Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 13.25%203.99萬 | 80.53%227.53萬 | 353.87%313.38萬 | -14.43%43.76萬 | -14.43%43.76萬 | 486.53%180.11萬 | 122.87%126.04萬 | -4.41%69.04萬 | -80.60%51.14萬 | -80.60%51.14萬 |
| -現金和現金等價物 | 13.25%203.99萬 | 80.53%227.53萬 | 353.87%313.38萬 | -14.43%43.76萬 | -14.43%43.76萬 | 486.53%180.11萬 | 122.87%126.04萬 | -4.41%69.04萬 | -80.60%51.14萬 | -80.60%51.14萬 |
| 應收款項 | -51.52%95.95萬 | 22.11%113.83萬 | 18.83%84.37萬 | -39.09%79.24萬 | -39.09%79.24萬 | -30.84%197.93萬 | -71.34%93.22萬 | -79.39%71萬 | -17.26%130.08萬 | -17.26%130.08萬 |
| -應收賬款 | -50.29%95.95萬 | 8.79%98.35萬 | 14.46%80.33萬 | -40.22%71.82萬 | -40.22%71.82萬 | -31.04%193.03萬 | -71.56%90.4萬 | -79.13%70.18萬 | -21.10%120.15萬 | -21.10%120.15萬 |
| -其他應收款 | ---- | 449.53%15.48萬 | 390.30%4.05萬 | -25.32%7.42萬 | -25.32%7.42萬 | -21.66%4.9萬 | -62.07%2.82萬 | -90.00%8,250 | 100.65%9.93萬 | 100.65%9.93萬 |
| 存貨 | 1.87%39.42萬 | -26.47%31.85萬 | -18.71%35.78萬 | -15.13%37.83萬 | -15.13%37.83萬 | -90.98%38.69萬 | -90.12%43.32萬 | -90.06%44.02萬 | -89.95%44.57萬 | -89.95%44.57萬 |
| 其他流動資產 | -7.96%35.24萬 | -22.05%30.3萬 | -40.54%25.43萬 | -23.48%27.86萬 | -23.48%27.86萬 | 5.69%38.29萬 | 18.29%38.88萬 | 25.34%42.77萬 | 6.26%36.42萬 | 6.26%36.42萬 |
| 流動資產合計 | -17.68%374.59萬 | 33.86%403.52萬 | 102.33%458.96萬 | -28.04%188.7萬 | -28.04%188.7萬 | -41.82%455.02萬 | -64.67%301.45萬 | -74.62%226.84萬 | -70.82%262.22萬 | -70.82%262.22萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -42.00%13.7萬 | -11.12%16.33萬 | -14.15%19.01萬 | -16.93%21.36萬 | -16.93%21.36萬 | 97.37%23.62萬 | 10.92%18.38萬 | -1.75%22.15萬 | -15.65%25.71萬 | -15.65%25.71萬 |
| -固定資產 | -42.00%13.7萬 | -11.12%16.33萬 | -14.15%19.01萬 | 3.64%140.94萬 | 3.64%140.94萬 | 97.37%23.62萬 | 10.92%18.38萬 | -1.75%22.15萬 | 2.06%135.99萬 | 2.06%135.99萬 |
| -累計折舊 | ---- | ---- | ---- | -8.44%-119.58萬 | -8.44%-119.58萬 | ---- | ---- | ---- | -7.31%-110.28萬 | -7.31%-110.28萬 |
| 商譽及其他無形資產 | -24.53%88.66萬 | -24.69%94.29萬 | -23.29%102.03萬 | -22.04%109.76萬 | -22.04%109.76萬 | -22.69%117.47萬 | -21.75%125.21萬 | -20.91%133萬 | -20.13%140.8萬 | -20.13%140.8萬 |
| -其他無形資產 | --88.66萬 | ---- | ---- | -22.04%109.76萬 | -22.04%109.76萬 | ---- | ---- | ---- | -20.13%140.8萬 | -20.13%140.8萬 |
| 投資和預付款 | --500萬 | --500萬 | --500萬 | --500萬 | --500萬 | ---- | ---- | ---- | --0 | --0 |
| 非流動遞延資產 | -22.00%33.59萬 | 5.31%36.71萬 | 7.61%37.57萬 | 78.16%40.94萬 | 78.16%40.94萬 | 48.59%43.06萬 | 25.65%34.86萬 | 37.31%34.91萬 | -18.82%22.98萬 | -18.82%22.98萬 |
| 其他非流動資產 | 0.01%7,976 | --7,976 | --7,976 | --7,976 | --7,976 | --7,975 | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 244.28%636.74萬 | 263.21%648.13萬 | 246.95%659.41萬 | 255.09%672.86萬 | 255.09%672.86萬 | -4.12%184.95萬 | -13.03%178.45萬 | -12.41%190.06萬 | -19.69%189.49萬 | -19.69%189.49萬 |
| 總資產 | 58.03%1,011.33萬 | 119.14%1,051.66萬 | 168.26%1,118.37萬 | 90.73%861.56萬 | 90.73%861.56萬 | -34.36%639.97萬 | -54.65%479.9萬 | -62.46%416.89萬 | -60.18%451.7萬 | -60.18%451.7萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -58.10%65.56萬 | -42.25%88.9萬 | -53.07%56.88萬 | -40.04%89.23萬 | -40.04%89.23萬 | -13.98%156.47萬 | -23.48%153.95萬 | 0.17%121.21萬 | 31.37%148.83萬 | 31.37%148.83萬 |
| -應付賬款 | -58.10%65.56萬 | -42.25%88.9萬 | -53.07%56.88萬 | -37.83%81.82萬 | -37.83%81.82萬 | -5.52%156.47萬 | -17.05%153.95萬 | 0.17%121.21萬 | 18.74%131.6萬 | 18.74%131.6萬 |
| -應付稅費 | ---- | ---- | ---- | -56.97%7.41萬 | -56.97%7.41萬 | ---- | ---- | ---- | 600.45%17.23萬 | 600.45%17.23萬 |
| 應計費用 | -3.19%121.44萬 | 0.53%117.09萬 | -12.37%104.24萬 | -18.85%65.54萬 | -18.85%65.54萬 | 16.15%125.44萬 | 29.28%116.47萬 | 35.75%118.95萬 | 33.14%80.76萬 | 33.14%80.76萬 |
| 短期借款與租賃負債 | -81.36%43.45萬 | -72.23%59.86萬 | 480.13%92.61萬 | 853.42%168.34萬 | 853.42%168.34萬 | -7.44%233.11萬 | -20.51%215.53萬 | -94.06%15.96萬 | -93.86%17.66萬 | -93.86%17.66萬 |
| -短期借款 | -82.31%40.79萬 | -73.31%57.27萬 | 563.17%90.08萬 | 1,095.64%165.87萬 | 1,095.64%165.87萬 | -6.50%230.65萬 | -18.54%214.57萬 | -94.75%13.58萬 | -94.89%13.87萬 | -94.89%13.87萬 |
| -短期租賃負債 | 8.05%2.65萬 | 170.49%2.59萬 | 6.15%2.53萬 | -34.86%2.46萬 | -34.86%2.46萬 | -52.57%2.45萬 | -87.63%9,570 | -75.36%2.38萬 | -76.31%3.78萬 | -76.31%3.78萬 |
| 遞延負債 | -8.37%65.96萬 | 22.12%87.34萬 | 22.89%92.83萬 | 86.34%77.33萬 | 86.34%77.33萬 | 17.92%71.98萬 | 9.74%71.52萬 | 15.62%75.54萬 | -10.26%41.5萬 | -10.26%41.5萬 |
| 流動負債總額 | -49.50%296.41萬 | -36.64%353.19萬 | 4.49%346.56萬 | 41.71%455.35萬 | 41.71%455.35萬 | -2.62%587萬 | -11.18%557.47萬 | -38.87%331.66萬 | -41.10%321.34萬 | -41.10%321.34萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 673.71%102.9萬 | -68.83%3.57萬 | -63.92%5.41萬 | -50.34%9.38萬 | -50.34%9.38萬 | -39.99%13.3萬 | -56.70%11.47萬 | -51.80%14.99萬 | -48.22%18.88萬 | -48.22%18.88萬 |
| -長期借款 | 1,091.88%100萬 | ---- | -92.22%1.17萬 | -76.29%4.48萬 | -76.29%4.48萬 | -62.14%8.39萬 | -55.08%11.47萬 | -46.01%14.99萬 | -42.23%18.88萬 | -42.23%18.88萬 |
| -長期租賃負債 | -40.99%2.9萬 | --3.57萬 | --4.24萬 | --4.9萬 | --4.9萬 | --4.91萬 | ---- | ---- | --0 | --0 |
| 遞延負債 | -71.50%7.51萬 | -41.71%9.67萬 | -17.87%13.69萬 | 282.57%19.62萬 | 282.57%19.62萬 | 42.25%26.37萬 | -15.88%16.59萬 | -21.71%16.67萬 | -76.94%5.13萬 | -76.94%5.13萬 |
| 非流動負債總額 | 178.36%110.41萬 | -52.79%13.25萬 | -39.67%19.1萬 | 20.79%29萬 | 20.79%29萬 | -2.54%39.67萬 | -39.27%28.06萬 | -39.57%31.66萬 | -59.10%24.01萬 | -59.10%24.01萬 |
| 總負債 | -35.08%406.82萬 | -37.42%366.44萬 | 0.64%365.66萬 | 40.25%484.35萬 | 40.25%484.35萬 | -2.61%626.67萬 | -13.10%585.53萬 | -38.93%363.32萬 | -42.85%345.35萬 | -42.85%345.35萬 |
| 所有者權益 | ||||||||||
| 股本 | 135.05%731 | 276.37%685 | 221.55%582 | 261.17%372 | 261.17%372 | -67.26%311 | -80.35%182 | -80.37%181 | 87.27%103 | 87.27%103 |
| -普通股股本 | 135.05%731 | 276.37%685 | 221.55%582 | 261.17%372 | 261.17%372 | -67.26%311 | -80.35%182 | -80.37%181 | 87.27%103 | 87.27%103 |
| 留存收益 | -3.32%-1.32億 | -3.17%-1.31億 | -3.61%-1.3億 | -3.44%-1.29億 | -3.44%-1.29億 | -7.65%-1.28億 | -7.60%-1.27億 | -7.49%-1.26億 | -7.32%-1.25億 | -7.32%-1.25億 |
| 資本公積 | 7.97%1.38億 | 9.36%1.38億 | 9.06%1.38億 | 5.54%1.33億 | 5.54%1.33億 | 4.68%1.28億 | 3.23%1.26億 | 3.27%1.26億 | 3.29%1.26億 | 3.29%1.26億 |
| 不影響留存收益的損益 | -45.13%4.1萬 | 854.22%11.49萬 | 242.17%5.61萬 | 115.99%4.93萬 | 115.99%4.93萬 | 164.84%7.47萬 | 89.88%-1.52萬 | 76.85%-3.95萬 | 109.41%2.28萬 | 109.41%2.28萬 |
| 股東權益總額 | 4,443.74%604.51萬 | 748.70%685.22萬 | 1,305.01%752.71萬 | 254.66%377.2萬 | 254.66%377.2萬 | -95.99%13.3萬 | -127.47%-105.63萬 | -89.61%53.57萬 | -79.94%106.36萬 | -79.94%106.36萬 |
| 總權益 | 4,443.74%604.51萬 | 748.70%685.22萬 | 1,305.01%752.71萬 | 254.66%377.2萬 | 254.66%377.2萬 | -95.99%13.3萬 | -127.47%-105.63萬 | -89.61%53.57萬 | -79.94%106.36萬 | -79.94%106.36萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |