97.16%3.5萬 | -8.36%95.4萬 | -75.30%80萬 | 764.07%675.7萬 | 3,451.43%124.3萬 |
| -減:資本性資產減值 | --72.9萬 | ---- | ---- | -93.43%180萬 | --180萬 | --0 | ---- | ---- | 733.60%2,739.2萬 | ---- |
| -減:勾銷 | ---- | ---- | ---- | -93.43%180萬 | ---- | ---- | ---- | ---- | 733.60%2,739.2萬 | ---- |
| -業務出售收益 | --0 | --0 | ---- | 84.35%-43.2萬 | 99.52%-2,000 | 89.94%-23.6萬 | ---19.4萬 | ---- | ---276.1萬 | ---41.5萬 |
| 其他非經營收入(費用) | -98.36%3,000 | 77.57%102.1萬 | -57.13%72.8萬 | 799.31%304.9萬 | 528.99%59.2萬 | 219.61%18.3萬 | 909.86%57.5萬 | 2,394.59%169.8萬 | -413.67%-43.6萬 | 45.67%-13.8萬 |
| 稅前利潤 | 3.98%-2,025.2萬 | 17.01%-1,542萬 | 19.50%-2,180.9萬 | 39.89%-9,144.7萬 | 56.75%-2,468.4萬 | 32.92%-2,109.1萬 | 35.17%-1,858.1萬 | 22.47%-2,709.2萬 | -51.93%-1.52億 | -123.03%-5,707.6萬 |
| 所得稅 | -16.28%7.2萬 | -85.33%8.1萬 | -72.38%6.6萬 | 460.18%187.1萬 | 434.68%99.4萬 | -35.82%8.6萬 | 100.00%55.2萬 | 8.14%23.9萬 | -72.78%33.4萬 | 59.09%-29.7萬 |
| 除稅後利潤 | 4.03%-2,032.4萬 | 18.98%-1,550.1萬 | 19.96%-2,187.5萬 | 38.79%-9,331.8萬 | 54.78%-2,567.8萬 | 32.93%-2,117.7萬 | 33.88%-1,913.3萬 | 22.28%-2,733.1萬 | -50.42%-1.52億 | -128.35%-5,677.9萬 |
| 持續經營利潤 | 4.03%-2,032.4萬 | 18.98%-1,550.1萬 | 19.96%-2,187.5萬 | 38.79%-9,331.8萬 | 54.78%-2,567.8萬 | 32.93%-2,117.7萬 | 33.88%-1,913.3萬 | 22.28%-2,733.1萬 | -50.42%-1.52億 | -128.35%-5,677.9萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 4.03%-2,032.4萬 | 18.98%-1,550.1萬 | 19.96%-2,187.5萬 | 38.79%-9,331.8萬 | 54.78%-2,567.8萬 | 32.93%-2,117.7萬 | 33.88%-1,913.3萬 | 22.28%-2,733.1萬 | -50.42%-1.52億 | -128.35%-5,677.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 4.03%-2,032.4萬 | 18.98%-1,550.1萬 | 19.96%-2,187.5萬 | 38.79%-9,331.8萬 | 54.78%-2,567.8萬 | 32.93%-2,117.7萬 | 33.88%-1,913.3萬 | 22.28%-2,733.1萬 | -50.42%-1.52億 | -128.35%-5,677.9萬 |
| 基本每股收益 | 7.09%-2.49 | 21.63%-1.92 | 22.44%-2.73 | 40.95%-11.87 | 56.35%-3.23 | 35.42%-2.68 | 35.53%-2.45 | 23.48%-3.52 | -47.79%-20.1 | -117.65%-7.4 |
| 稀釋每股收益 | 7.09%-2.49 | 21.63%-1.92 | 22.44%-2.73 | 40.95%-11.87 | 56.35%-3.23 | 35.42%-2.68 | 35.53%-2.45 | 23.48%-3.52 | -47.79%-20.1 | -117.65%-7.4 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |