Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 12.01%-112.28萬 | 38.05%-88萬 | -381.17%-83.53萬 | 23.18%-291.41萬 | 66.40%-51.46萬 | -665.29%-127.6萬 | -753.83%-142.06萬 | 115.40%29.71萬 | 39.10%-379.35萬 | 19.42%-153.15萬 |
| 持續經營淨收入 | -30.57%-96.48萬 | 29.97%-116.74萬 | -44.34%-73.65萬 | 49.53%-430.07萬 | 41.65%-138.45萬 | 59.79%-73.9萬 | 36.45%-166.7萬 | 69.78%-51.03萬 | 28.45%-852.18萬 | 65.05%-237.28萬 |
| 持續經營損益 | ---- | ---- | ---- | -66.66%1.3萬 | ---- | ---- | ---- | ---- | --3.9萬 | ---- |
| 折舊和攤銷 | -22.73%7.76萬 | 0.30%10.05萬 | -3.72%9.8萬 | 11.13%47.75萬 | 0.95%17.51萬 | 49.01%10.04萬 | 6.18%10.02萬 | 7.76%10.18萬 | -21.30%42.97萬 | -41.26%17.35萬 |
| 遞延稅費 | ---- | ---- | ---- | 82.84%-2.3萬 | 79.83%-2.3萬 | --0 | ---- | ---- | -555.84%-13.4萬 | -457.96%-11.4萬 |
| 其他非現金項目 | 360.93%12.15萬 | 146.96%13.65萬 | 182.61%14.79萬 | 171.17%46.45萬 | 425.10%33.05萬 | -66.83%2.64萬 | -38.43%5.53萬 | -49.50%5.24萬 | -77.28%17.13萬 | -117.34%-10.17萬 |
| 營運資金變化 | 38.40%-38.87萬 | -87.65%1.76萬 | -184.86%-42.12萬 | 933.40%69.69萬 | 245.52%68.93萬 | -283.06%-63.1萬 | -84.44%14.21萬 | 157.19%49.64萬 | 72.04%-8.36萬 | -2,433.83%-47.37萬 |
| -應收款項(增)減 | 124.93%17.88萬 | 63.52%-4.46萬 | -110.46%-5.13萬 | 284.09%88.1萬 | 4,130.79%122.94萬 | -314.79%-71.71萬 | -181.48%-12.22萬 | 152.67%49.08萬 | -41.01%-47.86萬 | 59.19%-3.05萬 |
| -存貨(增)減 | -268.37%-7.56萬 | 460.44%3.93萬 | 269.07%2.05萬 | -30.26%28.04萬 | 12.23%28.84萬 | -121.64%-2.05萬 | -83.96%7,013 | -15.40%5,545 | 278.33%40.21萬 | 340.79%25.7萬 |
| -預付費用(增)減 | -933.28%-4.93萬 | -225.35%-4.88萬 | 138.36%2.44萬 | 461.27%7.75萬 | 216.94%9.62萬 | 108.88%5,920 | 209.21%3.89萬 | -2,962.24%-6.35萬 | 53.99%-2.15萬 | -59.14%3.04萬 |
| -應付款項及應計費用(減)增 | -337.33%-18.98萬 | 36.12%45.94萬 | -125.13%-49.59萬 | -350.61%-53.01萬 | -9.07%-72.73萬 | -23.75%8萬 | -58.88%33.75萬 | -364.93%-22.03萬 | -48.00%21.15萬 | -482.33%-66.68萬 |
| -其他流動資產變化 | ---- | ---- | ---- | -172.29%-11.6萬 | ---17.48萬 | ---- | ---- | ---- | --16.04萬 | ---- |
| -其他流動負債變化 | 35.92%-6,132 | 83.75%-6,049 | 87.64%-1,734 | 60.38%-6.67萬 | 57.71%-5,885 | 78.21%-9,570 | 13.43%-3.72萬 | 79.22%-1.4萬 | -1.88%-16.84萬 | 76.95%-1.39萬 |
| -其他營運資本變化 | -765.39%-24.66萬 | -366.28%-38.17萬 | -72.17%8.29萬 | 190.18%17.07萬 | 92.02%-1.68萬 | 63.67%-2.85萬 | -15.84%-8.19萬 | 75.20%29.79萬 | 27.40%-18.93萬 | -14.79%-21.02萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 12.01%-112.28萬 | 38.05%-88萬 | -381.17%-83.53萬 | 23.18%-291.41萬 | 66.40%-51.46萬 | -665.29%-127.6萬 | -753.83%-142.06萬 | 115.40%29.71萬 | 39.10%-379.35萬 | 19.42%-153.15萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 93.74%-1,325 | -1,478 | -144.52%-4,570 | -1,204.70%-1.3萬 | 1,100.00%1萬 | -2.12萬 | 0 | -1,869 | 99.86%-1,000 | 99.24%-1,000 |
| 資本性支出 | 93.74%-1,325 | ---1,478 | -144.52%-4,570 | -1,204.70%-1.3萬 | 1,100.00%1萬 | ---2.12萬 | --0 | ---1,869 | 98.78%-1,000 | 98.04%-1,000 |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 93.74%-1,325 | ---1,478 | -144.52%-4,570 | -1,204.70%-1.3萬 | 1,100.00%1萬 | ---2.12萬 | --0 | ---1,869 | 99.86%-1,000 | 99.24%-1,000 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -44.94%96.25萬 | -101.82%-3.57萬 | 6,648.82%352.92萬 | 97.21%282.69萬 | -153.47%-83.36萬 | 2,204.05%174.8萬 | 24,623.56%196.63萬 | -57.17%-5.39萬 | -24.68%143.34萬 | -16.38%155.88萬 |
| 債務發行/償還的淨現金流 | 928.31%96.25萬 | -101.86%-3.66萬 | 16.20%-3.5萬 | 146.88%108.74萬 | 67.40%-71.9萬 | -101.59%-11.62萬 | 9,048.43%196.44萬 | -21.97%-4.18萬 | -215.85%-231.93萬 | -210.16%-220.54萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --429.63萬 | ---- |
| 職工行使股票期權收到的現金 | --0 | -54.82%876 | 272,261.21%381.31萬 | 10,641.88%191.18萬 | -2,431.78%-9.01萬 | --199.86萬 | -86.08%1,939 | --1,400 | -68.43%1.78萬 | -77.61%3,864 |
| 其他融資活動的淨現金流額 | --0 | --0 | -1,746.94%-24.88萬 | 69.30%-17.24萬 | 95.43%-2.45萬 | ---13.44萬 | --0 | ---1.35萬 | -261.85%-56.14萬 | ---53.59萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -44.94%96.25萬 | -101.82%-3.57萬 | 6,648.82%352.92萬 | 97.21%282.69萬 | -153.47%-83.36萬 | 2,204.05%174.8萬 | 24,623.56%196.63萬 | -57.17%-5.39萬 | -24.68%143.34萬 | -16.38%155.88萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 80.53%227.53萬 | 353.87%313.38萬 | -14.43%43.76萬 | -80.60%51.14萬 | 486.53%180.11萬 | 122.87%126.04萬 | -4.41%69.04萬 | -80.60%51.14萬 | -66.01%263.55萬 | -88.93%30.71萬 |
| 當期現金流變化 | -135.84%-16.16萬 | -268.09%-91.72萬 | 1,014.41%268.93萬 | 95.75%-10.03萬 | -5,189.67%-133.81萬 | 280.48%45.09萬 | 412.89%54.57萬 | 112.29%24.13萬 | 52.99%-236.1萬 | 115.70%2.63萬 |
| 利率變動影響 | -182.18%-7.39萬 | 142.80%5.88萬 | 110.92%6,803 | -88.83%2.65萬 | -114.27%-2.54萬 | 1,143.43%8.99萬 | 37.79%2.42萬 | -224.77%-6.23萬 | 346.48%23.69萬 | 526.95%17.8萬 |
| 期末現金流 | 13.25%203.99萬 | 80.53%227.53萬 | 353.87%313.38萬 | -14.43%43.76萬 | -14.43%43.76萬 | 486.53%180.11萬 | 122.87%126.04萬 | -4.41%69.04萬 | -80.60%51.14萬 | -80.60%51.14萬 |
| 自由現金流 | 13.34%-112.41萬 | 37.95%-88.15萬 | -384.50%-83.99萬 | 22.86%-292.71萬 | 67.08%-50.46萬 | -678.00%-129.72萬 | -753.83%-142.06萬 | 115.31%29.52萬 | 39.88%-379.45萬 | 21.47%-153.25萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |